Gorman-Rupp Company (The)
GRC Industrials Specialty Industrial Machinery
Gorman-Rupp Company (The)’s revenue for fiscal 2025 (year ended December 2025) was $682.4 million, up 3.44% from fiscal 2024. In the quarter to June 2026, revenue grew 3.92%, EPS grew 23.3%, free cash flow grew 48.5% and total debt fell 18.4%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five.
Follow GRC
Gorman-Rupp Company (The) (GRC) Altman Z-score
Gorman-Rupp Company (The)'s Altman Z-score for fiscal 2025 is 3.72, in the safe zone (above 2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 3.72 | 0.56 |
| FY2024 | 3.16 | 0.32 |
| FY2023 | 2.85 | 0.61 |
| FY2022 | 2.24 | (8.48) |
| FY2021 | 10.72 | 1.26 |
| FY2020 | 9.46 | (1.59) |
| FY2019 | 11.05 | 1.02 |
| FY2018 | 10.03 | (0.04) |
| FY2017 | 10.07 | 1.05 |
| FY2016 | 9.02 | 0.48 |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.16 | — | 0.19 | |
| Retained earnings / total assets | 0.49 | — | 0.68 | |
| EBIT / total assets | 0.11 | — | 0.37 | |
| Market value of equity / total liabilities | 2.82 | — | 1.69 | |
| Sales / total assets | 0.79 | — | 0.79 | |
| Altman Z-score | Safe zone | 3.72 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Safe zone | 4.34 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| PSIX Power Solutions International, Inc. compare | 6.4× |
| EPAC Enerpac Tool Group Corp. compare | 5.6× |
| KAI Kadant Inc compare | 4.7× |
| AMSC American Superconductor Corporation compare | 3.8× |
| GRC Gorman-Rupp Company (The) | 3.7× |
| HLIO Helios Technologies, Inc compare | 3.2× |
| SMR NuScale Power Corporation compare | 3.2× |
| ATS ATS Corporation compare | 2.1× |
| CXT Crane NXT, Co. compare | 1.9× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets