Saturday 17 October 2026
Export EXPD’s income statement to Excel — free account
Expeditors International of Washington, Inc.
EXPD Industrials Integrated Freight & Logistics
Expeditors International of Washington, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.1 billion, up 4.42% from fiscal 2024. In the quarter to June 2026, revenue grew 32.1%, EPS grew 50.4% and free cash flow grew 2.03%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years.
195.91
2.73
−1.37%
Follow EXPD
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
24.92 | 19.30 | 25.26 | 12.63 | 16.03 | 22.97 | 22.68 | 19.18 | 23.89 | 22.41 |
Piotroski F-Score |
8 | 6 | 6 | 6 | 5 | 4 | 7 | 6 | 6 | 7 |
Altman Z-Score |
8.90 | 7.78 | 9.34 | 9.59 | 7.44 | 8.06 | 9.59 | 10.00 | 10.64 | 10.61 |
P/S ratio |
1.83 | 1.47 | 2.04 | 1.00 | 1.37 | 1.67 | 1.68 | 1.46 | 1.68 | 1.58 |
P/FCF ratio |
21.23 | 22.87 | 18.69 | 8.38 | 27.29 | 26.36 | 18.40 | 22.57 | 24.37 | 20.46 |
Altman Z″-Score (non-manufacturers) |
6.37 | 6.28 | 6.94 | 8.33 | 6.64 | 6.99 | 7.83 | 8.03 | 8.58 | 8.97 |
Beneish M-Score |
(2.65) | (2.12) | (3.01) | (3.19) | (1.50) | (2.11) | (1.19) | (2.16) | (2.19) | (2.81) |
P/Operating CF |
71.43 | 62.54 | 119.69 | 35.16 | 74.47 | 113.02 | 80.81 | 116.19 | 92.16 | 132.67 |
Dividend Safety Score |
97 | — | — | — | — | — | — | — | — | — |
P/B ratio |
8.58 | 7.02 | 7.93 | 5.50 | 6.49 | 6.01 | 6.07 | 5.97 | 5.84 | 5.21 |
Price to Tangible BV |
8.61 | 7.04 | 7.95 | 5.51 | 6.51 | 6.03 | 6.09 | 5.99 | 5.86 | 5.23 |
EV/Sales |
1.71 | 1.37 | 1.88 | 0.88 | 1.27 | 1.51 | 1.52 | 1.34 | 1.53 | 1.42 |
EV/EBITDA |
17.06 | 13.13 | 17.31 | 8.01 | 10.70 | 14.52 | 14.80 | 12.85 | 14.14 | 12.07 |
EV/Operating CF |
18.80 | 20.00 | 16.56 | 7.08 | 24.16 | 22.11 | 15.68 | 19.09 | 21.69 | 16.34 |
EV/FCF |
19.85 | 21.19 | 17.20 | 7.38 | 25.22 | 23.84 | 16.70 | 20.81 | 22.17 | 18.39 |
Quick Ratio |
1.61 | 1.52 | 1.79 | 2.02 | 1.49 | 1.86 | 2.18 | 1.89 | 2.26 | 2.33 |
Current Ratio |
1.81 | 1.77 | 2.02 | 2.20 | 1.78 | 2.09 | 2.37 | 2.06 | 2.33 | 2.39 |
Net Debt/EBITDA |
(1.18) | (1.04) | (1.50) | (1.08) | (0.88) | (1.53) | (1.50) | (1.09) | (1.40) | (1.36) |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
2.29 | 2.29 | 1.84 | 2.59 | 2.64 | 2.22 | 2.27 | 2.53 | 2.34 | 2.28 |
Operating CF/Net income |
1.24 | 0.89 | 1.40 | 1.57 | 0.61 | 0.94 | 1.31 | 0.93 | 1.00 | 1.23 |
Capex/Depreciation |
(0.94) | (0.66) | (0.58) | (1.51) | (0.71) | (0.83) | (0.92) | (0.88) | (0.22) | (1.26) |
Interest Coverage |
— | — | 195.82 | 78.38 | 4,645.56 | 4,294.23 | 33.33 | 41.92 | 53.87 | 55.85 |
| 35.36% | 35.09% | 27.35% | 41.06% | 45.95% | 28.65% | 28.22% | 31.05% | 25.48% | 24.33% | |
| 16.80% | 17.46% | 14.89% | 20.57% | 22.58% | 16.15% | 16.85% | 19.22% | 16.57% | 16.09% | |
ROIC |
63.02% | 60.40% | 66.87% | 105.64% | 67.45% | 51.77% | 49.57% | 46.79% | 46.40% | 47.99% |
Return on Tangible Assets |
37.78% | 39.66% | 34.07% | 45.77% | 41.67% | 27.01% | 28.10% | 32.33% | 24.80% | 23.60% |
Average Days of Receivables |
66.67 | 68.79 | 60.15 | 45.06 | 84.17 | 76.09 | 60.44 | 70.93 | 74.61 | 71.24 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
