Friday 6 November 2026
Export FSK’s income statement to Excel — free account
FS KKR Capital Corp.
FSK Financial Asset Management
FS KKR Capital Corp.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, down 11.7% from fiscal 2024.
- Revenue
- −21.2%
- EPS
- −65.8%
- Free cash flow
- −42.9%
- Total debt
- −15.3%
Quarter to September 2026, against a year earlier
11.80
0.34
+2.97%
Follow FSK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 423 | 419 | 394 | 779 | 639 | 1,081 | 1,635 | 1,830 | 1,721 | 1,519 | 1,236 | +15.3% | 1,138 | 1,073 | 970 | (13.9%) | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 294 | 182 | 569 | 246 | (405) | 1,515 | 92 | 696 | 585 | 11 | (516) | (30.6%) | ||||||
| EBT margin, % | 69.50 | 43.44 | 144.42 | 31.58 | (63.38) | 140.15 | 5.63 | 38.03 | 33.99 | 0.72 | (41.75) | (68.8) pt | ||||||
| Net income | 294 | 182 | 569 | 246 | (405) | 1,515 | 92 | 696 | 585 | 11 | (516) | (30.6%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.95 | 6.83 | 6.27 | 6.00 | 5.14 | 5.11 | 5.77 | 6.53 | 6.15 | 5.42 | 4.47 | (2.7%) | |||||
| Earnings | 4.84 | 2.96 | 9.04 | 1.88 | (3.26) | 7.16 | 0.32 | 2.48 | 2.09 | 0.04 | (1.85) | (41.3%) | ||||||
| Cash flow | 8.64 | 1.08 | 4.46 | (1.97) | 5.43 | (3.02) | 3.90 | 4.94 | 6.79 | 2.11 | 5.86 | (14.5%) | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 8.64 | 1.08 | 4.46 | (1.97) | 5.43 | (3.02) | 3.90 | 4.94 | 6.79 | 2.11 | 5.86 | (14.5%) | ||||||
| Book value | 37.75 | 37.26 | 66.29 | 29.80 | 24.91 | 36.52 | 24.73 | 24.44 | 23.64 | 20.88 | 18.64 | (6.4%) | ||||||
| Shares, m | 61 | 61 | 63 | 130 | 124 | 212 | 284 | 280 | 280 | 280 | 279 | +18.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 8.47 | 10.07 | 2.29 | 13.04 | 0.00 | 2.34 | 55.16 | 8.11 | 10.39 | 493.67 | 0.00 | 60.4 | |||||
| P/S | 5.90 | 4.42 | 3.30 | 4.08 | 3.22 | 4.10 | 3.06 | 3.09 | 3.53 | 2.73 | 2.64 | 3.7 | ||||||
| P/B | 1.09 | 0.81 | 0.31 | 0.82 | 0.66 | 0.57 | 0.71 | 0.83 | 0.92 | 0.71 | 0.65 | 0.7 | ||||||
| EV/Sales | 9.28 | 8.18 | 11.66 | 9.32 | 9.19 | 12.32 | 8.23 | 7.44 | 7.64 | 7.64 | — | 9.1 | ||||||
| EV/FCF | 7.46 | 51.95 | 16.40 | (28.36) | 8.70 | (20.84) | 12.15 | 9.84 | 6.92 | 19.60 | — | 8.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 526 | 66 | 280 | (256) | 675 | (639) | 1,107 | 1,384 | 1,901 | 592 | 1,620 | +1.3% | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Free cash flow | 526 | 66 | 280 | (256) | 675 | (639) | 1,107 | 1,384 | 1,901 | 592 | 1,620 | +1.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 264 | 71 | 167 | 681 | 314 | 763 | 305 | 378 | 481 | 484 | 323 | +7.0% | |||||
| Net debt | 1,429 | 1,577 | 3,290 | 4,080 | 3,815 | 8,884 | 8,446 | 7,964 | 7,073 | 7,453 | 6,068 | +20.1% | ||||||
| Shareholders’ equity | 2,297 | 2,285 | 4,166 | 3,866 | 3,096 | 7,730 | 7,012 | 6,849 | 6,622 | 5,849 | 5,149 | +10.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 7.12 | 4.43 | 9.64 | 3.09 | (5.24) | 12.39 | 0.55 | 4.41 | 3.94 | 0.08 | (4.03) | (7.0) pt | |||||
| ROIC | 3.57 | 3.33 | 1.75 | 3.28 | 3.08 | 2.13 | 3.33 | 3.86 | 3.82 | 3.18 | 0.00 | (0.4) pt | ||||||
| ROE | 13.05 | 7.94 | 17.64 | 6.13 | (11.63) | 27.99 | 1.25 | 10.04 | 8.69 | 0.18 | (9.25) | (12.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
FS KKR Capital Corp. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GBDC Golub Capital BDC, Inc. | $3.4B | 19.9× | 20.6× | −14.02% (below 0%: shrinking) | −35.29% (below 0%: shrinking) | +196.17% (above 0%: growing) | 100.00% | 77.88% | Compare |
| AAMI Acadian Asset Management Inc. | $3.3B | 26.2× | — (loss-making) | +32.59% (above 0%: growing) | +155.52% (above 0%: growing) | −65.25% (below 0%: shrinking) | 100.00% | 26.41% | Compare |
| APAM Artisan Partners Asset Management Inc. | $3.2B | 9.4× | 9.7× | +3.73% (above 0%: growing) | +11.83% (above 0%: growing) | +168.53% (above 0%: growing) | 48.10% | 35.13% | Compare |
| FSK FS KKR Capital Corp. | $3.2B | — (loss-making) | — (loss-making) | −21.18% (below 0%: shrinking) | −65.79% (below 0%: shrinking) | −42.86% (below 0%: shrinking) | 100.00% | 0.00% | |
| AB AllianceBernstein Holding L.P. | $3.2B | 10.3× | — | — | −0.09% (below 0%: shrinking) | +7.24% (above 0%: growing) | — | — | Compare |
| HTGC Hercules Capital, Inc. | $3.1B | 8.5× | 8.7× | +1.46% (above 0%: growing) | −24.24% (below 0%: shrinking) | −5,073.08% (below 0%: shrinking) | 100.00% | 80.30% | Compare |
| SII Sprott Inc. | $2.9B | 27.5× | 13.0× | +23.09% (above 0%: growing) | +155.77% (above 0%: growing) | +64.22% (above 0%: growing) | 100.00% | 56.77% | Compare |
| WT WisdomTree, Inc. | $2.9B | 25.3× | 27.5× | +42.80% (above 0%: growing) | +138.21% (above 0%: growing) | +24.39% (above 0%: growing) | 100.00% | 41.32% | Compare |
| ASST Strive, Inc. | $2.6B | — (loss-making) | — (loss-making) | +94.64% (above 0%: growing) | n/m | −10,264.43% (below 0%: shrinking) | 100.00% | (8,780.99%) | Compare |
| Median of peers | $3.2B | 19.9× | 13.0× | +23.09% | +11.83% | +15.82% | 100.00% | 41.32% |
Pay and ownership Proxy statement filed 30 April 2026
Ownership
Directors and executive officers, together
less than 1%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
FS KKR Capital Corp. (FSK) Latest News
6 Nov
5 Nov
6 Aug
12 May
11 May
7 May
FSK metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score