stockrow
Saturday 7 November 2026
Export CLPS’s income statement to Excel — free account
CLPS Incorporation
CLPS Technology Information Technology Services
CLPS Incorporation’s revenue for fiscal 2026 (year ended June 2026) was $172.2 million, up 4.70% from fiscal 2025.
0.91
0.02
−2.15%
Follow CLPS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 31 | 49 | 65 | 89 | 126 | 152 | 150 | 143 | 164 | 172 | +20.8% | — | — | — | — | |
| Gross margin, % | 40.47 | 36.09 | 36.58 | 34.80 | 31.87 | 26.96 | 22.93 | 23.07 | 22.07 | 17.81 | (22.7) pt | ||||||
| EBT | 2 | 3 | (3) | 4 | 8 | 8 | 1 | (2) | (5) | (12) | n/m | ||||||
| EBT margin, % | 6.70 | 5.32 | (4.78) | 4.15 | 6.60 | 5.05 | 0.51 | (1.29) | (3.09) | (7.06) | (13.8) pt | ||||||
| Net income | 2 | 3 | (3) | 3 | 7 | 5 | 0 | (2) | (6) | (13) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 2.78 | 4.25 | 4.69 | 6.09 | 7.30 | 7.27 | 6.49 | 5.66 | 5.97 | 5.86 | +8.7% | |||||
| Earnings | 0.20 | 0.21 | (0.24) | 0.20 | 0.39 | 0.21 | 0.01 | (0.09) | (0.26) | (0.45) | n/m | ||||||
| Cash flow | 0.06 | (0.41) | 0.03 | 0.40 | (0.15) | 0.15 | 0.42 | 0.35 | (0.09) | (0.01) | n/m | ||||||
| Capex | (0.01) | (0.02) | (0.04) | (0.02) | (0.06) | (0.99) | (0.02) | (0.08) | (0.05) | (0.03) | +18.4% | ||||||
| Free cash flow | 0.05 | (0.43) | (0.01) | 0.39 | (0.21) | (0.84) | 0.40 | 0.27 | (0.14) | (0.04) | n/m | ||||||
| Book value | 0.47 | 1.58 | 1.55 | 1.95 | 3.34 | 3.24 | 2.83 | 2.54 | 2.09 | 1.61 | +14.6% | ||||||
| Shares, m | 11 | 12 | 14 | 15 | 17 | 21 | 23 | 25 | 28 | 29 | +11.2% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 183.67 | 434.00 | 0.00 | 0.00 | 7.05 | 2.44 | 5.13 | 3.87 | 4.04 | 3.70 | 64.4 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.16 | 0.23 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.1 | ||||||
| P/B | 11.72 | 8.10 | 3.06 | 0.85 | 0.84 | 0.26 | 0.20 | 0.16 | 0.18 | 0.16 | 2.6 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.09 | 0.13 | 0.05 | 0.01 | 0.01 | 0.04 | 0.02 | 0.0 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 10.88 | 2.44 | 19.21 | 0.08 | 0.14 | 1.32 | 0.73 | 3.5 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 1 | (5) | 0 | 6 | (3) | 3 | 10 | 9 | (3) | 0 | n/m | |||||
| Capex | 0 | 0 | 0 | 0 | (1) | (21) | 0 | (2) | (1) | (1) | +31.6% | ||||||
| Free cash flow | 1 | (5) | 0 | 6 | (4) | (18) | 9 | 7 | (4) | (1) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 4 | 16 | 18 | 24 | 53 | 46 | 47 | 38 | 31 | 24 | +21.9% | |||||
| Net debt | (5) | (7) | (6) | (11) | (21) | (4) | (12) | (8) | 1 | 4 | n/m | ||||||
| Shareholders’ equity | 5 | 18 | 21 | 29 | 58 | 68 | 66 | 64 | 58 | 47 | +27.5% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 17.07 | 10.95 | (10.28) | 7.53 | 10.64 | 4.83 | 0.20 | (2.27) | (6.18) | (11.75) | (28.8) pt | |||||
| ROIC | 201.97 | 9.84 | (15.59) | 11.44 | 14.39 | 7.25 | 0.09 | (2.84) | (5.72) | (14.02) | (216.0) pt | ||||||
| ROE | 43.04 | 20.75 | (16.53) | 11.75 | 15.79 | 7.10 | 0.29 | (3.60) | (11.60) | (25.16) | (68.2) pt | ||||||
| People | |||||||||||||||||
| People | Employees | 1,487 | 1,655 | 2,085 | 2,746 | 3,352 | 3,824 | 3,509 | 3,325 | 3,534 | 3,705 | +10.7% | |||||
| Revenue/emp, $m | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | +9.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Mar 2018 · fundamentals updated 2 Nov 2026
CLPS Incorporation vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CTM Castellum, Inc. | $44.9M | — (loss-making) | — (loss-making) | +0.56% (above 0%: growing) | n/m | −234.29% (below 0%: shrinking) | 36.05% | (3.84%) | Compare |
| SAIH SAIHEAT Limited | $39.4M | — (loss-making) | — | — | n/m | −2,693.33% (below 0%: shrinking) | 11.20% | 0.00% | Compare |
| TDTH Trident Digital Tech Holdings Ltd | $38.0M | — | — | — | — | — | — | — | Compare |
| ZONE Zone Frontier Inc. | $30.8M | — (loss-making) | — | −0.40% (below 0%: shrinking) | n/m | −2,753.59% (below 0%: shrinking) | 49.85% | (1,129.57%) | Compare |
| AIOS AIOS Tech Inc. | $29.4M | 0.1× | 0.3× | +86.74% (above 0%: growing) | n/m | +102.58% (above 0%: growing) | 15.66% | 0.00% | Compare |
| CLPS CLPS Incorporation | $27.8M | 4.0× | 7.3× | +8.64% (above 0%: growing) | −150.00% (below 0%: shrinking) | +78.34% (above 0%: growing) | 21.77% | 0.00% | |
| JFU 9F Inc. Sponsored ADR | $17.4M | — (loss-making) | — (loss-making) | −40.53% (below 0%: shrinking) | +72.22% (above 0%: growing) | — | 0.00% | 0.00% | Compare |
| BDAI Biddance AI Systems, Inc. | $16.9M | — | — | — | — | −518.36% (below 0%: shrinking) | — | — | Compare |
| VEEA Veea Inc. | $14.0M | — (loss-making) | — | +141.70% (above 0%: growing) | n/m | −77.61% (below 0%: shrinking) | 77.98% | (4,054.99%) | Compare |
| Median of peers | $30.1M | — | — | +0.56% | — | −376.32% | 25.86% | (1.92%) |