Friday 6 November 2026
Export GS’s income statement to Excel — free account
The Goldman Sachs Group, Inc.
The Goldman Sachs Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $58.3 billion, up 8.92% from fiscal 2024.
- Revenue
- +23.0%
- EPS
- +38.8%
- Free cash flow
- +63.7%
- Total debt
- +27.3%
Quarter to September 2026, against a year earlier
872.20
55.80
−6.01%
Follow GS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 30,790 | 32,730 | 36,616 | 36,546 | 44,560 | 59,339 | 47,365 | 46,254 | 53,512 | 58,283 | 69,698 | +7.3% | 73,197 | 74,202 | 74,939 | +8.7% | |
| Gross margin, % | 90.83 | 91.21 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | +9.2 pt | ||||||
| EBT | 10,304 | 11,132 | 12,481 | 10,583 | 12,479 | 27,044 | 13,486 | 10,739 | 18,397 | 21,852 | 27,907 | +8.7% | ||||||
| EBT margin, % | 33.47 | 34.01 | 34.09 | 28.96 | 28.00 | 45.58 | 28.47 | 23.22 | 34.38 | 37.49 | 40.04 | +4.0 pt | ||||||
| Net income | 7,398 | 4,286 | 10,459 | 8,466 | 9,459 | 21,635 | 11,261 | 8,516 | 14,276 | 17,176 | 22,169 | +9.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 72.04 | 81.50 | 95.01 | 98.35 | 125.03 | 169.30 | 134.52 | 135.72 | 163.10 | 186.39 | 235.39 | +11.1% | |||||
| Earnings | 16.53 | 9.12 | 25.53 | 21.18 | 24.94 | 60.25 | 30.42 | 23.05 | 41.07 | 51.95 | 70.46 | +13.6% | ||||||
| Cash flow | 15.19 | (51.02) | 42.98 | 64.23 | (52.01) | 17.97 | 24.73 | (36.93) | (40.27) | (144.40) | (127.86) | n/m | ||||||
| Capex | (5.81) | (6.50) | (11.08) | (4.87) | (9.37) | (2.09) | (2.96) | 2.82 | (1.46) | (4.03) | (5.45) | (4.0%) | ||||||
| Free cash flow | 9.38 | (57.52) | 31.90 | 59.36 | (61.37) | 15.87 | 21.77 | (34.11) | (41.73) | (148.43) | (133.31) | n/m | ||||||
| Book value | 203.31 | 204.79 | 234.00 | 242.91 | 269.17 | 313.63 | 332.83 | 343.03 | 371.83 | 399.65 | 421.91 | +7.8% | ||||||
| Shares, m | 427 | 402 | 385 | 372 | 356 | 351 | 352 | 341 | 328 | 313 | 303 | (3.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 14.54 | 29.02 | 6.55 | 10.87 | 8.40 | 6.36 | 11.40 | 16.88 | 13.95 | 16.93 | 12.38 | 13.5 | |||||
| P/S | 3.35 | 3.14 | 1.76 | 2.34 | 2.11 | 2.26 | 2.57 | 2.86 | 3.51 | 4.72 | 3.71 | 2.9 | ||||||
| P/B | 1.36 | 1.46 | 0.82 | 1.08 | 1.11 | 1.35 | 1.14 | 1.25 | 1.73 | 2.50 | 2.34 | 1.4 | ||||||
| EV/Sales | (4.25) | (3.10) | (3.18) | (1.72) | (2.21) | (4.34) | (6.06) | (6.28) | (2.36) | 1.06 | — | (3.2) | ||||||
| EV/FCF | (32.64) | 4.39 | (9.48) | (2.85) | 4.51 | (46.25) | (37.43) | 25.00 | 9.22 | (1.33) | — | (8.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 6,494 | (20,489) | 16,564 | 23,868 | (18,535) | 6,298 | 8,708 | (12,587) | (13,212) | (45,154) | (37,858) | n/m | |||||
| Capex | (2,484) | (2,610) | (4,271) | (1,811) | (3,339) | (734) | (1,042) | 962 | (478) | (1,261) | (1,615) | (7.3%) | ||||||
| Free cash flow | 4,010 | (23,099) | 12,293 | 22,057 | (21,874) | 5,564 | 7,666 | (11,625) | (13,690) | (46,415) | (39,473) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (45,454) | (44,404) | (42,080) | (156,810) | (210,107) | (135,225) | (106,755) | (302,157) | (424,626) | (476,798) | (666,599) | +29.8% | |||||
| Net debt | (234,150) | (204,034) | (180,941) | (148,232) | (192,581) | (391,418) | (408,845) | (422,925) | (314,165) | (212,974) | (183,325) | (1.0%) | ||||||
| Shareholders’ equity | 86,893 | 82,243 | 90,185 | 90,265 | 95,932 | 109,926 | 117,189 | 116,905 | 121,996 | 124,972 | 124,929 | +4.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.82 | 0.41 | 1.07 | 0.82 | 0.83 | 1.61 | 0.74 | 0.51 | 0.82 | 0.94 | 1.07 | +0.1 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | 9.37 | 5.05 | 13.20 | 9.99 | 10.89 | 23.00 | 10.47 | 7.45 | 12.61 | 14.92 | 19.42 | +5.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 34,400 | 36,600 | 36,600 | 38,300 | 40,500 | 43,900 | 48,500 | 45,300 | 46,500 | 47,400 | — | +3.6% | |||||
| Revenue/emp, $m | 0.90 | 0.89 | 1.00 | 0.95 | 1.10 | 1.35 | 0.98 | 1.02 | 1.15 | 1.23 | — | +3.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Global Banking & Markets | 41,453 | 71.12% |
|---|---|---|
