Saturday 17 October 2026 Export EMBJ’s income statement to Excel — free account

Embraer-Empresa Brasileira de Aeronautica

Embraer-Empresa Brasileira de Aeronautica’s revenue for fiscal 2025 (year ended December 2025) was $7.6 billion, up 18.5% from fiscal 2024. In the quarter to June 2026, revenue grew 22.9%, EPS grew 176.7%, free cash flow grew 287.1% and total debt rose 12.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

72.34 0.24 +0.33%

Follow EMBJ

Alert me

Market cap: $12.8B
P/E: 29.3×
Fwd P/E: —
Dividend yield: 1.16%
F-score: 7/9
Altman Z: n/a
Beneish M: −2.68
Dividend safety: 70/100

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.56%

Capital & Financial Ratios $m

Market Cap 12,830.00

Revenue 8,337.30

Net Income 461.00

Free Cash Flow 701.50

Net Debt 126.60

Current Ratio 1.44

Debt/Equity 0.61

P/E ratio 29.29

Fwd P/E —

P/S ratio 1.55

P/B ratio 3.38

Past 5Y EPS Growth —

This Y EPS Growth 55.19%

Next Y EPS Growth 15.00%

Next Y revenue growth —

Next 5Y EPS Growth 27.76%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 60.03%

10-year low 10-year high

P/S against its own 10 years 94.14%

10-year low 10-year high

P/B against its own 10 years 97.16%

10-year low 10-year high

EV/Sales against its own 10 years 92.59%

10-year low 10-year high

EV/FCF against its own 10 years 48.62%

10-year low 10-year high

Dividends

Payout Ratio 0.34

Annual Dividend Rate 0.84

Annual Dividend Yield 1.16%

	total	individual payouts
2026	0.76	0.37 0.01 0.22 0.17
2025	0.08	0.05 0.08
2018	0.10	0.02 0.08 0.02 0.01 0.01
2017	0.20	0.05 0.13 0.05 0.05 0.05 0.11
2016	0.03	0.04 0.05 0.03

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2,177	2,228	2,635	2,214
Receivables	218	321	289	387
Inventory	2,636	2,936	3,267	3,702
Other	1,025	1,027	959	1,066
	6,055	6,512	7,150	7,369

	2023	2024	2025	Q'26
Payables	825	1,010	1,180	1,351
ST’ Debt	127	114	—	—
Other	2,368	2,914	2,846	3,072
	3,666	4,416	4,762	5,122

Compound Annual Growth %

	10y	5y	3y
Sales	2.49%	14.98%	18.62%
Cash Flow	0.09%	0.00%	5.01%
Earnings	17.66%	0.00%	0.00%
Book Value	(0.08%)	5.57%	10.51%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,447	2,235	—	—	—
’25	1,103	1,819	2,004	2,652	7,578
’24	897	1,494	1,692	2,312	6,395
’23	717	1,292	1,284	1,975	5,269
’22	601	1,019	929	1,992	4,540
’21	807	1,131	958	1,301	4,197
’20	634	537	759	1,841	3,771

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(388)	447	—	—	—
’25	(184)	(76)	273	857	870
’24	(308)	(40)	172	1,047	871
’23	(669)	147	335	803	617
’22	(158)	39	324	547	751
’21	(414)	32	236	662	515
’20	(593)	(501)	(788)	593	(1,290)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(540)	338	—	—	—
’25	(319)	(181)	135	769	403
’24	(416)	(164)	43	954	417
’23	(739)	67	228	650	206
’22	(198)	(19)	262	455	501
’21	(457)	(18)	164	562	251
’20	(676)	(532)	(833)	538	(1,503)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.19	1.19	—	—	—
’25	0.40	0.43	0.64	0.45	1.92
’24	0.16	0.54	0.97	0.25	1.92
’23	(0.39)	(0.10)	0.33	1.05	0.89
’22	(0.17)	(0.84)	(0.16)	0.12	(1.01)
’21	(0.49)	0.48	(0.25)	0.01	(0.24)
’20	(1.59)	(1.71)	(0.66)	(0.02)	(3.98)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	17.06	17.58	17.99	15.86	3.96	6.23	7.91	10.46	16.88	36.67	Analyst estimates 2026–2028 Powerpack
	High	30.65	26.25	28.55	23.68	20.24	19.40	18.08	20.13	40.34	67.44
People
People	Employees	20,348	20,320	20,530	21,271	18,125	18,320	19,475	21,892	23,898	25,037
	Revenue/emp, $m	0.31	0.29	0.10	0.26	0.21	0.23	0.23	0.24	0.27	0.30
Income, $m
Income, $m	Revenue	6,218	5,859	2,128	5,463	3,771	4,197	4,540	5,269	6,395	7,578
	Gross margin, %	19.89	18.69	9.31	14.56	12.66	15.72	20.09	17.26	18.03	17.53
	EBT	159	308	(282)	(186)	(635)	27	(206)	121	557	268
	EBT margin, %	2.56	5.25	(13.25)	(3.41)	(16.84)	0.65	(4.53)	2.29	8.71	3.53
	Net income	168	280	(171)	(316)	(728)	(43)	(203)	164	355	359
	Depreciation	368	343	272	210	292	209	210	242	244	260
Per share, $
Per share, $	Revenue	33.81	31.93	11.59	29.69	20.49	22.85	24.72	28.69	34.82	41.38
	Earnings	0.90	1.34	(0.97)	(1.75)	(3.98)	(0.24)	(1.01)	0.89	1.92	1.92
	Cash flow	(0.11)	4.10	6.04	4.86	(7.01)	2.81	4.09	3.36	4.74	4.75
	Capex	(4.86)	(3.75)	(2.42)	(3.09)	(1.16)	(1.44)	(1.36)	(2.24)	(2.47)	(2.55)
	Free cash flow	(4.98)	0.35	3.61	1.77	(8.17)	1.36	2.73	1.12	2.27	2.20
	Book value	21.43	22.76	21.47	19.65	15.80	15.11	15.38	16.55	18.21	20.82
	Shares, m	184	184	184	184	184	184	184	184	184	183
Valuation, ×
Valuation, ×	P/E	22.03	18.83	0.00	0.00	0.00	0.00	0.00	20.03	19.10	33.53
	P/S	0.59	0.79	0.80	0.66	0.33	0.78	0.43	0.62	1.05	1.56
	P/B	0.94	1.11	1.03	0.99	0.43	1.17	0.69	1.08	2.01	3.09
	EV/Sales	0.69	0.88	0.95	0.44	0.79	1.12	0.62	0.76	1.09	1.55
	EV/FCF	(4.66)	80.36	7.30	7.40	(1.99)	18.83	5.59	19.39	16.78	29.10
Cash, $m
Cash, $m	Operating cash flow	(20)	753	1,108	894	(1,290)	515	751	617	871	870
	Capex	(895)	(689)	(444)	(568)	(213)	(265)	(251)	(411)	(454)	(467)
	Free cash flow	(915)	64	663	326	(1,503)	251	501	206	417	403
Balance, $m
Balance, $m	Working capital	3,601	4,276	4,042	2,185	3,687	3,047	2,539	2,390	2,096	2,388
	Total debt	3,624	4,174	3,810	94	4,460	4,040	3,211	2,886	2,491	2,489
	Net debt	577	505	779	(1,173)	1,743	1,461	843	710	263	(146)
	Shareholders’ equity	3,941	4,178	3,940	3,615	2,908	2,775	2,824	3,039	3,345	3,812
Returns, %
Returns, %	ROA	1.42	2.23	(1.53)	(2.95)	(6.94)	(0.43)	(1.83)	1.57	3.12	2.84
	ROIC	2.85	4.56	(3.75)	(1.97)	(4.35)	2.97	(1.88)	5.24	11.56	10.36
	ROE	4.27	6.50	(4.39)	(8.53)	(22.44)	(1.57)	(6.62)	5.59	11.04	9.83

