Saturday 17 October 2026 Export ESP’s income statement to Excel — free account

Espey Mfg. & Electronics Corp.

ESP Industrials Electrical Equipment & Parts

Espey Mfg. & Electronics Corp.’s revenue for fiscal 2026 (year ended June 2026) was $46.1 million, up 4.95% from fiscal 2025. In the quarter to June 2026, revenue grew 40.4%, EPS grew 7.27% and free cash flow fell 199.9%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

55.58 0.74 −1.31%

Follow ESP

Alert me

Market cap: $171.0M
P/E: 13.8×
Fwd P/E: 15.4×
Dividend yield: 1.80%
F-score: 5/9
Altman Z: 5.15
Beneish M: −2.15
Dividend safety: 40/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 1.87

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	3	—	4	—	—	2	4	—	—	2	—

Insider Ownership 13.37%

Capital & Financial Ratios $m

Market Cap 171.04

Revenue 46.12

Net Income 11.18

Free Cash Flow 2.59

Net Debt (45.44)

Current Ratio 2.50

Debt/Equity 0.00

P/E ratio 13.79

Fwd P/E 15.40

P/S ratio 3.34

P/B ratio 2.54

Past 5Y EPS Growth —

This Y EPS Growth (4.11%)

Next Y EPS Growth 6.43%

Next Y revenue growth 49.48%

Next 5Y EPS Growth 1.44%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 23.31%

10-year low 10-year high

P/S against its own 10 years 93.03%

10-year low 10-year high

P/B against its own 10 years 92.59%

10-year low 10-year high

EV/Sales against its own 10 years 93.07%

10-year low 10-year high

EV/FCF against its own 10 years 93.72%

10-year low 10-year high

Dividends

Payout Ratio 0.26

Annual Dividend Rate 1.00

Annual Dividend Yield 1.80%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.97	0.25 0.25 0.25
2025	0.05	0.25 0.25 0.75 0.25
2024	0.88	0.18 0.20 0.25 0.25
2023	0.50	0.10 0.10 0.15 0.15
2022	0.01	0.01
2021	0.03	0.03
2020	1.01	0.01 0.25 0.25 0.25 0.25
2019	1.05	0.01 0.25 0.01 0.25 0.01 0.25 0.01 0.25
2018	0.80	0.01 0.25 0.01 0.25 0.01 1.00 0.01 0.25
2017	1.06	0.02 0.25 0.02 0.25 0.02 0.25 0.01 0.25
2016	1.05	0.25 0.02 0.25 0.02 0.25 0.02 0.25

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	2026
Cash	15	23	44	45
Receivables	6	7	8	9
Inventory	20	19	18	26
Other	—	—	—	—
	45	53	74	91

	2023	2024	2025	2026
Payables	1	4	3	3
ST’ Debt	—	—	—	—
Other	8	9	23	31
	11	15	28	37

Compound Annual Growth %

	10y	5y	3y
Sales	5.32%	10.71%	9.02%
Cash Flow	(0.12%)	57.08%	13.42%
Earnings	13.41%	0.00%	44.87%
Book Value	6.46%	14.84%	19.07%

Revenue $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	9	12	11	13	46
’25	10	14	10	10	44
’24	9	10	8	12	39
’23	9	9	10	8	36
’22	8	7	9	8	32
’21	7	7	4	9	28

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	6	(3)	3	(1)	6
’25	1	5	11	3	21
’24	3	3	1	3	11
’23	1	4	2	(3)	4
’22	2	(1)	1	1	2
’21	1	2	(1)	(2)	1

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	4	(4)	3	(1)	3
’25	1	4	10	1	17
’24	0	2	0	3	5
’23	1	4	2	(3)	3
’22	2	(1)	0	1	2
’21	1	2	(1)	(2)	1

Fiscal quarters ending in the months shown.

EPS $

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	0.76	0.99	0.99	1.15	3.89
’25	0.61	0.71	0.63	1.05	3.02
’24	0.44	0.72	0.40	0.73	2.29
’23	0.31	0.47	0.35	0.36	1.49
’22	0.13	0.01	0.27	0.11	0.52
’21	0.08	(0.08)	(0.44)	0.36	(0.08)

