Saturday 17 October 2026
Export FSK’s income statement to Excel — free account
FS KKR Capital Corp.
FSK Financial Asset Management
FS KKR Capital Corp.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, down 11.7% from fiscal 2024. In the quarter to June 2026, revenue fell 27.1%, EPS grew 82.7%, free cash flow grew 618.5% and total debt fell 19.5%, each against the same quarter a year earlier.
10.33
0.40
−3.73%
Follow FSK
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 28.44 | 29.30 | 20.36 | 20.52 | 7.60 | 16.10 | 16.70 | 17.07 | 18.31 | 14.05 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 41.80 | 43.20 | 32.96 | 26.56 | 25.34 | 23.45 | 23.44 | 20.80 | 22.39 | 24.10 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 423 | 419 | 394 | 779 | 639 | 1,081 | 1,635 | 1,830 | 1,721 | 1,519 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | 294 | 182 | 569 | 246 | (405) | 1,515 | 92 | 696 | 585 | 11 | |||||
| EBT margin, % | 69.50 | 43.44 | 144.42 | 31.58 | (63.38) | 140.15 | 5.63 | 38.03 | 33.99 | 0.72 | |||||
| Net income | 294 | 182 | 569 | 246 | (405) | 1,515 | 92 | 696 | 585 | 11 | |||||
| Depreciation | 4 | 5 | 6 | 6 | 12 | 9 | 14 | 16 | 19 | 24 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 6.95 | 6.83 | 6.27 | 6.00 | 5.14 | 5.11 | 5.77 | 6.53 | 6.15 | 5.42 | ||||
| Earnings | 4.84 | 2.96 | 9.04 | 1.88 | (3.26) | 7.16 | 0.32 | 2.48 | 2.09 | 0.04 | |||||
| Cash flow | 8.64 | 1.08 | 4.46 | (1.97) | 5.43 | (3.02) | 3.90 | 4.94 | 6.79 | 2.11 | |||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | 8.64 | 1.08 | 4.46 | (1.97) | 5.43 | (3.02) | 3.90 | 4.94 | 6.79 | 2.11 | |||||
| Book value | 37.75 | 37.26 | 66.29 | 29.80 | 24.91 | 36.52 | 24.73 | 24.44 | 23.64 | 20.88 | |||||
| Shares, m | 61 | 61 | 63 | 130 | 124 | 212 | 284 | 280 | 280 | 280 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 8.47 | 10.07 | 2.29 | 13.04 | 0.00 | 2.34 | 55.16 | 8.11 | 10.39 | 493.67 | ||||
| P/S | 5.90 | 4.42 | 3.30 | 4.08 | 3.22 | 4.10 | 3.06 | 3.09 | 3.53 | 2.73 | |||||
| P/B | 1.09 | 0.81 | 0.31 | 0.82 | 0.66 | 0.57 | 0.71 | 0.83 | 0.92 | 0.71 | |||||
| EV/Sales | 9.28 | 8.18 | 11.66 | 9.32 | 9.19 | 12.32 | 8.23 | 7.44 | 7.64 | 7.64 | |||||
| EV/FCF | 7.46 | 51.95 | 16.40 | (28.36) | 8.70 | (20.84) | 12.15 | 9.84 | 6.92 | 19.60 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 526 | 66 | 280 | (256) | 675 | (639) | 1,107 | 1,384 | 1,901 | 592 | ||||
| Capex | — | — | — | — | — | — | — | — | — | — | |||||
| Free cash flow | 526 | 66 | 280 | (256) | 675 | (639) | 1,107 | 1,384 | 1,901 | 592 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 264 | 71 | 167 | 681 | 314 | 763 | 305 | 378 | 481 | 484 | ||||
| Total debt | 1,694 | 1,712 | 3,391 | 4,173 | 3,997 | 9,142 | 8,694 | 8,187 | 7,351 | 7,634 | |||||
| Net debt | 1,429 | 1,577 | 3,290 | 4,080 | 3,815 | 8,884 | 8,446 | 7,964 | 7,073 | 7,453 | |||||
| Shareholders’ equity | 2,297 | 2,285 | 4,166 | 3,866 | 3,096 | 7,730 | 7,012 | 6,849 | 6,622 | 5,849 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 7.12 | 4.43 | 9.64 | 3.09 | (5.24) | 12.39 | 0.55 | 4.41 | 3.94 | 0.08 | ||||
| ROIC | 3.57 | 3.33 | 1.75 | 3.28 | 3.08 | 2.13 | 3.33 | 3.86 | 3.82 | 3.18 | |||||
| ROE | 13.05 | 7.94 | 17.64 | 6.13 | (11.63) | 27.99 | 1.25 | 10.04 | 8.69 | 0.18 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
FS KKR Capital Corp. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AAMI Acadian Asset Management Inc. | $3.3B | 32.5× | — (loss-making) | +45.29% (above 0%: growing) | +175.00% (above 0%: growing) | −65.25% (below 0%: shrinking) | 100.00% | 17.50% | Compare |
| WT WisdomTree, Inc. | $3.3B | 38.1× | 23.9× | +57.31% (above 0%: growing) | +76.47% (above 0%: growing) | +95.88% (above 0%: growing) | 100.00% | 40.53% | Compare |
| AB AllianceBernstein Holding L.P. | $3.2B | 10.3× | — | — | +20.31% (above 0%: growing) | −13.25% (below 0%: shrinking) | — | — | Compare |
| GBDC Golub Capital BDC, Inc. | $3.2B | 18.6× | 15.6× | −14.02% (below 0%: shrinking) | −35.29% (below 0%: shrinking) | +196.17% (above 0%: growing) | 100.00% | 77.88% | Compare |
| HTGC Hercules Capital, Inc. | $3.1B | 7.8× | 8.8× | +8.48% (above 0%: growing) | +59.09% (above 0%: growing) | +305.69% (above 0%: growing) | 100.00% | 77.89% | Compare |
| FSK FS KKR Capital Corp. | $3.0B | — (loss-making) | — (loss-making) | −27.14% (below 0%: shrinking) | n/m | +618.52% (above 0%: growing) | 100.00% | 76.90% | |
| SII Sprott Inc. | $2.9B | 26.5× | 13.0× | +23.09% (above 0%: growing) | +155.77% (above 0%: growing) | +64.22% (above 0%: growing) | 100.00% | 56.77% | Compare |
| APAM Artisan Partners Asset Management Inc. | $2.7B | 7.8× | 10.2× | +8.90% (above 0%: growing) | +18.09% (above 0%: growing) | +126.73% (above 0%: growing) | 40.90% | 27.48% | Compare |
| GCMG GCM Grosvenor Inc. | $2.6B | 16.1× | 14.7× | −14.09% (below 0%: shrinking) | −46.67% (below 0%: shrinking) | −11.02% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $3.2B | 17.4× | 13.9× | +8.90% | +39.70% | +80.05% | 100.00% | 40.53% |
FS KKR Capital Corp. (FSK) key facts
- Concern: FS KKR Capital Corp.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, down 11.7% from fiscal 2024.
- FS KKR Capital Corp. (FSK) is an Asset Management company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, FSK traded at $10.33, a market capitalization of $3.0 billion.
- FS KKR Capital Corp. pays an annual dividend of $1.95 per share, a yield of 18.9%.
- Return on equity was 0.18% and debt-to-equity 1.23.
- Its Piotroski F-score is 5 out of 9 for fiscal 2025.
FS KKR Capital Corp. (FSK) Latest News
No news at this impact. Lower the threshold for more.