FS KKR Capital Corp. (FSK) vs Sprott Inc. (SII)

FS KKR Capital Corp. and Sprott Inc. are both Asset Management companies. FS KKR Capital Corp. is the larger, with a market value of $3.2B against $2.9B — 1.1× the size. FS KKR Capital Corp. has negative trailing earnings, so its P/E is not meaningful; Sprott Inc. trades at 27.5×. Sprott Inc. grew revenue faster over the last twelve months: 102.2% against −21.7%. Sprott Inc. has the higher net margin (26.4% vs −41.8%) and the higher return on invested capital (44.7% vs 0.00%). Both pay a dividend; FS KKR Capital Corp. yields more (16.5% vs 1.43%). Across the 19 metrics below, Sprott Inc. leads on 12 and FS KKR Capital Corp. on 7.

Valuation

Metric FSK SII Asset Management median
P/E n/m 27.51 13.38
P/S 2.64 7.24 2.99
P/B 0.65 7.38 0.91
Price to free cash flow 2.01 57.41 7.79
EV/EBITDA — — —
EV/Sales — — —
Earnings yield (15.68%) 3.63% 4.67%
Free cash flow yield 49.69% 1.74% 4.85%

Profitability

Metric FSK SII Asset Management median
Gross margin 100.00% 100.00% 100.00%
Operating margin 0.00% 36.07% 27.27%
Net margin (41.75%) 26.36% 11.89%
Free cash flow margin 131.07% 34.94% 5.96%
Return on equity (9.25%) 28.57% 4.57%
Return on assets (4.03%) 22.06% 1.40%
Return on invested capital 0.00% 44.69% 2.12%

Growth

Metric FSK SII Asset Management median
Revenue growth (TTM) (21.67%) 102.23% 7.26%
EPS growth (last fiscal year) (98.09%) 36.65% (5.64%)
Revenue growth, 5-year CAGR 18.91% 18.54% 11.84%
Net income growth, 5-year CAGR 0.00% 20.08% 0.00%

Health

Metric FSK SII Asset Management median
Debt to equity 1.21 0.00 0.40
Current ratio 2.28 3.43 1.23
Net debt to EBITDA 6.40 (1.26) 1.06

Dividend

Metric FSK SII Asset Management median
Dividend yield 16.53% 1.43% 6.43%
Payout ratio — 0.39 0.91

Size

Metric FSK SII Asset Management median
Market cap 3.22b 2.89b 692.54m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack