Pricing Log in Create free account
Friday 6 November 2026 Export KC’s income statement to Excel — free account

Kingsoft Cloud Holdings Limited Sponsored ADR

KC Technology Software Application

Kingsoft Cloud Holdings Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 28.2% from fiscal 2024.

Revenue
+38.1%
EPS
+79.2%
Free cash flow
+43.7%
Total debt
+194.3%

Quarter to June 2026, against a year earlier

8.19 0.09 +1.11%
Market cap
$2.5B
P/E
0.0×
Fwd P/E
−22.9×
Dividend yield
—
F-score
4/9
Altman Z
0.22
Beneish M
−3.10
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 0.19
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — 1 — — — —
Insider Ownership 1.33%

Capital & Financial Ratios $m

Size
Market Cap 2,450.00
Revenue ttm 1,612.17
Net income ttm (199.31)
Free cash flow ttm (841.79)
Net debt Q 287.71
Valuation
P/E 0.00
Forward P/E (22.90) (negative: loss-making)
Price / sales 1.55
Forward P/S Powerpack
Price / FCF 0.00
Price / book 1.90
Financial health
Current ratio Q 1.01
Debt / equity Q 0.75
Interest coverage Q 0.14
Growth
Revenue growth Q +38.06% (above 0%: growing)
Operating income growth Q +107.43% (above 0%: growing)
EPS, this year +51.75% (at or above 15%: strong)
EPS, next year A +60.79% (at or above 15%: strong)
Revenue, next year A +563.14% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +71.48% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.7×, against a ten-year median of 2.1×; over the ten years it ranged from −0.9× in 2023 to 9.0× in 2020.
P/S against its own 10 years 46.77%
10-year low 10-year high
P/B against its own 10 years 46.65%
10-year low 10-year high
EV/Sales against its own 10 years 37.39%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 351 386 875 697
Receivables 215 201 249 359
Inventory — — — —
Other 37 44 82 104
859 937 1,576 1,618
2023 2024 2025 Q'26
Payables 254 257 288 357
ST’ Debt — 305 — 480
Other 131 217 103 180
962 1,255 1,347 1,601

Compound Annual Growth %

10y 5y 3y
Sales — 6.28% 4.84%
Cash Flow — 0.00% 170.71%
Earnings — 0.00% 0.00%
Book Value — 1.07% (1.40%)

Earnings Trends EPS, adjusted, against the consensus

Jun 2026 Estimate −0.07 Actual −0.03

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Sep 2025 −0.10 0.02 Beat by 0.12
Dec 2025 −0.05 −0.05 Met by 0.00
Mar 2026 −0.09 −0.10 Miss by 0.01
Jun 2026 −0.07 −0.03 Beat by 0.04
Sep 2026 −0.04 — Reports 24 November 2026

