Friday 6 November 2026
Export AAMI’s income statement to Excel — free account
Acadian Asset Management Inc.
AAMI Financial Asset Management
Acadian Asset Management Inc.’s revenue for fiscal 2025 (year ended December 2025) was $563.7 million, up 11.5% from fiscal 2024.
- Revenue
- +32.6%
- EPS
- +155.5%
- Free cash flow
- −65.3%
- Total debt
- −27.2%
Quarter to September 2026, against a year earlier
90.74
1.05
−1.14%
Follow AAMI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 664 | 887 | 928 | 820 | 500 | 524 | 417 | 427 | 506 | 564 | 716 | (1.8%) | 766 | 901 | 1,003 | +21.2% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 161 | 142 | 135 | 258 | 345 | 178 | 145 | 97 | 126 | 143 | 182 | (1.3%) | ||||||
| EBT margin, % | 24.24 | 16.00 | 14.57 | 31.48 | 69.03 | 34.00 | 34.71 | 22.62 | 24.86 | 25.40 | 25.44 | +1.2 pt | ||||||
| Net income | 126 | 9 | 130 | 240 | 315 | 896 | 101 | 66 | 85 | 80 | 101 | (4.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.57 | 8.02 | 8.64 | 8.99 | 6.14 | 6.79 | 9.91 | 10.28 | 13.38 | 15.57 | 20.15 | +12.1% | |||||
| Earnings | 1.06 | 0.04 | 1.27 | 2.48 | 3.49 | 10.04 | 2.34 | 1.58 | 2.25 | 2.21 | 3.49 | +8.5% | ||||||
| Cash flow | 1.16 | 2.04 | 1.82 | (1.52) | 1.11 | (0.15) | 2.77 | 1.65 | 1.48 | (0.07) | 0.00 | n/m | ||||||
| Capex | (0.11) | (0.12) | (0.20) | (0.37) | (0.31) | (0.20) | (0.38) | (0.33) | (0.26) | (0.33) | 0.00 | +12.6% | ||||||
| Free cash flow | 1.04 | 1.91 | 1.61 | (1.89) | 0.80 | (0.34) | 2.39 | 1.31 | 1.21 | (0.39) | 0.00 | n/m | ||||||
| Book value | 1.38 | 1.15 | 1.25 | 1.26 | 4.73 | (0.23) | (0.51) | 1.19 | 2.30 | 2.32 | 5.65 | +5.9% | ||||||
| Shares, m | 119 | 111 | 107 | 91 | 81 | 77 | 42 | 42 | 38 | 36 | 36 | (12.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.75 | 555.67 | 8.41 | 4.12 | 5.42 | 2.44 | 8.57 | 11.97 | 11.65 | 21.27 | 26.24 | 64.3 | |||||
| P/S | 2.59 | 2.08 | 1.24 | 1.14 | 3.14 | 3.77 | 2.07 | 1.83 | 1.97 | 3.02 | 4.55 | 2.3 | ||||||
| P/B | 10.43 | 14.50 | 8.55 | 8.14 | 4.08 | 0.00 | 0.00 | 15.76 | 11.43 | 20.25 | 16.23 | 9.3 | ||||||
| EV/Sales | 9.20 | 2.33 | 1.32 | 1.68 | 3.22 | 4.09 | 2.48 | 2.18 | 2.36 | 3.19 | — | 3.2 | ||||||
| EV/FCF | 49.17 | 9.78 | 7.08 | (8.00) | 24.82 | (80.48) | 10.29 | 17.03 | 25.99 | (125.78) | — | (7.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 138 | 226 | 195 | (138) | 91 | (11) | 117 | 68 | 56 | (2) | (34) | n/m | |||||
| Capex | (13) | (14) | (22) | (34) | (26) | (15) | (16) | (14) | (10) | (12) | (16) | (1.4%) | ||||||
| Free cash flow | 124 | 212 | 173 | (172) | 65 | (27) | 101 | 55 | 46 | (14) | (50) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (223) | (120) | 59 | (189) | 71 | (52) | (91) | (58) | (111) | (18) | (12) | (24.4%) | |||||
