Saturday 17 October 2026
Export ED’s income statement to Excel — free account
Consolidated Edison Inc
ED Utilities Utilities Regulated Electric
Consolidated Edison Inc’s revenue for fiscal 2025 (year ended December 2025) was $16.9 billion, up 10.9% from fiscal 2024. In the quarter to June 2026, revenue grew 13.2%, EPS grew 22.1%, free cash flow fell 30.8% and total debt rose 6.85%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years; insiders bought in the last twelve months.
112.26
2.40
+2.18%
Follow ED
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 63.47 | 72.13 | 71.12 | 73.30 | 62.03 | 65.56 | 78.10 | 80.46 | 85.85 | 87.28 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 81.88 | 89.70 | 84.94 | 94.97 | 95.10 | 85.60 | 102.21 | 100.92 | 107.75 | 114.87 | |||||
| People | |||||||||||||||
| People | Employees | 14,960 | 15,591 | 15,296 | 14,890 | 14,071 | 13,871 | 14,319 | 14,592 | 15,097 | 15,407 | ||||
| Revenue/emp, $m | 0.81 | 0.77 | 0.81 | 0.84 | 0.87 | 0.99 | 1.09 | 1.00 | 1.01 | 1.10 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 12,075 | 12,033 | 12,337 | 12,574 | 12,246 | 13,676 | 15,670 | 14,663 | 15,256 | 16,918 | ||||
| Gross margin, % | 74.43 | 78.18 | 76.10 | 79.06 | 81.36 | 79.86 | 73.96 | 75.09 | 78.12 | 75.74 | |||||
| EBT | 1,943 | 1,997 | 1,783 | 1,736 | 1,234 | 1,383 | 2,098 | 3,003 | 2,138 | 2,597 | |||||
| EBT margin, % | 16.09 | 16.60 | 14.45 | 13.81 | 10.08 | 10.11 | 13.39 | 20.48 | 14.01 | 15.35 | |||||
| Net income | 1,245 | 1,525 | 1,382 | 1,440 | 1,144 | 1,193 | 1,600 | 2,516 | 1,820 | 2,023 | |||||
| Depreciation | 1,216 | 1,341 | 1,438 | 1,684 | 1,920 | 2,032 | 2,056 | 2,031 | 2,155 | 2,321 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 40.20 | 39.18 | 39.58 | 38.28 | 36.58 | 39.25 | 44.20 | 42.17 | 44.09 | 47.34 | ||||
| Earnings | 4.15 | 4.97 | 4.43 | 4.09 | 3.29 | 3.86 | 4.68 | 7.25 | 5.26 | 5.66 | |||||
| Cash flow | 11.51 | 10.96 | 8.65 | 9.54 | 6.57 | 7.84 | 11.10 | 6.20 | 10.45 | 13.43 | |||||
| Capex | (12.10) | (11.91) | (12.03) | (10.93) | (12.60) | (10.47) | (12.71) | (14.04) | (15.16) | (14.68) | |||||
| Free cash flow | (0.58) | (0.94) | (3.38) | (1.39) | (6.04) | (2.62) | (1.61) | (7.84) | (4.71) | (1.25) | |||||
| Book value | 47.62 | 50.23 | 54.02 | 55.44 | 56.94 | 58.37 | 58.93 | 60.85 | 63.47 | 67.68 | |||||
| Shares, m | 300 | 307 | 312 | 329 | 335 | 348 | 355 | 348 | 346 | 357 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 17.79 | 16.88 | 17.22 | 22.17 | 21.90 | 22.10 | 20.46 | 12.82 | 16.96 | 17.52 | ||||
| P/S | 1.83 | 2.13 | 1.93 | 2.36 | 1.98 | 2.17 | 2.17 | 2.19 | 2.02 | 2.10 | |||||
| P/B | 1.55 | 1.66 | 1.42 | 1.63 | 1.27 | 1.46 | 1.63 | 1.52 | 1.41 | 1.47 | |||||
| EV/Sales | 2.99 | 3.40 | 3.39 | 3.86 | 3.70 | 3.77 | 3.44 | 3.62 | 3.59 | 3.56 | |||||
| EV/FCF | (206.07) | (140.87) | (39.62) | (106.54) | (22.40) | (56.48) | (94.49) | (19.49) | (33.54) | (135.21) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 3,459 | 3,367 | 2,695 | 3,134 | 2,198 | 2,733 | 3,935 | 2,156 | 3,614 | 4,800 | ||||
| Capex | (3,634) | (3,657) | (3,750) | (3,589) | (4,219) | (3,647) | (4,505) | (4,881) | (5,245) | (5,245) | |||||
| Free cash flow | (175) | (290) | (1,055) | (455) | (2,021) | (914) | (570) | (2,725) | (1,631) | (445) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (437) | (1,365) | (2,343) | (2,015) | (2,053) | 124 | 1,636 | 75 | 231 | 136 | ||||
