Saturday 17 October 2026
Export EXOD’s income statement to Excel — free account
Exodus Movement, Inc.
EXOD Technology Software Infrastructure
Exodus Movement, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $121.6 million, up 4.54% from fiscal 2024. In the quarter to June 2026, revenue grew 1.55%, EPS fell 148.4% and free cash flow fell 825.5%, each against the same quarter a year earlier.
5.22
0.82
−13.58%
Follow EXOD
| Dec '25 | Dec '24 | Dec '23 | |
|---|---|---|---|
Piotroski F-Score |
2 | — | — |
P/E ratio |
0.00 | 7.12 | 4.62 |
Altman Z-Score |
14.51 | 18.70 | 5.55 |
P/S ratio |
3.53 | 6.94 | 1.05 |
Altman Z″-Score (non-manufacturers) |
16.56 | 15.04 | 16.75 |
P/FCF ratio |
0.00 | 0.00 | 94.60 |
P/Operating CF |
(46.04) | (153.99) | (26.51) |
Beneish M-Score |
(2.61) | 1.62 | — |
P/B ratio |
1.73 | 3.13 | 0.57 |
Price to Tangible BV |
1.80 | 3.24 | 0.63 |
EV/Sales |
3.49 | 6.35 | 0.07 |
EV/EBITDA |
0.00 | 5.60 | 0.31 |
EV/Operating CF |
(16.58) | (61.32) | 5.90 |
EV/FCF |
(16.41) | (59.96) | 6.53 |
Quick Ratio |
1.86 | 9.63 | 7.72 |
Current Ratio |
13.49 | 9.92 | 7.92 |
Net Debt/EBITDA |
0.25 | (0.52) | (4.25) |
Debt/Assets |
0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 |
Asset Turnover |
0.44 | 0.58 | 0.00 |
Operating CF/Net income |
2.25 | (0.11) | 0.05 |
Capex/Depreciation |
(0.51) | (0.09) | (0.01) |
Interest Coverage |
(43.39) | — | — |
| (4.50%) | 62.53% | 0.00% | |
| (4.09%) | 56.52% | 0.00% | |
ROIC |
(6.38%) | 41.80% | 10.76% |
Return on Tangible Assets |
(12.29%) | 151.00% | 24.35% |
Average Days of Receivables |
25.65 | 37.54 | 21.05 |
Research and Development Expense of Revenue |
51.77% | 39.59% | 54.32% |
Selling, General and Administrative Expense of Revenue |
54.53% | 33.98% | 32.94% |
Intangible Assets out of Total Assets |
0.04 | 0.03 | 0.09 |
Share Based Compensation of Revenue |
12.83% | 5.67% | 10.29% |
Graham Net Nets |
0.19 | 0.06 | 0.88 |
Graham Number |
0.00 | 30.82 | 6.72 |
Earnings Yield |
(2.91%) | 14.05% | 21.63% |
Free Cash Flow Yield |
(6.02%) | (1.53%) | 1.06% |
Revenue per Share |
4.19 | 4.42 | 2.19 |
Operating CF per Share |
(0.88) | (0.46) | 0.03 |
Capex per Share |
(0.07) | (0.02) | 0.00 |
Free Cash Flow per Share |
(0.95) | (0.48) | 0.02 |
Cash per Share |
0.18 | 2.60 | 2.14 |
Shareholders Equity per Share |
8.53 | 9.79 | 4.04 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 |
Book value per Share |
8.53 | 9.79 | 4.04 |
Free Cash Flow |
(27.48) | (12.52) | 0.63 |
Working Capital |
91.92 | 74.45 | 52.18 |
Capital Expenditures |
(1.91) | (0.47) | (0.07) |
Net Current Asset Value |
79.93 | 52.33 | 51.77 |
EV/EBIT |
0.00 | 5.84 | 0.49 |
Capex to Sales |
0.02 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 6.38 | 7.05 |
| Other line items | |||
Depreciation/Fixed assets |
8.19 | 14.94 | 14.42 |
Cash ROIC |
(10.88%) | (3.84%) | 0.39% |
Accounts Receivable Turnover |
11.86 | 15.30 | 0.00 |
Accounts Payable Turnover |
0.00 | 0.00 | — |
Average Days of Payables |
0.00 | 0.00 | 0.00 |
Average Receivables |
10.25 | 7.60 | — |
Average Payables |
1.17 | 1.11 | — |
Average Assets |
277.38 | 199.86 | — |
Average Common Equity |
252.47 | 180.64 | — |
Columns are period end dates