Saturday 17 October 2026
Export GS’s income statement to Excel — free account
The Goldman Sachs Group, Inc.
The Goldman Sachs Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $58.3 billion, up 8.92% from fiscal 2024. In the quarter to September 2026, revenue grew 23.0%, EPS grew 44.0%, free cash flow grew 5.62% and total debt rose 27.1%, each against the same quarter a year earlier. Member of the S&P 500 and Dow Jones; dividend growth for ten consecutive years.
881.26
10.02
−1.12%
Follow GS
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 138.20 | 209.62 | 151.70 | 163.35 | 130.85 | 260.16 | 277.84 | 289.36 | 372.07 | 439.38 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 245.57 | 262.14 | 275.31 | 232.21 | 263.93 | 426.16 | 412.66 | 387.76 | 612.73 | 919.10 | |||||
| People | |||||||||||||||
| People | Employees | 34,400 | 36,600 | 36,600 | 38,300 | 40,500 | 43,900 | 48,500 | 45,300 | 46,500 | 47,400 | ||||
| Revenue/emp, $m | 0.90 | 0.89 | 1.00 | 0.95 | 1.10 | 1.35 | 0.98 | 1.02 | 1.15 | 1.23 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 30,790 | 32,730 | 36,616 | 36,546 | 44,560 | 59,339 | 47,365 | 46,254 | 53,512 | 58,283 | ||||
| Gross margin, % | 90.83 | 91.21 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | 10,304 | 11,132 | 12,481 | 10,583 | 12,479 | 27,044 | 13,486 | 10,739 | 18,397 | 21,852 | |||||
| EBT margin, % | 33.47 | 34.01 | 34.09 | 28.96 | 28.00 | 45.58 | 28.47 | 23.22 | 34.38 | 37.49 | |||||
| Net income | 7,398 | 4,286 | 10,459 | 8,466 | 9,459 | 21,635 | 11,261 | 8,516 | 14,276 | 17,176 | |||||
| Depreciation | 998 | 1,152 | 1,328 | 1,704 | 1,902 | 2,015 | 2,455 | 4,856 | 2,392 | 2,182 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 72.04 | 81.50 | 95.01 | 98.35 | 125.03 | 169.30 | 134.52 | 135.72 | 163.10 | 186.39 | ||||
| Earnings | 16.53 | 9.12 | 25.53 | 21.18 | 24.94 | 60.25 | 30.42 | 23.05 | 41.07 | 51.95 | |||||
| Cash flow | 15.19 | (51.02) | 42.98 | 64.23 | (52.01) | 17.97 | 24.73 | (36.93) | (40.27) | (144.40) | |||||
| Capex | (5.81) | (6.50) | (11.08) | (4.87) | (9.37) | (2.09) | (2.96) | 2.82 | (1.46) | (4.03) | |||||
| Free cash flow | 9.38 | (57.52) | 31.90 | 59.36 | (61.37) | 15.87 | 21.77 | (34.11) | (41.73) | (148.43) | |||||
| Book value | 203.31 | 204.79 | 234.00 | 242.91 | 269.17 | 313.63 | 332.83 | 343.03 | 371.83 | 399.65 | |||||
| Shares, m | 427 | 402 | 385 | 372 | 356 | 351 | 352 | 341 | 328 | 313 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 14.54 | 29.02 | 6.55 | 10.87 | 8.40 | 6.36 | 11.40 | 16.88 | 13.95 | 16.93 | ||||
| P/S | 3.35 | 3.14 | 1.76 | 2.34 | 2.11 | 2.26 | 2.57 | 2.86 | 3.51 | 4.72 | |||||
| P/B | 1.36 | 1.46 | 0.82 | 1.08 | 1.11 | 1.35 | 1.14 | 1.25 | 1.73 | 2.50 | |||||
| EV/Sales | (4.25) | (3.10) | (3.18) | (1.72) | (2.21) | (4.34) | (6.06) | (6.28) | (2.36) | 1.06 | |||||
| EV/FCF | (32.64) | 4.39 | (9.48) | (2.85) | 4.51 | (46.25) | (37.43) | 25.00 | 9.22 | (1.33) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 6,494 | (20,489) | 16,564 | 23,868 | (18,535) | 6,298 | 8,708 | (12,587) | (13,212) | (45,154) | ||||
| Capex | (2,484) | (2,610) | (4,271) | (1,811) | (3,339) | (734) | (1,042) | 962 | (478) | (1,261) | |||||
