Saturday 17 October 2026
Export EXOD’s income statement to Excel — free account
Exodus Movement, Inc.
EXOD Technology Software Infrastructure
Exodus Movement, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $121.6 million, up 4.54% from fiscal 2024. In the quarter to June 2026, revenue grew 1.55%, EPS fell 148.4% and free cash flow fell 825.5%, each against the same quarter a year earlier.
5.22
0.82
−13.58%
Follow EXOD
| Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|
Piotroski F-Score |
— | — | 2 |
P/E ratio |
4.62 | 7.12 | 0.00 |
Altman Z-Score |
5.55 | 18.70 | 14.51 |
P/S ratio |
1.05 | 6.94 | 3.53 |
Altman Z″-Score (non-manufacturers) |
16.75 | 15.04 | 16.56 |
P/FCF ratio |
94.60 | 0.00 | 0.00 |
P/Operating CF |
(26.51) | (153.99) | (46.04) |
Beneish M-Score |
— | 1.62 | (2.61) |
P/B ratio |
0.57 | 3.13 | 1.73 |
Price to Tangible BV |
0.63 | 3.24 | 1.80 |
EV/Sales |
0.07 | 6.35 | 3.49 |
EV/EBITDA |
0.31 | 5.60 | 0.00 |
EV/Operating CF |
5.90 | (61.32) | (16.58) |
EV/FCF |
6.53 | (59.96) | (16.41) |
Quick Ratio |
7.72 | 9.63 | 1.86 |
Current Ratio |
7.92 | 9.92 | 13.49 |
Net Debt/EBITDA |
(4.25) | (0.52) | 0.25 |
Debt/Assets |
0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 |
Asset Turnover |
0.00 | 0.58 | 0.44 |
Operating CF/Net income |
0.05 | (0.11) | 2.25 |
Capex/Depreciation |
(0.01) | (0.09) | (0.51) |
Interest Coverage |
— | — | (43.39) |
| 0.00% | 62.53% | (4.50%) | |
| 0.00% | 56.52% | (4.09%) | |
ROIC |
10.76% | 41.80% | (6.38%) |
Return on Tangible Assets |
24.35% | 151.00% | (12.29%) |
Average Days of Receivables |
21.05 | 37.54 | 25.65 |
Research and Development Expense of Revenue |
54.32% | 39.59% | 51.77% |
Selling, General and Administrative Expense of Revenue |
32.94% | 33.98% | 54.53% |
Intangible Assets out of Total Assets |
0.09 | 0.03 | 0.04 |
Share Based Compensation of Revenue |
10.29% | 5.67% | 12.83% |
Graham Net Nets |
0.88 | 0.06 | 0.19 |
Graham Number |
6.72 | 30.82 | 0.00 |
Earnings Yield |
21.63% | 14.05% | (2.91%) |
Free Cash Flow Yield |
1.06% | (1.53%) | (6.02%) |
Revenue per Share |
2.19 | 4.42 | 4.19 |
Operating CF per Share |
0.03 | (0.46) | (0.88) |
Capex per Share |
0.00 | (0.02) | (0.07) |
Free Cash Flow per Share |
0.02 | (0.48) | (0.95) |
Cash per Share |
2.14 | 2.60 | 0.18 |
Shareholders Equity per Share |
4.04 | 9.79 | 8.53 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 |
Book value per Share |
4.04 | 9.79 | 8.53 |
Free Cash Flow |
0.63 | (12.52) | (27.48) |
Working Capital |
52.18 | 74.45 | 91.92 |
Capital Expenditures |
(0.07) | (0.47) | (1.91) |
Net Current Asset Value |
51.77 | 52.33 | 79.93 |
EV/EBIT |
0.49 | 5.84 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.02 |
Price to Operating Income |
7.05 | 6.38 | 0.00 |
| Other line items | |||
Depreciation/Fixed assets |
14.42 | 14.94 | 8.19 |
Cash ROIC |
0.39% | (3.84%) | (10.88%) |
Accounts Receivable Turnover |
0.00 | 15.30 | 11.86 |
Accounts Payable Turnover |
— | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 |
Average Receivables |
— | 7.60 | 10.25 |
Average Payables |
— | 1.11 | 1.17 |
Average Assets |
— | 199.86 | 277.38 |
Average Common Equity |
— | 180.64 | 252.47 |
Columns are period end dates