| Total debt | 14,774 | 16,029 | 18,970 | 19,973 | 22,514 | 23,044 | 21,196 | 22,177 | 25,151 | 26,301 | |||||
| Net debt | 13,944 | 15,185 | 17,964 | 18,756 | 21,078 | 21,898 | 19,914 | 20,988 | 23,827 | 24,672 | |||||
| Shareholders’ equity | 14,306 | 15,425 | 16,839 | 18,213 | 19,065 | 20,336 | 20,889 | 21,158 | 21,962 | 24,190 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.65 | 3.17 | 2.71 | 2.40 | 1.82 | 2.14 | 2.51 | 3.72 | 2.66 | 2.79 | ||||
| ROIC | 6.15 | 5.66 | 4.78 | 4.52 | 4.13 | 4.18 | 4.02 | 4.74 | 3.64 | 3.75 | |||||
| ROE | 9.10 | 10.26 | 8.57 | 7.66 | 5.91 | 6.83 | 8.05 | 11.98 | 8.44 | 8.77 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Consolidated Edison Inc vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| D Dominion Energy Inc. | $55.3B | 22.2× | 18.6× | +17.59% (above 0%: growing) | −57.95% (below 0%: shrinking) | +31.64% (above 0%: growing) | 67.68% | 7.34% | Compare |
| ETR Entergy Corporation | $49.7B | 26.5× | 25.3× | +5.85% (above 0%: growing) | −1.87% (below 0%: shrinking) | −16.71% (below 0%: shrinking) | 69.73% | 24.13% | Compare |
| XEL Xcel Energy Inc. | $46.9B | 20.8× | 19.2× | −5.11% (below 0%: shrinking) | +23.68% (above 0%: growing) | −37.30% (below 0%: shrinking) | 75.22% | 22.64% | Compare |
| EXC Exelon Corporation | $43.9B | 15.9× | 16.0× | +9.95% (above 0%: growing) | 0.00% | +49.00% (above 0%: growing) | 62.95% | 16.41% | Compare |
| ED Consolidated Edison Inc | $40.5B | 18.4× | 17.0× | +13.18% (above 0%: growing) | +22.06% (above 0%: growing) | −30.76% (below 0%: shrinking) | 74.22% | 13.57% | |
| PEG Public Service Enterprise Group Incorporated | $35.0B | 17.8× | 18.3× | −8.95% (below 0%: shrinking) | −42.74% (below 0%: shrinking) | +30.10% (above 0%: growing) | 66.09% | 18.05% | Compare |
| WEC WEC Energy Group, Inc. | $34.6B | 21.0× | 20.2× | +2.62% (above 0%: growing) | +19.48% (above 0%: growing) | −1,365.55% (below 0%: shrinking) | 73.06% | 20.99% | Compare |
| AEE Ameren Corporation | $28.7B | 18.5× | 20.3× | −5.81% (below 0%: shrinking) | +11.76% (above 0%: growing) | −51.22% (below 0%: shrinking) | 73.90% | 21.94% | Compare |
| PCG Pacific Gas & Electric Co. | $28.5B | 9.5× | 11.2× | +0.07% (above 0%: growing) | +37.50% (above 0%: growing) | −2.64% (below 0%: shrinking) | 84.50% | 21.40% | Compare |
| Median of peers | $39.4B | 19.7× | 18.9× | +1.35% | +5.88% | −9.67% | 71.40% | 21.20% |
ED metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Consolidated Edison Inc (ED) key facts
- Strength: Consolidated Edison Inc’s revenue for fiscal 2025 (year ended December 2025) was $16.9 billion, up 10.9% from fiscal 2024.
- Strength: Net income was $2.0 billion, or $5.66 per share (basic), a net margin of 12.0%.
- Consolidated Edison Inc (ED) is an Utilities Regulated Electric company in the Utilities sector, listed on the New York Stock Exchange.
- As of October 16, 2026, ED traded at $112.26, a market capitalization of $40.5 billion.
- At that price the stock trades at 18.4× trailing-twelve-month earnings and 2.3× sales; its P/E is higher than 43% of its own readings over the past ten years.
- Consolidated Edison Inc pays an annual dividend of $3.51 per share, a yield of 3.13%, with a payout ratio of 57.7%.
- Return on equity was 8.77% and debt-to-equity 1.05.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.06 (distress zone) for fiscal 2025.