Saturday 17 October 2026
Export FFBC’s income statement to Excel — free account
First Financial Bancorp.
FFBC Financial Banks Regional
First Financial Bancorp.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 2.75% from fiscal 2024. In the quarter to June 2026, revenue grew 13.0%, EPS was flat, free cash flow fell 101.0% and total debt fell 7.06%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three.
31.48
0.07
+0.22%
Follow FFBC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 13.76 | 22.80 | 22.27 | 22.07 | 10.83 | 17.18 | 18.75 | 17.23 | 20.59 | 21.10 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 29.80 | 29.40 | 33.70 | 28.59 | 25.68 | 26.62 | 26.83 | 26.53 | 31.18 | 29.21 | |||||
| People | |||||||||||||||
| People | Employees | 1,521 | 1,366 | 2,131 | 2,123 | 2,107 | 2,010 | 2,108 | 2,165 | 2,090 | 2,199 | ||||
| Revenue/emp, $m | 0.25 | 0.30 | 0.30 | 0.35 | 0.34 | 0.33 | 0.37 | 0.52 | 0.59 | 0.57 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 376 | 409 | 644 | 739 | 714 | 655 | 775 | 1,115 | 1,226 | 1,259 | ||||
| Gross margin, % | 91.14 | 87.90 | 85.84 | 83.31 | 90.41 | 95.25 | 91.50 | 75.32 | 68.17 | 71.42 | |||||
| EBT | 131 | 116 | 214 | 243 | 184 | 241 | 242 | 319 | 268 | 321 | |||||
| EBT margin, % | 34.81 | 28.39 | 33.28 | 32.87 | 25.82 | 36.80 | 31.20 | 28.56 | 21.89 | 25.51 | |||||
| Net income | 89 | 97 | 173 | 198 | 156 | 205 | 218 | 256 | 229 | 256 | |||||
| Depreciation | 22 | 23 | 35 | 40 | 54 | 61 | 44 | 37 | 33 | 29 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 6.14 | 6.65 | 7.27 | 7.52 | 7.33 | 6.89 | 8.28 | 11.87 | 12.98 | 13.22 | ||||
| Earnings | 1.45 | 1.57 | 1.95 | 2.01 | 1.60 | 2.16 | 2.33 | 2.72 | 2.42 | 2.68 | |||||
| Cash flow | 2.33 | 2.01 | 2.94 | 1.90 | 1.11 | 4.08 | 2.15 | 5.18 | 2.78 | 3.55 | |||||
| Capex | (0.16) | (0.11) | (0.21) | (0.21) | (0.17) | (0.16) | (0.46) | (0.91) | (0.82) | (0.27) | |||||
| Free cash flow | 2.17 | 1.90 | 2.73 | 1.68 | 0.94 | 3.92 | 1.69 | 4.27 | 1.96 | 3.28 | |||||
| Book value | 14.14 | 15.13 | 23.46 | 22.86 | 23.44 | 23.77 | 21.83 | 24.14 | 25.83 | 29.06 | |||||
| Shares, m | 61 | 62 | 89 | 98 | 97 | 95 | 94 | 94 | 94 | 95 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 19.90 | 16.40 | 12.23 | 12.59 | 10.96 | 11.24 | 10.49 | 8.73 | 11.06 | 9.30 | ||||
| P/S | 4.67 | 3.97 | 3.26 | 3.38 | 2.39 | 3.54 | 2.95 | 1.99 | 2.07 | 1.89 | |||||
| P/B | 2.03 | 1.75 | 1.01 | 1.11 | 0.75 | 1.03 | 1.12 | 0.98 | 1.04 | 0.86 | |||||
| EV/Sales | 6.28 | 5.62 | 5.06 | 5.15 | 3.13 | 3.84 | 4.09 | 2.12 | 2.13 | 2.22 | |||||
| EV/FCF | 17.74 | 19.67 | 13.44 | 23.03 | 24.28 | 6.75 | 20.09 | 5.88 | 14.07 | 8.96 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 143 | 124 | 260 | 186 | 108 | 388 | 201 | 487 | 262 | 338 | ||||
| Capex | (10) | (7) | (18) | (21) | (16) | (15) | (43) | (86) | (77) | (26) | |||||
| Free cash flow | 133 | 117 | 242 | 165 | 92 | 373 | 158 | 401 | 185 | 312 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (524) | (597) | (955) | (535) | (1,841) | (2,874) | (1,495) | (1,257) | (1,459) | (1,839) | ||||
| Total debt | 807 | 862 | 1,428 | 1,565 | 776 | 635 | 1,477 | 1,144 | 973 | 1,189 | |||||