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	21.07	21.70	20.00	15.97	12.76	12.39	14.17	17.97	24.85	44.20	Analyst estimates 2027–2029 Powerpack
	High	26.50	32.55	27.00	23.00	20.80	15.79	22.96	33.00	55.00	74.77
People
People	Employees	138	164	160	151	150	150	153	148	152	144
	Revenue/emp, $m	0.16	0.20	0.23	0.21	0.18	0.21	0.23	0.26	0.29	0.32
Income, $m
Income, $m	Revenue	23	33	36	32	28	32	36	39	44	46
	Gross margin, %	20.93	23.56	19.36	17.63	12.11	17.04	22.62	27.50	28.86	35.30
	EBT	2	4	3	1	0	2	5	7	10	13
	EBT margin, %	7.33	12.51	7.90	4.15	(1.33)	4.96	13.22	18.83	22.14	28.87
	Net income	1	3	2	1	0	1	4	6	8	11
	Depreciation	0	0	1	1	1	0	0	0	0	1
Per share, $
Per share, $	Revenue	9.74	13.93	15.37	13.17	11.53	13.20	14.50	15.56	16.96	16.65
	Earnings	0.49	1.32	0.98	0.49	(0.08)	0.52	1.50	2.34	3.14	4.04
	Cash flow	2.78	0.11	(1.52)	2.49	0.25	0.91	1.59	4.26	8.10	2.05
	Capex	(0.15)	(0.82)	(0.26)	(0.09)	(0.02)	(0.12)	(0.21)	(2.07)	(1.68)	(1.12)
	Free cash flow	2.62	(0.71)	(1.78)	2.40	0.23	0.79	1.38	2.18	6.42	0.93
	Book value	13.79	14.35	13.45	13.05	12.61	13.20	14.62	16.58	19.63	21.87
	Shares, m	2	2	2	2	2	2	2	2	3	3
Valuation, ×
Valuation, ×	P/E	45.76	19.90	25.26	35.35	0.00	27.38	11.17	9.23	14.60	16.71
	P/S	2.30	1.89	1.61	1.31	1.29	1.08	1.16	1.38	2.69	4.05
	P/B	1.63	1.83	1.88	1.33	1.18	1.08	1.15	1.30	2.33	3.08
	EV/Sales	1.44	1.40	1.32	0.98	0.93	0.71	0.74	0.78	1.70	3.06
	EV/FCF	5.33	(27.37)	(11.44)	5.37	46.73	11.90	7.79	5.58	4.50	54.55
Cash, $m
Cash, $m	Operating cash flow	6	0	(4)	6	1	2	4	11	21	6
	Capex	0	(2)	(1)	0	0	0	(1)	(5)	(4)	(3)
	Free cash flow	6	(2)	(4)	6	1	2	3	5	17	3
Balance, $m
Balance, $m	Working capital	30	30	28	28	28	29	33	38	46	55
	Total debt	—	—	—	—	—	—	—	—	—	—
	Net debt	(19)	(16)	(7)	(11)	(10)	(12)	(15)	(23)	(44)	(45)
	Shareholders’ equity	32	33	32	31	30	32	36	41	51	61
Returns, %
Returns, %	ROA	3.25	8.51	6.46	3.15	(0.48)	3.25	8.41	11.18	12.01	12.68
	ROIC	7.69	13.64	6.69	3.54	(1.30)	4.71	12.70	22.65	69.87	47.90
	ROE	3.53	9.41	7.16	3.69	(0.59)	4.05	10.82	15.07	17.68	20.07

Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ELVA Electrovaya Inc.	$268.0M	47.8×	76.7×	+3.40% (above 0%: growing)	−69.50% (below 0%: shrinking)	−265.97% (below 0%: shrinking)	34.93%	4.45%	Compare
LTBR Lightbridge Corporation	$200.4M	— (loss-making)	— (loss-making)	−97.32% (below 0%: shrinking)	n/m	−52.58% (below 0%: shrinking)	22.12%	0.00%	Compare
EAF GrafTech International Ltd.	$192.0M	— (loss-making)	— (loss-making)	−3.40% (below 0%: shrinking)	n/m	−32.19% (below 0%: shrinking)	(0.33%)	(11.45%)	Compare
ESP Espey Mfg. & Electronics Corp.	$171.0M	13.8×	15.4×	+40.39% (above 0%: growing)	+7.27% (above 0%: growing)	−199.91% (below 0%: shrinking)	34.33%	25.79%
NEOV NeoVolta, Inc.	$143.4M	— (loss-making)	— (loss-making)	−99.72% (below 0%: shrinking)	n/m	−1,293.55% (below 0%: shrinking)	(8,440.00%)	(75,445.93%)	Compare
SKYX SKYX Platforms Corp.	$136.8M	— (loss-making)	— (loss-making)	+9.58% (above 0%: growing)	n/m	−56.37% (below 0%: shrinking)	28.86%	(27.98%)	Compare
ULBI Ultralife Corporation	$101.8M	— (loss-making)	8.0×	−1.27% (below 0%: shrinking)	+200.00% (above 0%: growing)	−84.80% (below 0%: shrinking)	28.92%	7.17%	Compare
CBAT China BAK Battery, Inc.	$101.1M	— (loss-making)	— (loss-making)	+99.26% (above 0%: growing)	n/m	+147.06% (above 0%: growing)	1.49%	(13.93%)	Compare
OESX Orion Energy Systems, Inc.	$95.1M	— (loss-making)	20.0×	+31.51% (above 0%: growing)	n/m	+336.14% (above 0%: growing)	34.62%	8.20%	Compare
Median of peers	$140.1M	—	20.0×	+1.07%	—	−54.48%	25.49%	(5.72%)

All 52 Electrical Equipment & Parts stocks →

Espey Mfg. & Electronics Corp. (ESP) key facts

Strength: Espey Mfg. & Electronics Corp.’s revenue for fiscal 2026 (year ended June 2026) was $46.1 million, up 4.95% from fiscal 2025.
Strength: Net income was $11.2 million, or $4.04 per share (basic), a net margin of 24.2%.
Espey Mfg. & Electronics Corp. (ESP) is an Electrical Equipment & Parts company in the Industrials sector, listed on NYSE American.
As of October 16, 2026, ESP traded at $55.58, a market capitalization of $171.0 million.
At that price the stock trades at 13.8× trailing-twelve-month earnings and 3.3× sales; its P/E is higher than 23% of its own readings over the past ten years.
Espey Mfg. & Electronics Corp. pays an annual dividend of $1.00 per share, a yield of 1.80%, with a payout ratio of 25.7%.
Return on equity was 20.1% and debt-to-equity 0.00.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 5.15 (safe zone) for fiscal 2026.