Expeditors International of Washington, Inc.
EXPD Industrials Integrated Freight & Logistics
Expeditors International of Washington, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.1 billion, up 4.42% from fiscal 2024. In the quarter to June 2026, revenue grew 32.1%, EPS grew 50.4% and free cash flow grew 2.03%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years.
Follow EXPD
Expeditors International of Washington, Inc. (EXPD) Altman Z-score
Expeditors International of Washington, Inc.'s Altman Z-score for fiscal 2025 is 8.90, in the safe zone (above 2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 8.90 | 1.12 |
| FY2024 | 7.78 | (1.55) |
| FY2023 | 9.34 | (0.25) |
| FY2022 | 9.59 | 2.15 |
| FY2021 | 7.44 | (0.62) |
| FY2020 | 8.06 | (1.53) |
| FY2019 | 9.59 | (0.41) |
| FY2018 | 10.00 | (0.64) |
| FY2017 | 10.64 | 0.03 |
| FY2016 | 10.61 | (0.25) |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.34 | — | 0.41 | |
| Retained earnings / total assets | 0.52 | — | 0.73 | |
| EBIT / total assets | 0.22 | — | 0.71 | |
| Market value of equity / total liabilities | 7.98 | — | 4.79 | |
| Sales / total assets | 2.26 | — | 2.26 | |
| Altman Z-score | Safe zone | 8.90 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Safe zone | 6.37 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| LSTR Landstar System, Inc. compare | 9.6× |
| CHRW C.H. Robinson Worldwide, Inc. compare | 9.2× |
| EXPD Expeditors International of Washington, Inc. | 8.9× |
| JBHT J.B. Hunt Transport Services, Inc. compare | 5.8× |
| ZTO ZTO Express (Cayman) Inc. compare | 4.7× |
| UPS United Parcel Service, Inc. compare | 2.9× |
| FDX FedEx Corporation compare | 2.6× |
| PBI Pitney Bowes Inc. compare | 2.2× |
| GXO GXO Logistics, Inc. compare | 1.6× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets
More on EXPD
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Beneish M-score
- The full statement