Saturday 17 October 2026
Export FABC’s income statement to Excel — free account
Fabric.AI, Inc.
FABC Consumer Cyclical Auto Manufacturers
Fabric.AI, Inc.’s revenue for fiscal 2024 (year ended December 2024) was $63,800.00, down 87.2% from fiscal 2023. In the quarter to June 2026, EPS grew 88.2% and free cash flow fell 79.6%, each against the same quarter a year earlier.
2.17
0.03
−1.36%
Follow FABC
| Apr '17 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
5 | — | — | 3 | 4 | 2 | 5 | 2 | 2 | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
P/S ratio |
0.63 | 0.90 | 0.33 | 6.51 | 58.12 | 21.10 | 5.45 | 16.43 | 13.53 | — |
Altman Z-Score |
(14.80) | (25.54) | (6.74) | (14.11) | 20.99 | 5.93 | 0.56 | (3.66) | (9.27) | — |
Altman Z″-Score (non-manufacturers) |
(38.70) | (70.36) | (15.94) | (37.83) | 18.32 | 17.18 | 16.91 | (4.76) | (17.03) | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Beneish M-Score |
(2.25) | — | — | (15.94) | — | — | — | — | — | — |
P/Operating CF |
(29.03) | (2.05) | (4.03) | (13.85) | (26.82) | (7.16) | (2.83) | (1.68) | (1.41) | — |
P/B ratio |
4.27 | 0.00 | 0.66 | 0.00 | 2.37 | 0.77 | 0.31 | 0.58 | 0.90 | — |
Price to Tangible BV |
4.27 | 0.00 | 0.66 | 0.00 | 2.38 | 0.77 | 0.31 | 0.58 | 0.92 | — |
EV/Sales |
0.71 | 1.52 | 0.80 | 6.85 | 35.36 | (4.35) | (10.64) | (68.99) | (49.23) | — |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 1.43 | 1.28 | 0.87 | — |
EV/Operating CF |
(20.83) | (3.81) | (0.46) | (3.32) | (5.66) | 0.44 | 1.70 | 1.31 | 1.15 | — |
EV/FCF |
(13.39) | (3.41) | (0.44) | (2.99) | (5.38) | 0.43 | 1.56 | 1.22 | 1.06 | — |
Quick Ratio |
1.61 | 0.26 | 1.61 | 0.30 | 23.51 | 18.24 | 22.10 | 10.13 | 4.88 | 5.03 |
Current Ratio |
1.72 | 0.28 | 1.90 | 0.83 | 25.26 | 19.81 | 23.19 | 11.37 | 5.11 | 5.60 |
Net Debt/EBITDA |
0.84 | (0.64) | 1.74 | (0.09) | 3.92 | 2.13 | 2.19 | 1.61 | 1.16 | 0.81 |
Debt/Assets |
1.74% | 289.84% | 0.00% | 47.69% | 0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.04 | (0.78) | 0.00 | 19.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
2.59 | 1.03 | 1.78 | 0.21 | 0.07 | 0.04 | 0.04 | 0.01 | 0.00 | 0.00 |
Operating CF/Net income |
0.61 | 0.55 | 0.52 | 0.47 | 0.89 | 0.81 | 0.82 | 0.67 | 1.07 | 0.27 |
Capex/Depreciation |
(0.67) | (0.18) | (0.86) | (0.43) | (0.65) | (0.82) | (1.72) | (1.70) | (0.10) | (17.99) |
Interest Coverage |
(385.53) | (4.76) | (3.32) | (49.24) | (30.89) | (14,403.87) | — | — | — | — |
| (148.11%) | 596.29% | 2,776.66% | 292.83% | (73.66%) | (58.66%) | (36.56%) | (117.95%) | (132.16%) | (672.49%) | |
| (34.85%) | (182.91%) | (589.15%) | (206.10%) | (50.05%) | (55.09%) | (34.46%) | (72.39%) | (33.34%) | (170.26%) | |
ROIC |
(153.39%) | 0.00% | 0.00% | (705.98%) | (222.25%) | (485.62%) | (467.33%) | 0.00% | 0.00% | (450.00%) |
Return on Tangible Assets |
(70.85%) | 484.91% | (848.12%) | (9,207.97%) | (28.63%) | (45.23%) | (44.23%) | (81.69%) | (72.72%) | (372.88%) |
Average Days of Receivables |
91.59 | 15.99 | 17.75 | 29.15 | 174.27 | 131.85 | 62.26 | 160.22 | 0.00 | — |
Research and Development Expense of Revenue |
0.00% | 2.10% | 36.70% | 80.24% | 119.72% | 426.65% | 228.91% | 1,486.87% | 2,340.44% | 0.00% |
Selling, General and Administrative Expense of Revenue |
37.47% | 134.13% | 36.70% | 896.25% | 499.92% | 729.92% | 447.37% | 3,227.76% | 15,104.70% | 0.00% |
Intangible Assets out of Total Assets |
