| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | 1 | — | — |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 350.64 | 386.41 | 874.75 | 697.01 |
| Receivables | 215.48 | 201.21 | 248.88 | 358.61 |
| Inventory | — | — | — | — |
| Other | 37.47 | 43.64 | 82.00 | 103.53 |
| 858.90 | 937.18 | 1,576.33 | 1,618.46 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 254.24 | 257.15 | 288.06 | 357.44 |
| ST’ Debt | — | 304.93 | — | 480.01 |
| Other | 131.26 | 217.03 | 103.24 | 179.96 |
| 961.79 | 1,254.84 | 1,347.23 | 1,600.67 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 391.96 | 452.75 | — | — |
—
|
| ’25 | 271.47 | 327.94 | 348.09 | 419.37 |
1,366.86
|
| ’24 | 245.93 | 260.32 | 268.69 | 291.63 |
1,066.57
|
| ’23 | 2,136.00 | 253.11 | 222.75 | — |
992.61
|
| ’22 | 342.91 | 284.63 | 276.77 | 281.69 |
1,186.00
|
| ’21 | 276.80 | 336.66 | 374.62 | 433.75 |
1,421.84
|
| ’20 | 196.44 | 217.23 | 254.63 | 339.71 |
1,008.02
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 77.41 | 421.45 | — | — |
—
|
| ’25 | — | 145.42 | — | 543.54 |
543.54
|
| ’24 | (44.50) | 21.09 | — | 86.09 |
86.09
|
| ’23 | (310.91) | (28.43) | (50.84) | — |
(23.81)
|
| ’22 | (98.75) | 56.59 | 16.65 | 52.91 |
27.40
|
| ’21 | (75.88) | 35.97 | 333.79 | (111.24) |
(111.24)
|
| ’20 | 13.26 | (13.82) | (1.38) | (44.51) |
(44.51)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 77.41 | 421.45 | — | — |
—
|
| ’25 | — | (59.65) | — | (118.12) |
(118.12)
|
| ’24 | (44.50) | (235.82) | — | (418.47) |
(418.47)
|
| ’23 | (310.91) | (45.17) | (50.84) | — |
(298.81)
|
| ’22 | (196.34) | (5.27) | (9.64) | 35.27 |
(175.98)
|
| ’21 | (75.88) | 35.97 | 333.79 | (225.33) |
(225.33)
|
| ’20 | 13.26 | (13.82) | (1.38) | (288.23) |
(288.23)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.15) | (0.05) | — | — |
—
|
| ’25 | (0.17) | (0.24) | 0.00 | (0.08) |
(0.49)
|
| ’24 | (0.21) | (0.20) | (0.62) | (0.11) |
(1.10)
|
| ’23 | (0.20) | (0.30) | (0.45) | — |
(1.29)
|
| ’22 | (0.36) | (0.45) | (0.45) | (0.31) |
(1.60)
|
| ’21 | (0.26) | (0.15) | (0.34) | (0.31) |
(1.05)
|
| ’20 | (0.83) | (0.45) | (0.07) | (0.07) |
(0.90)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡ | 1.77 | 3.58 | 2.02 | 9.12 | — | — | — |
Low Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.69 | 10.13 | 12.84 | 22.26 | — | — | — |
High Price
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9,517 | 10,493 | 12,355 | 15,225 | — | — | — |
Employees
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.12 | 0.09 | 0.09 | 0.09 | — | — | — |
Revenue/Emp
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,186.00 | 992.61 | 1,066.57 | 1,366.86 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.25% | 12.06% | 17.22% | 15.73% | — | — | — |
Gross Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (386.23) | (305.03) | (271.34) | (135.55) | — | — | — |
EBT
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (32.57%) | (30.73%) | (25.44%) | (9.92%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (389.78) | (307.56) | (271.13) | (134.95) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 167.81 | 132.46 | 173.04 | 354.69 | — | — | — |
Depreciation
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.91 | 4.18 | 4.37 | 4.99 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (1.60) | (1.29) | (1.10) | (0.49) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.11 | (0.10) | 0.35 | 1.99 | — | — | — |
Cash Flow/Sh
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.84) | (1.16) | (2.07) | (2.42) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.73) | (1.26) | (1.72) | (0.43) | — | — | — |
Free CF/Sh
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.75 | 4.30 | 3.09 | 4.86 | — | — | — |
Book Value/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 241.59 | 237.22 | 243.87 | 273.80 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
PE Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.80 | 0.29 | 2.40 | 2.07 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.69 | 0.83 | 3.39 | 2.13 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.21 | 0.56 | 3.24 | 2.10 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (14.89) | (3.55) | (4.40) | (3.44) | — | — | — |
EV/FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.40 | (23.81) | 86.09 | 543.54 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (203.38) | (274.99) | (504.56) | (661.66) | ‡‡‡‡‡ | — | — |
Capex
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (175.98) | (298.81) | (418.47) | (118.12) | — | — | — |
FCF
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 346.48 | (102.88) | (317.65) | 229.09 | — | — | — |
Working Cap'
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,362.00 | 14.09 | 532.43 | 432.36 | — | — | — |
Total Debt
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,667.89 | (336.55) | 146.02 | (442.39) | — | — | — |
Net Debt
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,389.48 | 1,020.56 | 754.23 | 1,331.75 | — | — | — |
Sh' Equity
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (13.25%) | (13.23%) | (11.89%) | (4.30%) | — | — | — |
ROA
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.67%) | (27.14%) | (16.54%) | (7.77%) | — | — | — |
ROIC
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (24.14%) | (25.44%) | (30.36%) | (12.84%) | — | — | — |
ROE
|
Kingsoft Cloud Holdings Limited (KC) has ridden the wild waves of China’s tech sector, surging from its 2020 IPO peak near $75 amid cloud hype before crashing over 95% to $2 lows amid regulations and tensions—but now stabilizing with tantalizing signs of revival. Fundamentals are flashing green shoots: gross margins exploding to 17% from near-zero, operating cash flow turning positive, and narrowing losses despite aggressive capex building a formidable data center moat for AI and public cloud dominance against Alibaba and Tencent giants.
Analysts are buzzing with blockbuster forecasts—revenue tripling to nearly 7 billion CNY in 2025 (+554% YoY) and rocketing to 9.6 billion by 2027 at 42% CAGR, fueled by China’s AI push and digital pivot. Price targets scream upside, with means implying 735% gains, potentially re-rating the stock from depressed multiples as free cash flow flips positive and breakeven nears. While geopolitics and dilution loom, KC’s maturation evokes early Amazon parallels, positioning it as a high-octane bet on disruptive cloud innovation in emerging markets.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.