Saturday 7 November 2026
Export JFU’s income statement to Excel — free account
9F Inc. Sponsored ADR
JFU Technology Information Technology Services
9F Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $41.5 million, down 2.39% from fiscal 2024.
2.13
0.14
+7.04%
Follow JFU
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 342 | 1,008 | 828 | 636 | 192 | 119 | 81 | 58 | 42 | 41 | (20.9%) | — | — | — | — | |
| Gross margin, % | 0.00 | 0.00 | 100.00 | 100.00 | 100.00 | 100.00 | 91.73 | 85.05 | 90.40 | 91.28 | +91.3 pt | ||||||
| EBT | 63 | 150 | 360 | (319) | (259) | (32) | (87) | (21) | 4 | 32 | (7.1%) | ||||||
| EBT margin, % | 18.42 | 14.88 | 43.53 | (50.18) | (134.68) | (26.47) | (107.32) | (36.83) | 8.71 | 78.30 | +59.9 pt | ||||||
| Net income | 21 | 0 | 294 | (309) | (345) | (37) | (86) | (20) | 7 | 24 | +1.5% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 0.76 | 162.04 | 101.79 | 72.83 | 19.39 | 11.19 | 6.98 | 4.93 | 3.61 | 3.52 | +18.6% | |||||
| Earnings | 0.11 | 9.55 | 31.51 | (35.80) | (34.80) | (3.40) | (7.40) | (1.68) | 0.58 | 2.04 | +38.3% | ||||||
| Cash flow | 0.14 | 68.16 | 42.98 | (7.06) | (26.93) | (3.37) | 0.79 | 0.75 | 0.54 | 2.52 | +38.1% | ||||||
| Capex | 0.00 | 0.00 | (0.89) | (0.93) | 0.67 | (0.11) | (0.55) | (0.05) | 0.00 | (0.03) | n/m | ||||||
| Free cash flow | 0.14 | 68.16 | 42.09 | (7.99) | (26.25) | (3.49) | 0.23 | 0.70 | 0.54 | 2.49 | +37.9% | ||||||
| Book value | 0.38 | 111.24 | 114.59 | 104.14 | 65.18 | 61.55 | 46.14 | 42.74 | 42.54 | 45.80 | +70.1% | ||||||
| Shares, m | 451 | 6 | 8 | 9 | 10 | 11 | 12 | 12 | 12 | 12 | (33.3%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 16.54 | 16.54 | 16.54 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.0 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 2.64 | 0.37 | 0.63 | 0.15 | 0.14 | 0.06 | 0.26 | 0.4 | ||||||
| P/B | 0.02 | 0.02 | 0.02 | 1.84 | 0.28 | 0.30 | 0.06 | 0.06 | 0.03 | 0.10 | 0.3 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 1.54 | (0.65) | (0.83) | (1.77) | (1.83) | (1.71) | (1.88) | (0.7) | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 62 | 424 | 350 | (62) | (267) | (36) | 9 | 9 | 6 | 30 | (7.9%) | |||||
| Capex | (3) | (7) | (7) | (8) | 7 | (1) | (6) | (1) | 0 | 0 | (20.6%) | ||||||
| Free cash flow | 62 | 424 | 342 | (70) | (261) | (37) | 3 | 8 | 6 | 29 | (8.0%) | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | 962 | 671 | 510 | 524 | 441 | 337 | 371 | 487 | (9.3%) | |||||
| Net debt | (199) | (688) | (939) | (694) | (498) | (470) | (444) | (365) | (392) | (515) | +11.1% | ||||||
| Shareholders’ equity | 173 | 692 | 932 | 909 | 647 | 657 | 538 | 503 | 501 | 539 | +13.5% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 3.30 | 38.06 | 35.12 | (23.68) | (32.95) | (4.56) | (12.17) | (3.31) | 1.21 | 4.08 | +0.8 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | (98.72) | (82.43) | (2.89) | (14.54) | (12.37) | (3.58) | 4.15 | +4.2 pt | ||||||
| ROE | 5.93 | 16.67 | 39.08 | (33.87) | (44.49) | (5.65) | (14.43) | (3.79) | 1.36 | 4.62 | (1.3) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | 1,649 | 1,946 | 1,091 | 740 | 331 | 276 | 227 | 200 | (26.0%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.50 | 0.33 | 0.18 | 0.16 | 0.25 | 0.21 | 0.19 | 0.21 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Dec 2019 · fundamentals updated 26 Oct 2026
9F Inc. Sponsored ADR vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ZONE Zone Frontier Inc. | $30.8M | — (loss-making) | — | −0.40% (below 0%: shrinking) | n/m | −2,753.59% (below 0%: shrinking) | 49.85% | (1,129.57%) | Compare |
| AIOS AIOS Tech Inc. | $29.4M | 0.1× | 0.3× | +86.74% (above 0%: growing) | n/m | +102.58% (above 0%: growing) | 15.66% | 0.00% | Compare |
| CLPS CLPS Incorporation | $27.8M | 4.0× | 7.3× | +8.64% (above 0%: growing) | −150.00% (below 0%: shrinking) | +78.34% (above 0%: growing) | 21.77% | 0.00% | Compare |
| JFU 9F Inc. Sponsored ADR | $17.4M | — (loss-making) | — (loss-making) | −40.53% (below 0%: shrinking) | +72.22% (above 0%: growing) | — | 0.00% | 0.00% | |
| BDAI Biddance AI Systems, Inc. | $16.9M | — | — | — | — | −518.36% (below 0%: shrinking) | — | — | Compare |
| VEEA Veea Inc. | $14.0M | — (loss-making) | — | +141.70% (above 0%: growing) | n/m | −77.61% (below 0%: shrinking) | 77.98% | (4,054.99%) | Compare |
| SOAR SOAR AI, Inc. | $9.9M | 0.5× | — | −96.12% (below 0%: shrinking) | n/m | −153.91% (below 0%: shrinking) | 69.74% | (261.14%) | Compare |
| DCM DeFi Capital Markets, Inc. | $9.4M | — (loss-making) | 32.8× | −97.13% (below 0%: shrinking) | n/m | −112.17% (below 0%: shrinking) | 8.30% | (672.63%) | Compare |
| GMM Global Mofy AI Limited | $9.1M | — | — | — | — | +56.29% (above 0%: growing) | — | — | Compare |
| Median of peers | $15.5M | 0.5× | 7.3× | +4.12% | — | −94.89% | 35.81% | (466.88%) |