Saturday 17 October 2026
Export GRND’s income statement to Excel — free account
Grindr Inc.
GRND Technology Software Application
Grindr Inc.’s revenue for fiscal 2025 (year ended December 2025) was $439.9 million, up 27.6% from fiscal 2024. In the quarter to June 2026, revenue grew 32.5%, EPS grew 25.0%, free cash flow grew 3.61% and total debt rose 36.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
14.09
1.01
−6.69%
Follow GRND
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 9.71 | 4.50 | 4.49 | 7.93 | 11.73 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 11.36 | 71.51 | 9.09 | 18.43 | 25.13 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 4 | 4 | 202 | 112 | 147 | 165 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 36.46 | 0.97 | 2.32 | 2.34 | 2.67 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 146 | 195 | 260 | 345 | 440 | ||||
| Gross margin, % | — | — | — | — | — | 74.38 | 73.70 | 74.02 | 74.59 | 74.41 | |||||
| EBT | — | — | — | — | (21) | 6 | 0 | (52) | (118) | 119 | |||||
| EBT margin, % | — | — | — | — | 0.00 | 4.32 | 0.00 | (19.93) | (34.32) | 26.96 | |||||
| Net income | — | 0 | — | — | (21) | 5 | 1 | (56) | (131) | 95 | |||||
| Depreciation | — | — | — | — | — | 44 | 39 | 29 | 18 | 10 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.95 | 1.24 | 1.49 | 1.96 | 2.31 | ||||
| Earnings | — | — | — | — | (4.28) | 0.03 | 0.01 | (0.32) | (0.74) | 0.45 | |||||
| Cash flow | — | — | — | — | (0.07) | 0.23 | 0.32 | 0.21 | 0.54 | 0.74 | |||||
| Capex | — | — | — | — | 0.00 | (0.02) | (0.04) | (0.02) | (0.03) | (0.05) | |||||
| Free cash flow | — | — | — | — | (0.07) | 0.20 | 0.29 | 0.18 | 0.51 | 0.70 | |||||
| Book value | — | — | — | — | (11.15) | 1.72 | 0.03 | (0.10) | (0.75) | 0.25 | |||||
| Shares, m | — | — | — | — | 5 | 153 | 158 | 174 | 176 | 190 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 305.12 | 922.22 | 0.00 | 0.00 | 28.07 | ||||
| P/S | — | — | — | — | — | 0.00 | 4.03 | 5.74 | 9.10 | 5.85 | |||||
| P/B | — | — | — | — | — | 5.88 | 194.04 | 0.00 | 0.00 | 54.75 | |||||
| EV/Sales | — | — | — | — | — | 0.00 | 5.84 | 6.95 | 9.78 | 6.55 | |||||
| EV/FCF | — | — | — | — | — | 48.48 | 25.26 | 56.52 | 37.60 | 21.69 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | 34 | 51 | 36 | 95 | 142 | ||||
| Capex | — | — | — | — | — | (4) | (6) | (4) | (5) | (9) | |||||
| Free cash flow | — | — | — | — | 0 | 31 | 45 | 32 | 90 | 133 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 1 | 14 | (19) | 11 | 49 | 81 | ||||
| Total debt | — | — | — | — | — | 137 | 361 | 341 | 291 | 396 | |||||
| Net debt | — | — | — | — | (1) | 121 | 352 | 313 | 231 | 309 | |||||
| Shareholders’ equity | — | — | — | — | (54) | 263 | 4 | (18) | (132) | 47 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | (14.88) | 1.39 | 0.19 | (12.63) | (28.36) | 18.76 | ||||
| ROIC | — | — | — | — | 0.00 | 3.85 | 2.29 | 11.76 | 57.96 | 22.18 | |||||
| ROE | — | — | — | — | (8.83) | 4.85 | 0.64 | 783.26 | 174.83 | (224.09) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Grindr Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ALRM Alarm.com Holdings, Inc. | $2.8B | 24.1× | 21.1× | +9.21% (above 0%: growing) | −28.99% (below 0%: shrinking) | +106.10% (above 0%: growing) | 65.56% | 11.70% | Compare |
| VIA Via Transportation Inc. | $2.7B | — (loss-making) | — (loss-making) | +26.67% (above 0%: growing) | n/m | +28.02% (above 0%: growing) | 40.98% | (16.03%) | Compare |
| KC Kingsoft Cloud Holdings Limited Sponsored ADR | $2.7B | — (loss-making) | — (loss-making) | +38.06% (above 0%: growing) | n/m | +43.68% (above 0%: growing) | 15.18% | 0.75% | Compare |
| GRND Grindr Inc. | $2.6B | 28.2× | 19.0× | +32.54% (above 0%: growing) | +25.00% (above 0%: growing) | +3.61% (above 0%: growing) | 74.98% | 23.53% | |
| PLUS ePlus inc. | $2.5B | 20.5× | 17.6× | +0.99% (above 0%: growing) | −18.18% (below 0%: shrinking) | +175.78% (above 0%: growing) | 23.31% | 5.98% | Compare |
| ADEA Adeia Inc. | $2.4B | 18.1× | 40.6× | +12.11% (above 0%: growing) | +6.67% (above 0%: growing) | +94.36% (above 0%: growing) | 100.00% | 26.40% | Compare |
| ASAN Asana, Inc. | $2.4B | — (loss-making) | — (loss-making) | +9.90% (above 0%: growing) | n/m | +390.69% (above 0%: growing) | 85.99% | (19.05%) | Compare |
| BLKB Blackbaud, Inc. | $2.3B | 15.9× | 9.0× | +3.04% (above 0%: growing) | +46.30% (above 0%: growing) | +46.16% (above 0%: growing) | 61.31% | 21.34% | Compare |
| BTDR Bitdeer Technologies Group | $2.3B | — (loss-making) | — (loss-making) | +47.05% (above 0%: growing) | n/m | +5.54% (above 0%: growing) | (3.73%) | (44.47%) | Compare |
| Median of peers | $2.4B | 19.3× | 19.4× | +11.01% | −5.75% | +70.26% | 51.15% | 3.37% |
Grindr Inc. (GRND) key facts
- Strength: Grindr Inc.’s revenue for fiscal 2025 (year ended December 2025) was $439.9 million, up 27.6% from fiscal 2024.
- Grindr Inc. (GRND) is a Software Application company in the Technology sector, listed on the New York Stock Exchange.
- As of October 16, 2026, GRND traded at $14.09, a market capitalization of $2.6 billion.
- Return on equity was −224.1% and debt-to-equity -32.91.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 4.73 (safe zone) for fiscal 2025.