| Free cash flow | 4,010 | (23,099) | 12,293 | 22,057 | (21,874) | 5,564 | 7,666 | (11,625) | (13,690) | (46,415) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (45,454) | (44,404) | (42,080) | (156,810) | (210,107) | (135,225) | (106,755) | (302,157) | (424,626) | (476,798) | ||||
| Total debt | 189,086 | 217,687 | 224,149 | 207,076 | 213,481 | 254,092 | 247,138 | 241,877 | 242,634 | 285,500 | |||||
| Net debt | (234,150) | (204,034) | (180,941) | (148,232) | (192,581) | (391,418) | (408,845) | (422,925) | (314,165) | (212,974) | |||||
| Shareholders’ equity | 86,893 | 82,243 | 90,185 | 90,265 | 95,932 | 109,926 | 117,189 | 116,905 | 121,996 | 124,972 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.82 | 0.41 | 1.07 | 0.82 | 0.83 | 1.61 | 0.74 | 0.51 | 0.82 | 0.94 | ||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | 9.37 | 5.05 | 13.20 | 9.99 | 10.89 | 23.00 | 10.47 | 7.45 | 12.61 | 14.92 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 14 Oct 2026
Charts ten years each
The Goldman Sachs Group, Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MS Morgan Stanley | $286.0B | 14.0× | 17.9× | +6.69% (above 0%: growing) | +13.42% (above 0%: growing) | −132.22% (below 0%: shrinking) | 95.59% | 58.35% | Compare |
| GS The Goldman Sachs Group, Inc. | $259.5B | 12.4× | 17.5× | +23.02% (above 0%: growing) | +43.95% (above 0%: growing) | +5.62% (above 0%: growing) | 100.00% | 37.49% | |
| SCHW The Charles Schwab Corporation | $162.8B | 15.5× | 15.1× | +16.89% (above 0%: growing) | +33.47% (above 0%: growing) | +34.96% (above 0%: growing) | 100.00% | 57.89% | Compare |
| HOOD Robinhood Markets, Inc. | $93.5B | 42.8× | 44.5× | +32.25% (above 0%: growing) | +40.91% (above 0%: growing) | −80.06% (below 0%: shrinking) | 95.26% | 43.88% | Compare |
| IBKR Interactive Brokers Group, Inc. | $39.0B | 32.7× | 34.0× | +28.11% (above 0%: growing) | +37.25% (above 0%: growing) | −13.01% (below 0%: shrinking) | 92.51% | 77.32% | Compare |
| NMR Nomura Holdings Inc ADR | $27.1B | 9.4× | 10.7× | +10.87% (above 0%: growing) | +106.67% (above 0%: growing) | +688.81% (above 0%: growing) | 94.58% | 70.80% | Compare |
| TW Tradeweb Markets Inc. | $26.2B | 27.0× | 29.3× | +8.96% (above 0%: growing) | +18.06% (above 0%: growing) | −5.23% (below 0%: shrinking) | 100.00% | 43.88% | Compare |
| LPLA LPL Financial Holdings Inc. | $25.8B | 25.5× | 15.2× | +35.24% (above 0%: growing) | +38.89% (above 0%: growing) | +259.62% (above 0%: growing) | 31.38% | 11.90% | Compare |
| CRCL Circle Internet Group, Inc. | $22.2B | 43.0× | 97.9× | +6.57% (above 0%: growing) | n/m | +113.54% (above 0%: growing) | 41.19% | 4.90% | Compare |
| Median of peers | $33.1B | 26.3× | 23.6× | +13.88% | +37.25% | +14.87% | 94.92% | 50.89% |
GS metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
The Goldman Sachs Group, Inc. (GS) key facts
- Strength: The Goldman Sachs Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $58.3 billion, up 8.92% from fiscal 2024.
- The Goldman Sachs Group, Inc. (GS) is a Capital Markets company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, GS traded at $881.26, a market capitalization of $259.5 billion.
- The Goldman Sachs Group, Inc. pays an annual dividend of $18.00 per share, a yield of 2.04%, with a payout ratio of 25.7%.
- Return on equity was 14.9% and debt-to-equity 2.82.
- Its Piotroski F-score is 4 out of 9 for fiscal 2025.