Friday 6 November 2026
Export FN’s income statement to Excel — free account
Fabrinet
FN Technology Electronic Components
Fabrinet’s revenue for fiscal 2026 (year ended June 2026) was $4.6 billion, up 35.7% from fiscal 2025.
- Revenue
- +50.7%
- EPS
- +7.68%
- Free cash flow
- −340.6%
Quarter to September 2026, against a year earlier
297.46
44.18
−12.93%
Follow FN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,420 | 1,372 | 1,584 | 1,642 | 1,879 | 2,262 | 2,645 | 2,883 | 3,419 | 4,641 | 5,137 | +14.1% | 6,113 | 7,336 | 9,100 | +25.2% | |
| Gross margin, % | 12.07 | 11.18 | 11.31 | 11.34 | 11.78 | 12.32 | 12.71 | 12.35 | 12.09 | 11.99 | 11.95 | (0.1) pt | ||||||
| EBT | 104 | 88 | 126 | 119 | 150 | 207 | 260 | 311 | 355 | 555 | 583 | +20.5% | ||||||
| EBT margin, % | 7.31 | 6.42 | 7.97 | 7.26 | 8.01 | 9.15 | 9.83 | 10.80 | 10.39 | 11.96 | 11.35 | +4.7 pt | ||||||
| Net income | 97 | 84 | 121 | 113 | 148 | 200 | 248 | 296 | 333 | 473 | 481 | +19.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 38.47 | 36.82 | 43.05 | 44.48 | 50.97 | 61.35 | 72.44 | 79.54 | 94.94 | 129.59 | 143.24 | +14.4% | |||||
| Earnings | 2.63 | 2.26 | 3.29 | 3.07 | 4.02 | 5.43 | 6.79 | 8.17 | 9.23 | 13.21 | 13.41 | +19.6% | ||||||
| Cash flow | 1.92 | 3.71 | 4.01 | 4.08 | 3.31 | 3.37 | 5.84 | 11.40 | 9.12 | 7.17 | 4.89 | +15.8% | ||||||
| Capex | (1.89) | (0.94) | (0.50) | (1.13) | (1.30) | (2.45) | (1.70) | (1.26) | (3.38) | (7.04) | (10.20) | +15.7% | ||||||
| Free cash flow | 0.03 | 2.77 | 3.51 | 2.95 | 2.01 | 0.92 | 4.14 | 10.14 | 5.74 | 0.12 | (5.30) | +16.7% | ||||||
| Book value | 18.46 | 19.89 | 23.46 | 26.40 | 30.17 | 34.00 | 40.22 | 48.16 | 55.02 | 68.53 | 70.15 | +15.7% | ||||||
| Shares, m | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 36 | 36 | 36 | 36 | (0.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.22 | 16.39 | 15.79 | 20.40 | 23.79 | 14.94 | 19.13 | 29.73 | 31.89 | 42.58 | 22.19 | 23.1 | |||||
| P/S | 1.11 | 1.01 | 1.21 | 1.40 | 1.88 | 1.32 | 1.79 | 3.05 | 3.10 | 4.34 | 2.08 | 2.0 | ||||||
| P/B | 2.31 | 1.86 | 2.21 | 2.36 | 3.18 | 2.39 | 3.23 | 5.04 | 5.36 | 8.20 | 4.24 | 3.6 | ||||||
| EV/Sales | 0.96 | 0.81 | 0.97 | 1.13 | 1.61 | 1.12 | 1.59 | 2.76 | 2.83 | 4.15 | 1.94 | 1.8 | ||||||
| EV/FCF | 1,201.20 | 10.75 | 11.90 | 17.10 | 40.75 | 74.86 | 27.83 | 21.64 | 46.83 | 4,350.03 | (52.51) | 580.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 71 | 138 | 147 | 151 | 122 | 124 | 213 | 413 | 328 | 257 | 175 | +15.4% | |||||
| Capex | (70) | (35) | (18) | (42) | (48) | (90) | (62) | (46) | (122) | (252) | (366) | +15.3% | ||||||
| Free cash flow | 1 | 103 | 129 | 109 | 74 | 34 | 151 | 367 | 207 | 4 | (190) | +16.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 487 | 584 | 711 | 801 | 908 | 987 | 1,171 | 1,455 | 1,619 | 1,757 | 1,744 | +15.3% | |||||
| Net debt | (213) | (271) | (376) | (444) | (508) | (451) | (538) | (859) | (934) | (875) | (681) | +17.0% | ||||||
| Shareholders’ equity | 682 | 741 | 863 | 974 | 1,113 | 1,254 | 1,469 | 1,746 | 1,982 | 2,454 | 2,516 | +15.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 10.28 | 7.94 | 10.32 | 8.61 | 9.90 | 11.61 | 13.00 | 13.72 | 12.86 | 14.03 | 13.12 | +3.8 pt | |||||
| ROIC | 14.12 | 12.48 | 15.75 | 13.83 | 15.60 | 15.92 | 16.91 | 19.56 | 19.36 | 18.32 | 17.53 | +4.2 pt | ||||||
| ROE | 15.71 | 11.83 | 15.08 | 12.35 | 14.22 | 16.94 | 18.21 | 18.43 | 17.84 | 21.33 | 21.00 | +5.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 10,541 | 10,579 | 11,670 | 11,506 | 12,189 | 14,235 | 14,663 | 14,213 | 16,457 | 21,521 | — | +8.3% | |||||
| Revenue/emp, $m | 0.13 | 0.13 | 0.14 | 0.14 | 0.15 | 0.16 | 0.18 | 0.20 | 0.21 | 0.22 | — | +5.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2026