0.00 | 0.49 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 |
Share Based Compensation of Revenue |
3.60% | 16.54% | 1.36% | 378.87% | 113.90% | 281.57% | 41.47% | 184.02% | 1,118.65% | 0.00% |
Graham Net Nets |
0.33 | (0.56) | 1.16 | (0.06) | 0.40 | 1.26 | 3.00 | 1.25 | 2.81 | — |
Graham Number |
0.00 | 47,629.84 | 0.00 | 1,868.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Earnings Yield |
(11.44%) | (88.61%) | (1,086.36%) | (70.79%) | (15.70%) | (58.39%) | (138.64%) | (476.74%) | (262.92%) | — |
Free Cash Flow Yield |
(8.53%) | (49.75%) | (547.12%) | (35.16%) | (11.30%) | (48.09%) | (125.00%) | (345.25%) | (342.11%) | — |
Revenue per Share |
83,685.00 | 8,571.00 | 2,894.14 | 38.70 | 13.39 | 9.77 | 10.33 | 1.68 | 0.17 | 0.00 |
Operating CF per Share |
(6,836.50) | (8,436.40) | (5,031.86) | (178.45) | (83.63) | (96.91) | (64.72) | (87.92) | (34.52) | (8.79) |
Capex per Share |
(386.50) | (515.80) | (220.48) | (16.28) | (4.33) | (2.18) | (5.69) | (7.10) | (0.52) | (4.68) |
Free Cash Flow per Share |
(7,223.00) | (8,952.20) | (5,252.33) | (194.73) | (87.96) | (99.10) | (70.40) | (95.01) | (35.04) | (13.48) |
Cash per Share |
10,796.50 | 744.00 | 1,851.38 | 27.90 | 304.98 | 251.68 | 169.13 | 145.87 | 52.61 | 9.44 |
Shareholders Equity per Share |
15,357.50 | (8,979.20) | 1,446.86 | 3.00 | 328.53 | 267.19 | 179.88 | 47.47 | 31.81 | 11.10 |
Interest Debt per Share |
0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
15,357.50 | (8,979.20) | 1,446.86 | 3.00 | 328.53 | 267.19 | 179.88 | 47.47 | 31.81 | 11.10 |
Free Cash Flow |
(1.44) | (4.48) | (11.03) | (4.48) | (10.54) | (27.23) | (20.37) | (28.29) | (13.51) | (11.80) |
Working Capital |
2.86 | (1.58) | 2.34 | (0.40) | 38.50 | 72.31 | 49.67 | 44.67 | 17.10 | 7.57 |
Capital Expenditures |
(0.08) | (0.26) | (0.46) | (0.37) | (0.52) | (0.60) | (1.65) | (2.11) | (0.20) | (4.10) |
Net Current Asset Value |
2.74 | (5.09) | 2.34 | (0.71) | 37.48 | 71.45 | 48.97 | 10.25 | 11.79 | 7.52 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 1.37 | 1.22 | 0.79 | — |
Capex to Sales |
0.00 | 0.06 | 0.08 | 0.42 | 0.32 | 0.22 | 0.55 | 4.24 | 3.12 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.36 | 234.88 | 13.46 | 1.79 | 1.30 | 0.88 | 0.44 | 0.40 | 0.00 | 0.00 |
Cash ROIC |
(26.97%) | 732.47% | (159.25%) | (220.02%) | (13.88%) | (19.10%) | (20.17%) | (49.14%) | (41.51%) | (65.63%) |
Accounts Receivable Turnover |
4.72 | 1.95 | 25.15 | 4.86 | 3.83 | 3.09 | 4.04 | 1.37 | 0.00 | — |
Accounts Payable Turnover |
6.68 | 2.52 | 5.03 | 0.67 | 2.30 | 6.75 | 6.89 | 2.88 | 3.08 | 0.69 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.53 | 1.55 | 1.94 | 2.56 | 2.33 | 0.00 | 0.00 |
Average Days of Payables |
50.68 | 146.27 | 60.58 | 407.37 | 158.15 | 49.47 | 66.87 | 174.63 | 102.24 | 349.92 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 590.13 | 241.87 | 286.20 | 58.61 | 244.00 | 0.00 | 0.00 |
Average Receivables |
3.54 | 2.19 | 0.24 | 0.18 | 0.42 | 0.87 | 0.74 | 0.36 | — | — |
Average Payables |
1.93 | 1.81 | 1.56 | 1.04 | 0.77 | 0.71 | 0.88 | 1.78 | 2.16 | 1.39 |
Average Inventory |
— | — | — | 1.30 | 1.15 | 2.46 | 2.36 | 2.20 | — | — |
Average Assets |
6.47 | 4.18 | 3.42 | 4.20 | 22.37 | 60.04 | 66.56 | 53.93 | 37.30 | 16.57 |
Average Common Equity |
1.52 | (1.28) | (0.73) | (2.96) | 15.20 | 56.39 | 62.74 | 33.10 | 9.41 | 4.20 |
Columns are period end dates