Saturday 17 October 2026 Export GDC’s income statement to Excel — free account

GD Culture Group Limited

GDC Communication Services Electronic Gaming & Multimedia

In the quarter to June 2026, EPS fell 181.3% and free cash flow fell 512.3%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

1.17 0.09 −7.14%

Follow GDC

Alert me

Market cap: $5.3M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 5/9
Altman Z: −15.12
Beneish M: 16.83
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.13

Total sells 0.04

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	1	—	—	—	—
Sell	—	—	—	—	—	—	—	1	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 5.25

Revenue 8.00

Net Income (400.62)

Free Cash Flow (21.52)

Net Debt (7.22)

Current Ratio 31.47

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E —

P/S ratio 0.14

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 4,126.54%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.20%

10-year low 10-year high

P/B against its own 10 years 0.19%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	5	0	0	7
Receivables	0	0	0	21
Inventory	—	—	—	—
Other	—	—	—	—
	9	0	1	38

	2023	2024	2025	Q'26
Payables	—	—	—	—
ST’ Debt	—	—	—	—
Other	—	—	—	—
	0	1	1	1

Compound Annual Growth %

	10y	5y	3y
Sales	—	(66.93%)	(80.14%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	51.31%	98.08%	477.61%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	3	3	3	—	—
’20	5	0	—	1	1
’19	5	8	4	3	20
’18	7	9	3	(18)	1

Fiscal quarters ending in the months shown.

value withheld pending a data check

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	(12)	—	—	—
’25	(1)	(3)	(1)	(2)	(7)
’24	(4)	(1)	0	0	(6)
’23	0	(1)	(5)	(7)	(13)
’22	(2)	1	0	0	(1)
’21	0	(4)	(11)	9	(6)
’20	1	0	0	(1)	0

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	(18)	—	—	—
’25	(1)	(3)	(1)	(2)	(7)
’24	(4)	(1)	0	0	(6)
’23	0	(1)	(7)	(7)	(16)
’22	(2)	1	0	0	(1)
’21	0	(4)	(11)	9	(6)
’20	0	0	0	(1)	(1)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(632.50)	(53.37)	—	—	—
’25	(20.00)	(18.98)	120.00	(1.41k)	(1.54k)
’24	(140.00)	(97.50)	(90.00)	(50.00)	(362.50)
’23	(2.94)	(15.82)	(290.00)	(803.68)	(970.00)
’22	150.15	(3.75k)	(716.38)	(769.42)	(5.03k)
’21	(6.01k)	(675.68)	(525.53)	2.16k	(5.11k)
’20	75.08	1.88k	(150.15)	(1.10k)	675.68

