Saturday 17 October 2026
Export CLPS’s income statement to Excel — free account
CLPS Incorporation
CLPS Technology Information Technology Services
CLPS Incorporation’s revenue for fiscal 2025 (year ended June 2025) was $164.5 million, up 15.2% from fiscal 2024. Dividend growth for three consecutive years.
0.92
0.10
−9.80%
Follow CLPS
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | 2.12 | 2.18 | 1.62 | 1.87 | 1.03 | 0.88 | 0.68 | 0.80 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | 17.35 | 17.99 | 6.05 | 19.78 | 2.48 | 1.77 | 1.70 | 1.88 | |||||
| People | |||||||||||||||
| People | Employees | — | 1,487 | 1,655 | 2,085 | 2,746 | 3,352 | 3,824 | 3,509 | 3,325 | 3,534 | ||||
| Revenue/emp, $m | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 29 | 31 | 49 | 65 | 89 | 126 | 152 | 150 | 143 | 164 | ||||
| Gross margin, % | 39.83 | 40.47 | 36.09 | 36.58 | 34.80 | 31.87 | 26.96 | 22.93 | 23.07 | 22.07 | |||||
| EBT | 2 | 2 | 3 | (3) | 4 | 8 | 8 | 1 | (2) | (5) | |||||
| EBT margin, % | 7.08 | 6.70 | 5.32 | (4.78) | 4.15 | 6.60 | 5.05 | 0.51 | (1.29) | (3.09) | |||||
| Net income | 2 | 2 | 3 | (3) | 3 | 7 | 5 | 0 | (2) | (6) | |||||
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 0.00 | 2.78 | 4.25 | 4.69 | 6.09 | 7.30 | 7.27 | 6.49 | 5.66 | 5.97 | ||||
| Earnings | 0.13 | 0.20 | 0.21 | (0.24) | 0.20 | 0.39 | 0.21 | 0.01 | (0.09) | (0.26) | |||||
| Cash flow | 0.00 | 0.06 | (0.41) | 0.03 | 0.40 | (0.15) | 0.15 | 0.42 | 0.35 | (0.09) | |||||
| Capex | 0.00 | (0.01) | (0.02) | (0.04) | (0.02) | (0.06) | (0.99) | (0.02) | (0.08) | (0.05) | |||||
| Free cash flow | 0.00 | 0.05 | (0.43) | (0.01) | 0.39 | (0.21) | (0.84) | 0.40 | 0.27 | (0.14) | |||||
| Book value | 0.00 | 0.47 | 1.58 | 1.55 | 1.95 | 3.34 | 3.24 | 2.83 | 2.54 | 2.09 | |||||
| Shares, m | — | 11 | 12 | 14 | 15 | 17 | 21 | 23 | 25 | 28 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 183.67 | 183.67 | 434.00 | 0.00 | 0.00 | 7.05 | 2.44 | 5.13 | 3.87 | 4.04 | ||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.23 | 0.06 | 0.04 | 0.03 | 0.03 | |||||
| P/B | 11.72 | 11.72 | 8.10 | 3.06 | 0.85 | 0.84 | 0.26 | 0.20 | 0.16 | 0.18 | |||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.13 | 0.05 | 0.01 | 0.01 | 0.04 | |||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | 10.88 | 2.44 | 19.21 | 0.08 | 0.14 | 1.32 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 4 | 1 | (5) | 0 | 6 | (3) | 3 | 10 | 9 | (3) | ||||
| Capex | 0 | 0 | 0 | 0 | 0 | (1) | (21) | 0 | (2) | (1) | |||||
| Free cash flow | 4 | 1 | (5) | 0 | 6 | (4) | (18) | 9 | 7 | (4) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 4 | 4 | 16 | 18 | 24 | 53 | 46 | 47 | 38 | 31 | ||||
| Total debt | — | — | 3 | 2 | 2 | 8 | 14 | 11 | 23 | 30 | |||||
| Net debt | (5) | (5) | (7) | (6) | (11) | (21) | (4) | (12) | (8) | 1 | |||||
| Shareholders’ equity | 4 | 5 | 18 | 21 | 29 | 58 | 68 | 66 | 64 | 58 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 15.22 | 17.07 | 10.95 | (10.28) | 7.53 | 10.64 | 4.83 | 0.20 | (2.27) | (6.18) | ||||
| ROIC | 0.00 | 201.97 | 9.84 | (15.59) | 11.44 | 14.39 | 7.25 | 0.09 | (2.84) | (5.72) | |||||
| ROE | 40.41 | 43.04 | 20.75 | (16.53) | 11.75 | 15.79 | 7.10 | 0.29 | (3.60) | (11.60) | |||||
Negative figures in brackets.
Fiscal years to Jun 2025 · latest quarter Mar 2018
Charts ten years each
CLPS Incorporation vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CSPI CSP Inc. | $74.7M | — (loss-making) | 17.1× | −6.80% (below 0%: shrinking) | n/m | +113.35% (above 0%: growing) | 30.09% | (10.71%) | Compare |
| WYY WidePoint Corporation | $64.7M | — (loss-making) | — (loss-making) | +1.92% (above 0%: growing) | n/m | −103.84% (below 0%: shrinking) | 15.39% | 0.03% | Compare |
| CTM Castellum, Inc. | $55.5M | — (loss-making) | — (loss-making) | −1.14% (below 0%: shrinking) | n/m | +791.11% (above 0%: growing) | 34.04% | (7.89%) | Compare |
| SAIH SAIHEAT Limited | $50.9M | — (loss-making) | — | — | n/m | −2,693.33% (below 0%: shrinking) | 11.20% | 0.00% | Compare |
| AIOS AIOS Tech Inc. | $36.2M | 0.1× | 0.3× | +86.74% (above 0%: growing) | n/m | +102.58% (above 0%: growing) | 15.66% | 0.00% | Compare |
| CLPS CLPS Incorporation | $30.3M | 4.0× | 7.3× | +8.64% (above 0%: growing) | −150.00% (below 0%: shrinking) | +78.34% (above 0%: growing) | 21.77% | 0.00% | |
| JFU 9F Inc. Sponsored ADR | $23.5M | — (loss-making) | — (loss-making) | −40.53% (below 0%: shrinking) | n/m | — | 0.00% | 0.00% | Compare |
| BDAI Biddance AI Systems, Inc. | $21.8M | — | — | — | — | −518.36% (below 0%: shrinking) | — | — | Compare |
| VEEA Veea Inc. | $15.1M | — (loss-making) | — | +141.70% (above 0%: growing) | n/m | −77.61% (below 0%: shrinking) | 77.98% | (4,054.99%) | Compare |
| Median of peers | $43.5M | — | — | +0.39% | — | −77.61% | 15.66% | 0.00% |
CLPS Incorporation (CLPS) key facts
- Concern: CLPS Incorporation reported a net loss of $6.4 million, or a loss of $0.26 per share, for fiscal 2025.
- Strength: CLPS Incorporation’s revenue for fiscal 2025 (year ended June 2025) was $164.5 million, up 15.2% from fiscal 2024.
- CLPS Incorporation (CLPS) is an Information Technology Services company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, CLPS traded at $0.92, a market capitalization of $30.3 million.
- At that price the stock trades at 4.0× trailing-twelve-month earnings and 0.0× sales; its P/E is higher than 37% of its own readings over the past ten years.
- Return on equity was −11.6% and debt-to-equity 0.43.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.73 (distress zone) for fiscal 2025.