| Reportable Segment | 4,641 | 100.00% |
|---|---|---|
| Gross margin | 11.99% | |
| Operating margin | 9.97% | |
| Pre-tax margin | 11.96% |
Fabrinet vs peers in Electronic Components (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FLEX Flex Ltd. | $24.7B | 24.3× | 23.9× | +24.79% (above 0%: growing) | +34.62% (above 0%: growing) | −14.43% (below 0%: shrinking) | 9.56% | 4.88% | Compare |
| JBL Jabil, Inc. | $24.3B | 24.3× | 18.0× | +28.65% (above 0%: growing) | +87.19% (above 0%: growing) | +7.13% (above 0%: growing) | 9.43% | 5.67% | Compare |
| FN Fabrinet | $10.5B | 22.2× | 18.7× | +50.74% (above 0%: growing) | +7.68% (above 0%: growing) | −340.60% (below 0%: shrinking) | 11.79% | 9.90% | |
| LFUS Littelfuse, Inc. | $8.9B | 259× | 23.3× | +22.75% (above 0%: growing) | +62.22% (above 0%: growing) | +57.67% (above 0%: growing) | 41.55% | 20.00% | Compare |
| SANM Sanmina Corporation | $7.0B | 23.0× | 23.5× | +69.67% (above 0%: growing) | +69.53% (above 0%: growing) | −85.58% (below 0%: shrinking) | 10.49% | 6.39% | Compare |
| RAL Ralliant Corporation | $7.0B | — (loss-making) | 31.4× | +17.20% (above 0%: growing) | +122.03% (above 0%: growing) | −19.51% (below 0%: shrinking) | 53.15% | 18.95% | Compare |
| TTMI TTM Technologies, Inc. | $6.6B | 24.7× | 23.2× | +59.93% (above 0%: growing) | +56.86% (above 0%: growing) | +75.69% (above 0%: growing) | 24.24% | 13.48% | Compare |
| VICR Vicor Corporation | $6.2B | 34.8× | 48.0× | +78.51% (above 0%: growing) | +117.46% (above 0%: growing) | −1.05% (below 0%: shrinking) | 68.33% | 36.60% | Compare |
| PLXS Plexus Corp. | $5.0B | 24.9× | 29.9× | +34.79% (above 0%: growing) | +34.66% (above 0%: growing) | −93.43% (below 0%: shrinking) | 10.23% | 6.05% | Compare |
| Median of peers | $7.0B | 24.7× | 23.7× | +31.72% | +65.88% | −7.74% | 17.37% | 9.94% |
From the latest earnings call
- CEO Seamus Grady said demand was increasing across customers in data centers and communications infrastructure, while new transceiver programs were expected to begin ramping.
- Grady said Building 10 remained on track for completion by early 2027, as Fabrinet expanded manufacturing capacity to support customer growth and new programs.
Pay and ownership Proxy statement filed 20 October 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 13.60m | 31.43m | 550.73 |
| 2025 | 11.94m | 14.32m | 310.23 |
| 2024 | 11.08m | 22.02m | 256.89 |
| 2023 | 10.53m | 16.43m | 136.30 |
| 2022 | 9.94m | 7.82m | 87.32 |
Ownership
Directors and executive officers, together
less than 1%
BlackRock, Inc.
10.75%
Vanguard Portfolio Management
6.05%
T. Rowe Price Associates, Inc.
5.42%
Vanguard Capital Management
5.25%
FMR LLC
5.14%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Fabrinet (FN) Latest News
4 Nov
3 Nov
2 Nov
29 Oct
23 Oct
25 Sep
24 Sep
23 Sep
FN metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Fabrinet provides optical packaging and precision manufacturing services to original equipment manufacturers, or OEMs. These customers design complex products and use Fabrinet to help turn their designs into finished components, modules and systems. Fabrinet was incorporated in the Cayman Islands in 1999. Seamus Grady is its chief executive officer.
The products Fabrinet manufactures include devices that move and route data over fiber-optic networks, as well as cables for connections inside data centers and computing clusters. It also manufactures industrial lasers and sensors used in applications including automotive and medical equipment. The company works to customer specifications rather than selling all of these products under its own brand.