17.67% | 16.94% | 18.59% | 12.19% | 12.58% | 16.24% | 18.46% | 17.68% | 18.95% | 19.67% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.63% | 0.61% | 0.63% | 0.38% | 0.42% | 0.65% | 0.77% | 0.69% | 0.74% | 0.74% |
Graham Net Nets |
0.06 | 0.07 | 0.07 | 0.12 | 0.11 | 0.11 | 0.10 | 0.12 | 0.12 | 0.13 |
Graham Number |
48.33 | 45.15 | 42.60 | 59.76 | 62.44 | 38.39 | 31.55 | 30.20 | 26.09 | 23.31 |
Earnings Yield |
4.01% | 5.18% | 3.96% | 7.92% | 6.24% | 4.35% | 4.41% | 5.21% | 4.19% | 4.46% |
Free Cash Flow Yield |
4.71% | 4.37% | 5.35% | 11.94% | 3.66% | 3.79% | 5.43% | 4.43% | 4.10% | 4.89% |
Revenue per Share |
81.50 | 75.19 | 62.36 | 104.73 | 97.69 | 56.94 | 46.47 | 46.74 | 38.61 | 33.64 |
Operating CF per Share |
7.41 | 5.13 | 7.06 | 13.06 | 5.13 | 3.89 | 4.52 | 3.29 | 2.73 | 2.92 |
Capex per Share |
(0.39) | (0.29) | (0.26) | (0.53) | (0.21) | (0.28) | (0.28) | (0.27) | (0.06) | (0.33) |
Free Cash Flow per Share |
7.02 | 4.84 | 6.80 | 12.53 | 4.92 | 3.61 | 4.24 | 3.02 | 2.67 | 2.59 |
Cash per Share |
9.68 | 8.14 | 10.14 | 12.48 | 10.22 | 9.08 | 7.20 | 5.30 | 5.86 | 5.38 |
Shareholders Equity per Share |
17.36 | 15.79 | 16.03 | 19.10 | 20.68 | 15.82 | 12.86 | 11.42 | 11.13 | 10.19 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
17.36 | 15.79 | 16.03 | 19.10 | 20.68 | 15.82 | 12.86 | 11.42 | 11.13 | 10.19 |
Free Cash Flow |
953.40 | 682.90 | 1,013.88 | 2,042.85 | 832.25 | 607.43 | 724.67 | 525.33 | 478.03 | 470.40 |
Working Capital |
1,682.82 | 1,593.30 | 1,730.78 | 2,463.96 | 2,908.75 | 2,070.50 | 1,601.61 | 1,407.98 | 1,448.33 | 1,288.65 |
Capital Expenditures |
(53.10) | (40.47) | (39.31) | (86.82) | (36.25) | (47.54) | (47.02) | (47.47) | (10.61) | (59.09) |
Net Current Asset Value |
1,220.08 | 1,131.10 | 1,302.80 | 2,041.12 | 2,523.11 | 1,699.27 | 1,275.26 | 1,407.98 | 1,418.82 | 1,274.92 |
EV/EBIT |
17.98 | 13.90 | 18.55 | 8.27 | 10.99 | 15.40 | 15.79 | 13.73 | 15.13 | 12.91 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
Price to Operating Income |
19.23 | 15.00 | 20.16 | 9.38 | 11.90 | 17.02 | 17.39 | 14.88 | 16.63 | 14.36 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.12 | 0.14 | 0.14 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.09 | 0.09 |
Cash ROIC |
25.96% | 20.24% | 25.97% | 39.68% | 15.92% | 14.49% | 21.14% | 18.04% | 15.70% | 16.67% |
Accounts Receivable Turnover |
5.51 | 6.01 | 5.11 | 5.77 | 5.69 | 5.79 | 5.48 | 5.43 | 5.31 | 5.30 |
Accounts Payable Turnover |
6.85 | 7.57 | 6.15 | 8.06 | 7.66 | 7.11 | 6.48 | 6.24 | 5.78 | 5.74 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
55.40 | 52.65 | 51.90 | 32.18 | 60.92 | 62.34 | 50.61 | 59.68 | 68.71 | 67.41 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
2,009.86 | 1,765.22 | 1,820.12 | 2,958.97 | 2,904.17 | 1,656.57 | 1,448.31 | 1,498.14 | 1,302.44 | 1,151.20 |
Average Payables |
1,080.09 | 948.80 | 984.93 | 1,560.73 | 1,574.66 | 936.28 | 818.98 | 884.28 | 796.44 | 685.94 |
Average Assets |
4,824.05 | 4,639.13 | 5,057.12 | 6,600.18 | 6,268.72 | 4,309.69 | 3,503.22 | 3,215.78 | 2,953.94 | 2,678.22 |
Average Common Equity |
2,291.94 | 2,308.60 | 2,752.47 | 3,305.76 | 3,080.61 | 2,430.22 | 2,092.47 | 1,991.05 | 1,920.79 | 1,770.94 |
Columns are period end dates · fundamentals updated 30 Sep 2026