EPS $

Mar Jun Sep Dec Year
’26 (0.15) (0.05) — — —
’25 (0.17) (0.24) 0.00 (0.08) (0.49)
’24 (0.21) (0.20) (0.62) (0.08) (1.10)
’23 (0.20) (0.30) (0.45) — (1.29)
’22 (0.36) (0.45) (0.45) (0.31) (1.60)
’21 (0.26) (0.15) (0.34) (0.31) (1.05)
’20 (0.83) (0.45) (0.07) (0.07) (0.90)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 392 453 — — —
’25 271 328 348 419 1,367
’24 246 260 269 292 1,067
’23 2,136 253 223 — 993
’22 343 285 277 282 1,186
’21 277 337 375 434 1,422
’20 196 217 255 340 1,008
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 77 421 — — —
’25 — 145 — 544 544
’24 (45) 21 — 86 86
’23 (311) (28) (51) — (24)
’22 (99) 57 17 53 27
’21 (76) 36 334 (111) (111)
’20 13 (14) (1) (45) (45)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 77 (236) — — —
’25 — (60) — (118) (118)
’24 (45) (236) — (418) (418)
’23 (311) (45) (51) — (299)
’22 (196) (5) (10) 35 (176)
’21 (76) 36 334 (225) (225)
’20 13 (14) (1) (288) (288)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — 1,425 2,627 568 1,008 1,422 1,186 993 1,067 1,367 1,612 (0.5%) 9,064 11,574 14,756 +121.0%
Gross margin, % — (10.18) (9.29) 0.19 5.43 3.88 5.25 12.06 17.22 15.73 15.05 +25.9 pt
EBT — (823) (1,181) (158) (145) (247) (386) (305) (271) (136) (90) (20.2%)
EBT margin, % — (57.75) (44.96) (27.86) (14.40) (17.39) (32.57) (30.73) (25.44) (9.92) (5.59) +47.8 pt
Net income — (106) (152) (160) (147) (250) (390) (308) (271) (135) (199) +3.1%
Per share, $
Per share, $ Revenue — 26.94 49.66 9.58 6.30 6.20 4.91 4.18 4.37 4.99 5.30 (19.0%)
Earnings — (3.69) (5.00) (2.69) (0.90) (1.05) (1.60) (1.29) (1.10) (0.49) (0.28) (22.3%)
Cash flow — (2.93) (8.58) (1.06) (0.28) (0.48) 0.11 (0.10) 0.35 1.99 3.91 n/m
Capex — 0.00 0.00 (2.42) (1.52) (0.50) (0.84) (1.16) (2.07) (2.42) (6.67) n/m
Free cash flow — (2.93) (8.58) (3.48) (1.80) (0.98) (0.73) (1.26) (1.72) (0.43) (2.77) (21.3%)
Book value — 0.00 81.18 (10.17) 7.89 7.86 5.75 4.30 3.09 4.86 4.31 n/m
Shares, m — 53 53 59 160 229 242 237 244 274 289 +22.8%
Valuation, ×
Valuation, × P/E — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/S — 0.00 0.00 0.00 6.92 2.54 0.80 0.29 2.40 2.07 1.55 1.7
P/B — 0.00 0.00 0.00 5.52 2.00 0.69 0.83 3.39 2.13 1.90 1.6
EV/Sales — 0.00 0.00 0.00 6.02 3.16 2.21 0.56 3.24 2.10 1.72 1.9
EV/FCF — 0.00 0.00 0.00 (130.74) 24.64 (14.89) (3.55) (4.40) (3.44) (3.30) (14.7)
Cash, $m
Cash, $m Operating cash flow — (155) (454) (63) (45) (111) 27 (24) 86 544 1,188 n/m
Capex — (405) (1,298) (144) (244) (114) (203) (275) (505) (662) (2,030) +6.3%
Free cash flow — (155) (454) (207) (288) (225) (176) (299) (418) (118) (842) (3.3%)
Balance, $m
Balance, $m Working capital — — 3,760 248 932 768 346 (103) (318) 229 18 (32.9%)
Net debt — — (3,186) (298) (709) (896) 111 (337) 146 (442) 288 (24.6%)
Shareholders’ equity — — 4,294 (603) 1,263 1,803 1,389 1,021 754 1,332 1,311 (15.4%)
Returns, %
Returns, % ROA — 0.00 (7.92) (4.42) (11.17) (9.71) (13.25) (13.23) (11.89) (4.30) (2.26) (4.3) pt
ROIC — — 0.00 0.00 (20.89) (19.59) (13.60) (27.14) (16.54) (7.77) (2.08) (7.8) pt
ROE — 0.00 47.65 7.48 (46.87) (16.26) (24.14) (25.44) (30.36) (12.84) (7.87) (12.8) pt
People
People Employees — — — 1,841 2,166 10,209 9,517 10,493 12,355 15,225 — +42.2%
Revenue/emp, $m — 0.00 0.00 0.31 0.47 0.14 0.12 0.09 0.09 0.09 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Kingsoft Cloud Holdings Limited Sponsored ADR vs peers in Software Application (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
VERX Vertex, Inc. $2.9B 511× 71.3× +11.02% (above 0%: growing) n/m +76.75% (above 0%: growing) 65.74% 0.15% Compare
BULL Webull Corporation $2.6B 48.5× — +51.21% (above 0%: growing) n/m −454,633.33% (below 0%: shrinking) 77.70% 22.86% Compare
ASAN Asana, Inc. $2.6B — (loss-making) — (loss-making) +9.90% (above 0%: growing) n/m +390.69% (above 0%: growing) 85.99% (19.05%) Compare
BLKB Blackbaud, Inc. $2.5B 17.0× 15.3× +4.09% (above 0%: growing) +4.07% (above 0%: growing) +2.26% (above 0%: growing) 60.75% 20.49% Compare
KC Kingsoft Cloud Holdings Limited Sponsored ADR $2.5B — (loss-making) — (loss-making) +38.06% (above 0%: growing) n/m +43.68% (above 0%: growing) 15.18% 0.75%
NCNO nCino Inc. $2.5B 74.8× 72.0× +8.19% (above 0%: growing) n/m +170.13% (above 0%: growing) 62.59% 8.46% Compare
GRND Grindr Inc. $2.4B 26.9× 25.0× +32.54% (above 0%: growing) +25.00% (above 0%: growing) +3.61% (above 0%: growing) 74.98% 23.53% Compare
PLUS ePlus inc. $2.2B 17.9× 19.1× +0.99% (above 0%: growing) −27.78% (below 0%: shrinking) +175.78% (above 0%: growing) 23.31% 5.98% Compare
AMPL Amplitude, Inc. $2.0B — (loss-making) — (loss-making) +24.93% (above 0%: growing) n/m +73.60% (above 0%: growing) 67.24% (22.25%) Compare
Median of peers $2.5B 37.7× 25.0× +10.46% +4.07% +75.17% 66.49% 7.22%

All 230 Software Application stocks →

Kingsoft Cloud Holdings Limited Sponsored ADR (KC) Latest News

19 Oct

Impact 3 · · PR Newswire

19 Aug

Impact 4 ·
Impact 4 · · The Motley Fool
Impact 3 · · MarketBeat transcript
Impact 3 · · InvestorsHub
Impact 3 ·

8 Jul

Impact 3 · · The Motley Fool

2 Jun

Impact 4 · · The Motley Fool transcript

31 May

Impact 3 · · Simply Wall St.

29 May

Impact 3 · · The Motley Fool transcript

27 May

Impact 4 · · GuruFocus.com
Impact 4 · · PR Newswire
Impact 3 · · MarketBeat

9 Apr

Impact 3 · · Insider Monkey

25 Mar

Impact 4 · · GuruFocus.com
Impact 4 · · PR Newswire
Impact 3 · · MarketBeat

10 Mar

Impact 3 · · Zacks

2 Feb

Impact 4 · · Zacks

30 Jan

Impact 4 · · Zacks

28 Jan

Impact 3 · · Zacks

25 Jan

Impact 3 · · Simply Wall St.

27 Nov

Impact 4 · · Simply Wall St.

26 Nov

Impact 4 · · Insider MonkeyGuruFocus.comInsider MonkeyInsider MonkeyInsider MonkeyReutersBenzinga

19 Nov

Impact 4 · transcript
Impact 3 ·

4 Oct

Impact 3 ·

23 Sep

Impact 4 · · PR Newswire
Impact 3 · · PR Newswire

17 Sep

Impact 4 · · Zacks

KC metrics, ten years each

stockrow.com/KC · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com