| Asset & Wealth Management | 16,679 | 28.62% |
| Platform Solutions | 151 | 0.26% |
| Gross margin | 100.00% | |
| Operating margin | 37.49% | |
| Pre-tax margin | 37.49% |
The Goldman Sachs Group, Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MS Morgan Stanley | $286.5B | 14.4× | 14.3× | +6.69% (above 0%: growing) | +8.48% (above 0%: growing) | −132.22% (below 0%: shrinking) | 95.59% | 58.35% | Compare |
| GS The Goldman Sachs Group, Inc. | $250.6B | 12.4× | 12.5× | +23.02% (above 0%: growing) | +38.81% (above 0%: growing) | +63.65% (above 0%: growing) | 100.00% | 37.49% | |
| SCHW The Charles Schwab Corporation | $160.1B | 15.7× | 14.2× | +16.89% (above 0%: growing) | +29.37% (above 0%: growing) | +34.96% (above 0%: growing) | 100.00% | 57.89% | Compare |
| HOOD Robinhood Markets, Inc. | $70.6B | 35.8× | 40.8× | +11.77% (above 0%: growing) | −15.86% (below 0%: shrinking) | +175.82% (above 0%: growing) | 95.22% | 48.10% | Compare |
| IBKR Interactive Brokers Group, Inc. | $33.0B | 27.7× | 28.2× | +15.65% (above 0%: growing) | +16.95% (above 0%: growing) | −13.01% (below 0%: shrinking) | 93.00% | 78.11% | Compare |
| TW Tradeweb Markets Inc. | $29.6B | 29.0× | 34.5× | +14.93% (above 0%: growing) | +22.86% (above 0%: growing) | +2.33% (above 0%: growing) | 100.00% | 43.36% | Compare |
| NMR Nomura Holdings Inc ADR | $27.8B | 9.6× | 9.1× | +0.18% (above 0%: growing) | +4.32% (above 0%: growing) | +106.20% (above 0%: growing) | 94.68% | 70.95% | Compare |
| LPLA LPL Financial Holdings Inc. | $23.4B | 17.2× | 15.2× | +17.40% (above 0%: growing) | n/m | +103.60% (above 0%: growing) | 31.10% | 11.06% | Compare |
| CRCL Circle Internet Group, Inc. | $17.7B | 37.4× | 65.3× | +16.91% (above 0%: growing) | −4.30% (below 0%: shrinking) | −88.69% (below 0%: shrinking) | 0.00% | 24.09% | Compare |
| Median of peers | $31.3B | 22.5× | 21.7× | +15.29% | +8.48% | +18.65% | 94.95% | 52.99% |
From the latest earnings call
- On Goldman Sachs’ Q2 call, CEO David Solomon said its investment banking backlog had increased, supported by advisory work, while client demand for financing exceeded the firm’s appetite.
- CFO Denis Coleman said Goldman Sachs had invested in equities financing in Asia and saw opportunities to improve pricing, while remaining selective about growth.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
73.68%
Held by the ten largest
39.53%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 28.53m | 9.79% | +10.07k |
| BlackRock | 23.90m | 8.20% | −88.99k |
| State Street | 18.83m | 6.46% | −424.59k |
| JPMorgan Chase | 8.04m | 2.76% | +823.61k |
| Morgan Stanley | 7.03m | 2.41% | +214.38k |
| Fisher Investments | 6.96m | 2.39% | +136.80k |
| Geode Capital Management | 6.95m | 2.38% | −166.25k |
| Bank of America | 6.68m | 2.29% | +225.80k |
| UBS | 4.40m | 1.51% | −135.42k |
| Fidelity (FMR) | 3.87m | 1.33% | +525.41k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 20 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 118.89m | 309.81m | 375.00 |
| 2024 | 31.29m | 119.99m | 240.00 |
| 2023 | 27.00m | 12.68m | 158.00 |
| 2022 | 32.17m | 27.31m | 136.00 |
| 2021 | 40.68m | 97.37m | 148.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
The Goldman Sachs Group, Inc. (GS) Latest News
29 Oct
28 Oct
27 Oct
26 Oct
25 Oct
24 Oct
23 Oct
GS metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Goldman Sachs is a global financial institution serving corporations, financial institutions, governments and individuals. Founded in 1869, it is headquartered in New York. David M. Solomon is chief executive.
The company operates through Global Banking & Markets, Asset & Wealth Management and Platform Solutions. Global Banking & Markets advises companies and public-sector clients on mergers, sales, restructurings and other strategic transactions; helps them raise equity and debt; and trades, clears and finances securities and other financial products for institutional clients. It also provides corporate lending, acquisition financing, transaction banking, payments and cash-management services.