Saturday 17 October 2026
Export EXOD’s income statement to Excel — free account
Exodus Movement, Inc.
EXOD Technology Software Infrastructure
Exodus Movement, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $121.6 million, up 4.54% from fiscal 2024. In the quarter to June 2026, revenue grew 1.55%, EPS fell 148.4% and free cash flow fell 825.5%, each against the same quarter a year earlier.
5.22
0.82
−13.58%
Follow EXOD
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 7.00 |
+8 more quarters Free account |
P/S ratio |
1.43 | 1.78 | 3.53 | 5.92 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(3.13) | (74.53) | (46.04) | (168.51) | |
P/B ratio |
0.77 | 0.88 | 1.73 | 2.73 | |
Price to Tangible BV |
3.43 | 0.92 | 1.80 | 2.80 | |
EV/Sales |
(1.90) | 1.10 | 3.49 | 5.55 | |
EV/EBITDA |
1.53 | 0.00 | 0.00 | 6.29 | |
EV/Operating CF |
3.12 | (5.40) | (16.58) | (35.37) | |
EV/FCF |
3.11 | (5.34) | (16.41) | (35.00) | |
Quick Ratio |
1.00 | 6.60 | 1.86 | 4.57 | |
Current Ratio |
1.06 | 14.20 | 13.49 | 4.88 | |
Net Debt/EBITDA |
8.15 | 1.65 | 0.08 | (2.50) | |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | |
Asset Turnover |
0.24 | 0.44 | 0.44 | 0.50 | |
Operating CF/Net income |
2.66 | 0.08 | 0.18 | (0.28) | |
Capex/Depreciation |
(0.05) | (0.03) | (0.10) | (0.05) | |
Interest Coverage |
(175.47) | — | — | — | |
Research and Development Expense of Revenue |
0.00% | 71.40% | 105.67% | 55.98% | |
Selling, General and Administrative Expense of Revenue |
170.47% | 67.96% | 62.15% | 49.05% | |
Intangible Assets out of Total Assets |
0.26 | 0.04 | 0.04 | 0.02 | |
Share Based Compensation of Revenue |
14.50% | 19.68% | 15.82% | 17.09% | |
Graham Net Nets |
0.00 | 0.81 | 0.19 | 0.03 | |
Graham Number |
0.00 | 0.00 | 0.00 | 30.14 | |
Earnings Yield |
(57.25%) | (16.31%) | (2.91%) | 14.29% | |
Free Cash Flow Yield |
(42.84%) | (11.51%) | (6.02%) | (2.68%) | |
Revenue per Share |
0.87 | 0.77 | 1.01 | 1.04 | |
Operating CF per Share |
(1.65) | (0.09) | (0.32) | (0.16) | |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Free Cash Flow per Share |
(1.65) | (0.09) | (0.32) | (0.17) | |
Cash per Share |
12.06 | 2.50 | 0.18 | 1.74 | |
Shareholders Equity per Share |
6.70 | 7.36 | 8.53 | 10.17 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
6.70 | 7.36 | 8.53 | 10.17 | |
Free Cash Flow |
(49.59) | (2.62) | (9.40) | (4.85) | |
Working Capital |
21.50 | 156.15 | 91.92 | 53.21 | |
Capital Expenditures |
(0.07) | (0.03) | (0.08) | (0.04) | |
Net Current Asset Value |
0.77 | 156.15 | 79.93 | 25.18 | |
EV/EBIT |
1.49 | 0.00 | 0.00 | 6.53 | |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 6.97 | |
| Other line items | |||||
Average Receivables |
8.68 | 5.35 | 10.25 | 7.46 | |
Average Payables |
5.20 | 1.64 | 1.17 | 2.83 | |
Average Assets |
455.20 | 246.85 | 277.38 | 275.05 | |
Average Common Equity |
239.04 | 230.11 | 252.47 | 243.93 |
Columns are period end dates