| Net debt | 682 | 226 | 441 | 448 | 21 | 143 | 152 | 126 | 176 | 76 | 50 | (21.7%) | ||||||
| Shareholders’ equity | 165 | 127 | 134 | 115 | 384 | (18) | (22) | 50 | 87 | 84 | 201 | (7.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 10.95 | 0.30 | 8.96 | 15.06 | 20.49 | 79.12 | 16.31 | 11.64 | 12.93 | 11.59 | 14.76 | +0.6 pt | |||||
| ROIC | 11.48 | 12.56 | 9.11 | 27.82 | 20.28 | 72.78 | 80.29 | 37.68 | 32.21 | 51.73 | 45.46 | +40.3 pt | ||||||
| ROE | 76.40 | 2.87 | 104.32 | 180.06 | 114.93 | 451.69 | (513.27) | 471.68 | 124.45 | 93.51 | 110.28 | +17.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,286 | 1,342 | 960 | 936 | 800 | 350 | 354 | 387 | 383 | 396 | — | (12.3%) | |||||
| Revenue/emp, $m | 0.52 | 0.66 | 0.97 | 0.88 | 0.62 | 1.50 | 1.18 | 1.10 | 1.32 | 1.42 | — | +11.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Acadian Asset Management Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GBDC Golub Capital BDC, Inc. | $3.4B | 19.9× | 20.6× | −14.02% (below 0%: shrinking) | −35.29% (below 0%: shrinking) | +196.17% (above 0%: growing) | 100.00% | 77.88% | Compare |
| AAMI Acadian Asset Management Inc. | $3.3B | 26.2× | — (loss-making) | +32.59% (above 0%: growing) | +155.52% (above 0%: growing) | −65.25% (below 0%: shrinking) | 100.00% | 26.41% | |
| APAM Artisan Partners Asset Management Inc. | $3.2B | 9.4× | 9.7× | +3.73% (above 0%: growing) | +11.83% (above 0%: growing) | +168.53% (above 0%: growing) | 48.10% | 35.13% | Compare |
| FSK FS KKR Capital Corp. | $3.2B | — (loss-making) | — (loss-making) | −21.18% (below 0%: shrinking) | −65.79% (below 0%: shrinking) | −42.86% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| AB AllianceBernstein Holding L.P. | $3.2B | 10.3× | — | — | −0.09% (below 0%: shrinking) | +7.24% (above 0%: growing) | — | — | Compare |
| HTGC Hercules Capital, Inc. | $3.1B | 8.5× | 8.7× | +1.46% (above 0%: growing) | −24.24% (below 0%: shrinking) | −5,073.08% (below 0%: shrinking) | 100.00% | 80.30% | Compare |
| SII Sprott Inc. | $2.9B | 27.5× | 13.0× | +23.09% (above 0%: growing) | +155.77% (above 0%: growing) | +64.22% (above 0%: growing) | 100.00% | 56.77% | Compare |
| WT WisdomTree, Inc. | $2.9B | 25.3× | 27.5× | +42.80% (above 0%: growing) | +138.21% (above 0%: growing) | +24.39% (above 0%: growing) | 100.00% | 41.32% | Compare |
| ASST Strive, Inc. | $2.6B | — (loss-making) | — (loss-making) | +94.64% (above 0%: growing) | n/m | −10,264.43% (below 0%: shrinking) | 100.00% | (8,780.99%) | Compare |
| Median of peers | $3.2B | 15.1× | 13.0× | +3.73% | −0.09% | +15.82% | 100.00% | 41.32% |
Acadian Asset Management Inc. (AAMI) Latest News
29 Oct
22 Oct
15 Oct
30 Jul
1 May
30 Apr
9 Feb
AAMI metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score