| Net debt | 603 | 677 | 1,154 | 1,308 | 525 | 200 | 881 | 138 | 68 | 413 | |||||
| Shareholders’ equity | 865 | 931 | 2,078 | 2,248 | 2,282 | 2,259 | 2,041 | 2,268 | 2,438 | 2,769 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.07 | 1.12 | 1.51 | 1.39 | 1.02 | 1.27 | 1.31 | 1.48 | 1.27 | 1.29 | ||||
| ROIC | 5.56 | 4.52 | 4.14 | 4.27 | 4.11 | 6.12 | 5.17 | 8.28 | 6.69 | 6.31 | |||||
| ROE | 10.57 | 10.78 | 11.47 | 9.16 | 6.88 | 9.04 | 10.12 | 11.87 | 9.73 | 9.82 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
First Financial Bancorp. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NIC Nicolet Bankshares Inc. | $3.5B | 18.2× | 14.1× | +71.53% (above 0%: growing) | +11.67% (above 0%: growing) | +139.43% (above 0%: growing) | 74.94% | 0.00% | Compare |
| FIBK First Interstate BancSystem, Inc. | $3.3B | 10.7× | 13.4× | −1.86% (below 0%: shrinking) | +26.09% (above 0%: growing) | −12.42% (below 0%: shrinking) | 79.42% | 0.00% | Compare |
| MCHB Mechanics Bancorp | $3.3B | 11.6× | 14.9× | +32.34% (above 0%: growing) | +18.88% (above 0%: growing) | −31.39% (below 0%: shrinking) | 76.78% | 0.00% | Compare |
| FFBC First Financial Bancorp. | $3.3B | 11.0× | 9.7× | +12.98% (above 0%: growing) | 0.00% | −101.00% (below 0%: shrinking) | 74.47% | 0.00% | |
| TOWN Towne Bank | $3.3B | 9.9× | 8.3× | +85.30% (above 0%: growing) | +303.85% (above 0%: growing) | +9.18% (above 0%: growing) | 85.47% | 0.00% | Compare |
| PRK Park National Corporation | $3.2B | 15.9× | 14.7× | +25.60% (above 0%: growing) | +9.06% (above 0%: growing) | +4.77% (above 0%: growing) | 84.20% | 0.00% | Compare |
| SFNC Simmons First National Corporation | $3.2B | — (loss-making) | 10.5× | −0.49% (below 0%: shrinking) | +6.98% (above 0%: growing) | +89.30% (above 0%: growing) | 69.90% | 0.00% | Compare |
| CBU Community Financial System, Inc. | $3.1B | 14.0× | 13.3× | +8.48% (above 0%: growing) | +19.59% (above 0%: growing) | +15.96% (above 0%: growing) | 83.15% | 0.00% | Compare |
| SBCF Seacoast Banking Corporation of Florida | $3.1B | 20.5× | 14.1× | +30.05% (above 0%: growing) | +10.00% (above 0%: growing) | −19.23% (below 0%: shrinking) | 73.47% | 0.00% | Compare |
| Median of peers | $3.2B | 14.0× | 13.8× | +27.83% | +15.28% | +6.98% | 78.10% | 0.00% |
First Financial Bancorp. (FFBC) key facts
- Strength: First Financial Bancorp.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 2.75% from fiscal 2024.
- Strength: Net income was $255.6 million, or $2.68 per share (basic), a net margin of 20.3%.
- First Financial Bancorp. (FFBC) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, FFBC traded at $31.48, a market capitalization of $3.3 billion.
- At that price the stock trades at 11.0× trailing-twelve-month earnings and 2.4× sales; its P/E is higher than 42% of its own readings over the past ten years.
- First Financial Bancorp. pays an annual dividend of $1.01 per share, a yield of 3.21%, with a payout ratio of 35.7%.
- Return on equity was 9.82% and debt-to-equity 0.32.
- Its Piotroski F-score is 5 out of 9 for fiscal 2025.
First Financial Bancorp. (FFBC) Latest News
No news at this impact. Lower the threshold for more.