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	35,325.00	36,712.50	9,750.00	4,950.00	5,250.00	6,682.50	455.00	450.00	146.25	257.50	Analyst estimates 2026–2028 Powerpack
	High	37,500.00	38,250.00	77,415.00	71,025.00	30,750.00	87,150.00	8,625.00	11,000.00	3,045.00	2,478.75
People
People	Employees	2	—	88	143	54	56	20	8	8	5
	Revenue/emp, $m	0.00	0.00	0.02	0.14	0.01	0.00	0.00	0.00	0.00	0.00
Income, $m
Income, $m	Revenue	—	39	1	20	1	—	—	—	—	—
	Gross margin, %	—	50.37	22.98	2.87	96.43	(5.19)	36.20	—	—	—
	EBT	(1)	6	0	0	(4)	(20)	0	(12)	(14)	(187)
	EBT margin, %	0.00	15.92	(27.58)	(1.46)	(742.20)	0.00	0.00	0.00	0.00	0.00
	Net income	(1)	4	1	(17)	3	(27)	(31)	(14)	(14)	(187)
	Depreciation	—	4	1	0	0	2	7	3	1	2
Per share, $
Per share, $	Revenue	0.00	16,146.58	468.74	6,528.17	155.66	0.00	0.00	0.00	0.00	0.00
	Earnings	(788.29)	1,782.63	450.45	(5,970.25)	675.68	(5,105.10)	(5,196.00)	(970.00)	(362.50)	(1,540.00)
	Cash flow	(552.57)	(177.67)	(657.48)	253.17	(0.55)	(1,039.83)	(145.28)	(1,026.40)	(148.31)	(56.38)
	Capex	0.00	(0.79)	(1.13)	0.00	(324.45)	(58.26)	(1.08)	(226.15)	0.00	0.00
	Free cash flow	(552.57)	(178.46)	(658.61)	253.17	(325.00)	(1,098.09)	(146.36)	(1,252.54)	(148.31)	(56.38)
	Book value	14,331.57	11,354.17	6,246.39	1,987.33	5,766.53	6,052.83	568.38	942.75	0.07	5,503.64
	Shares, m	0	0	0	0	0	0	0	0	0	0
Valuation, ×
Valuation, ×	P/E	—	20.95	14.07	0.00	20.76	0.00	0.00	—	—	—
	P/S	—	2.31	24.48	1.38	9.60	15.96	0.90	—	—	—
	P/B	—	3.29	1.84	4.53	2.52	1.33	0.92	—	—	—
	EV/Sales	—	2.36	24.97	1.26	8.97	10.49	0.79	—	—	—
	EV/FCF	—	(213.94)	(17.77)	33.27	(41.79)	(5.20)	(6.59)	—	—	—
Cash, $m
Cash, $m	Operating cash flow	0	0	(2)	1	0	(6)	(1)	(13)	(6)	(7)
	Capex	—	0	0	—	(1)	0	0	(3)	—	—
	Free cash flow	0	0	(2)	1	(1)	(6)	(1)	(16)	(6)	(7)
Balance, $m
Balance, $m	Working capital	0	23	(4)	(5)	9	(3)	1	9	(1)	0
	Total debt	0	2	1	0	0	0	—	—	—	—
	Net debt	0	2	1	(2)	(4)	(15)	0	(5)	0	0
	Shareholders’ equity	10	27	19	6	22	32	3	12	0	668
Returns, %
Returns, %	ROA	(1.07)	8.53	3.56	(60.85)	10.55	(71.29)	(113.45)	(139.04)	(163.31)	(55.54)
	ROIC	(3.91)	15.92	(1.30)	(5.11)	(1.72)	(69.84)	(8.41)	(107.28)	0.00	(0.79)
	ROE	(5.24)	22.60	6.22	(132.88)	18.01	(99.91)	(173.41)	(160.24)	(227.49)	(55.94)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2020 · latest quarter Jun 2023 · fundamentals updated 1 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
GMHS Gamehaus Holdings Inc.	$33.5M	6.5×	—	−12.33% (below 0%: shrinking)	−36.31% (below 0%: shrinking)	−52.86% (below 0%: shrinking)	53.77%	3.31%	Compare
MSGM Motorsport Games Inc.	$25.0M	13.1×	— (loss-making)	+36.58% (above 0%: growing)	−90.24% (below 0%: shrinking)	+381.17% (above 0%: growing)	81.79%	18.03%	Compare
SNAL Snail, Inc.	$18.0M	— (loss-making)	5.4×	−11.31% (below 0%: shrinking)	n/m	+18.27% (above 0%: growing)	39.07%	(13.54%)	Compare
GIGM GigaMedia Limited	$14.2M	— (loss-making)	—	−12.34% (below 0%: shrinking)	n/m	+52.13% (above 0%: growing)	55.38%	(125.50%)	Compare
HODO House of Doge Inc.	$6.0M	— (loss-making)	—	—	n/m	+67.07% (above 0%: growing)	100.00%	11,397.14%	Compare
GDC GD Culture Group Limited	$5.3M	— (loss-making)	—	+102.18% (above 0%: growing)	n/m	−512.34% (below 0%: shrinking)	0.00%	0.00%
GXAI Gaxos.ai Inc.	$4.7M	— (loss-making)	— (loss-making)	+1,337.08% (above 0%: growing)	n/m	−47.21% (below 0%: shrinking)	100.00%	(75.89%)	Compare
BHATF Blue Hat Interactive Entertainment Technology	$2.1M	— (loss-making)	— (loss-making)	−82.99% (below 0%: shrinking)	n/m	0.00%	59.14%	(194.77%)	Compare
MGAM Mobile Global Esports Inc.	$800.0K	— (loss-making)	— (loss-making)	+875.00% (above 0%: growing)	n/m	−80.82% (below 0%: shrinking)	(564.10%)	(5,439.10%)	Compare
Median of peers	$10.1M	—	—	−11.31%	—	+9.14%	57.26%	(44.71%)

All 23 Electronic Gaming & Multimedia stocks →