Saturday 17 October 2026
Export EXOD’s income statement to Excel — free account
Exodus Movement, Inc.
EXOD Technology Software Infrastructure
Exodus Movement, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $121.6 million, up 4.54% from fiscal 2024. In the quarter to June 2026, revenue grew 1.55%, EPS fell 148.4% and free cash flow fell 825.5%, each against the same quarter a year earlier.
5.22
0.82
−13.58%
Follow EXOD
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
7.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
5.92 | 3.53 | 1.78 | 1.43 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(168.51) | (46.04) | (74.53) | (3.13) | |
P/B ratio |
2.73 | 1.73 | 0.88 | 0.77 | |
Price to Tangible BV |
2.80 | 1.80 | 0.92 | 3.43 | |
EV/Sales |
5.55 | 3.49 | 1.10 | (1.90) | |
EV/EBITDA |
6.29 | 0.00 | 0.00 | 1.53 | |
EV/Operating CF |
(35.37) | (16.58) | (5.40) | 3.12 | |
EV/FCF |
(35.00) | (16.41) | (5.34) | 3.11 | |
Quick Ratio |
4.57 | 1.86 | 6.60 | 1.00 | |
Current Ratio |
4.88 | 13.49 | 14.20 | 1.06 | |
Net Debt/EBITDA |
(2.50) | 0.08 | 1.65 | 8.15 | |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | |
Asset Turnover |
0.50 | 0.44 | 0.44 | 0.24 | |
Operating CF/Net income |
(0.28) | 0.18 | 0.08 | 2.66 | |
Capex/Depreciation |
(0.05) | (0.10) | (0.03) | (0.05) | |
Interest Coverage |
— | — | — | (175.47) | |
Research and Development Expense of Revenue |
55.98% | 105.67% | 71.40% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
49.05% | 62.15% | 67.96% | 170.47% | |
Intangible Assets out of Total Assets |
0.02 | 0.04 | 0.04 | 0.26 | |
Share Based Compensation of Revenue |
17.09% | 15.82% | 19.68% | 14.50% | |
Graham Net Nets |
0.03 | 0.19 | 0.81 | 0.00 | |
Graham Number |
30.14 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
14.29% | (2.91%) | (16.31%) | (57.25%) | |
Free Cash Flow Yield |
(2.68%) | (6.02%) | (11.51%) | (42.84%) | |
Revenue per Share |
1.04 | 1.01 | 0.77 | 0.87 | |
Operating CF per Share |
(0.16) | (0.32) | (0.09) | (1.65) | |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Free Cash Flow per Share |
(0.17) | (0.32) | (0.09) | (1.65) | |
Cash per Share |
1.74 | 0.18 | 2.50 | 12.06 | |
Shareholders Equity per Share |
10.17 | 8.53 | 7.36 | 6.70 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
10.17 | 8.53 | 7.36 | 6.70 | |
Free Cash Flow |
(4.85) | (9.40) | (2.62) | (49.59) | |
Working Capital |
53.21 | 91.92 | 156.15 | 21.50 | |
Capital Expenditures |
(0.04) | (0.08) | (0.03) | (0.07) | |
Net Current Asset Value |
25.18 | 79.93 | 156.15 | 0.77 | |
EV/EBIT |
6.53 | 0.00 | 0.00 | 1.49 | |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | |
Price to Operating Income |
6.97 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
7.46 | 10.25 | 5.35 | 8.68 | |
Average Payables |
2.83 | 1.17 | 1.64 | 5.20 | |
Average Assets |
275.05 | 277.38 | 246.85 | 455.20 | |
Average Common Equity |
243.93 | 252.47 | 230.11 | 239.04 |
Columns are period end dates