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
WWD Woodward, Inc.	$19.7B	35.5×	38.5×	+21.22% (above 0%: growing)	+35.71% (above 0%: growing)	−12.15% (below 0%: shrinking)	31.53%	16.66%	Compare
CW Curtiss-Wright Corporation	$18.5B	34.4×	48.5×	+5.41% (above 0%: growing)	+27.41% (above 0%: growing)	+37.04% (above 0%: growing)	39.40%	19.34%	Compare
FTAI FTAI Aviation Ltd.	$17.3B	35.3×	33.8×	+40.94% (above 0%: growing)	−27.22% (below 0%: shrinking)	−349.55% (below 0%: shrinking)	33.29%	20.44%	Compare
TXT Textron Inc.	$12.9B	14.3×	16.3×	+2.99% (above 0%: growing)	+5.19% (above 0%: growing)	−40.57% (below 0%: shrinking)	18.13%	6.98%	Compare
EMBJ Embraer-Empresa Brasileira de Aeronautica	$12.8B	29.3×	—	+22.87% (above 0%: growing)	+176.74% (above 0%: growing)	+287.11% (above 0%: growing)	19.90%	12.79%
BWXT BWX Technologies, Inc.	$12.6B	35.3×	42.0×	+18.01% (above 0%: growing)	+12.79% (above 0%: growing)	−8.98% (below 0%: shrinking)	22.44%	15.37%	Compare
MOG.A Moog Inc.	$11.6B	31.0×	36.7×	+15.16% (above 0%: growing)	+153.97% (above 0%: growing)	+67.52% (above 0%: growing)	31.10%	14.41%	Compare
HII Huntington Ingalls Industries, Inc.	$10.5B	16.2×	16.8×	+10.90% (above 0%: growing)	+36.53% (above 0%: growing)	−120.66% (below 0%: shrinking)	12.61%	6.76%	Compare
DRS Leonardo DRS, Inc.	$9.5B	29.1×	37.8×	+10.13% (above 0%: growing)	+65.00% (above 0%: growing)	+110.71% (above 0%: growing)	25.96%	11.17%	Compare
Median of peers	$12.7B	32.7×	37.3×	+13.03%	+31.56%	−10.56%	28.53%	14.89%

All 82 Aerospace & Defense stocks →

Embraer-Empresa Brasileira de Aeronautica (EMBJ) key facts

Strength: Embraer-Empresa Brasileira de Aeronautica’s revenue for fiscal 2025 (year ended December 2025) was $7.6 billion, up 18.5% from fiscal 2024.
Embraer-Empresa Brasileira de Aeronautica (EMBJ) is an Aerospace & Defense company in the Industrials sector, traded in the US as an ADR.
As of October 16, 2026, EMBJ traded at $72.34, a market capitalization of $12.8 billion.
Embraer-Empresa Brasileira de Aeronautica pays an annual dividend of $0.84 per share, a yield of 1.16%, with a payout ratio of 34.1%.
Return on equity was 9.83% and debt-to-equity 0.61.
Its Piotroski F-score is 7 out of 9 for fiscal 2025.