Consolidated Edison Inc

ED Utilities Utilities Regulated Electric

Consolidated Edison Inc’s revenue for fiscal 2025 (year ended December 2025) was $16.9 billion, up 10.9% from fiscal 2024. In the quarter to June 2026, revenue grew 13.2%, EPS grew 22.1%, free cash flow fell 30.8% and total debt rose 6.85%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years; insiders bought in the last twelve months.

112.26 2.40 +2.18%
Market cap
$40.5B
P/E
18.4×
Fwd P/E
17.0×
Dividend yield
3.13%
F-score
6/9
Altman Z
1.06
Beneish M
−2.63
Dividend safety
47/100

Insider Decisions trades per month

Total buys 0.00
Total sells 1.33
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — 1 — — 1 — — 1 — — 1 —
Sell — 1 — 1 1 — — — — — — —
Insider Ownership 0.25%

Capital & Financial Ratios $m

Market Cap 40,490.00
Revenue 17,689.00
Net Income 2,217.00
Free Cash Flow (1,300.00)
Net Debt 25,623.00
Current Ratio 1.27
Debt/Equity 1.05
P/E ratio 18.37
Fwd P/E 17.00
P/S ratio 2.34
P/B ratio 1.61
Past 5Y EPS Growth 11.45%
This Y EPS Growth 7.13%
Next Y EPS Growth 6.38%
Next Y revenue growth 3.83%
Next 5Y EPS Growth 6.70%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 43.49%
10-year low 10-year high
P/S against its own 10 years 87.84%
10-year low 10-year high
P/B against its own 10 years 70.70%
10-year low 10-year high
EV/Sales against its own 10 years 75.08%
10-year low 10-year high

Dividends

Payout Ratio 0.58
Annual Dividend Rate 3.51
Annual Dividend Yield 3.13%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 3.56
0.89
0.89
0.89
2025 3.40
0.85
0.85
0.85
0.85
2024 3.32
0.83
0.83
0.83
0.83
2023 3.24
0.81
0.81
0.81
0.81
2022 3.16
0.79
0.79
0.79
0.79
2021 3.10
0.78
0.78
0.78
0.78
2020 3.06
0.77
0.77
0.77
0.77
2019 2.96
0.74
0.74
0.74
0.74
2018 2.86
0.72
0.72
0.72
0.72
2017 2.76
0.69
0.69
0.69
0.69
2016 2.68
0.67
0.67
0.67
0.67
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,189 1,324 1,629 1,470
Receivables 2,863 2,877 2,826 2,799
Inventory 469 485 530 534
Other 1,546 1,533 1,384 1,547
6,537 6,664 6,750 6,790
2023 2024 2025 Q'26
Payables 1,775 1,676 1,947 1,772
ST’ Debt 250 500 750 250
Other 1,665 1,573 1,752 2,010
6,462 6,433 6,614 5,354

Compound Annual Growth %

10y 5y 3y
Sales 3.03% 6.68% 2.59%
Cash Flow 3.89% 16.91% 6.85%
Earnings 5.42% 12.94% 6.81%
Book Value 6.36% 4.88% 5.01%

Revenue $m

Mar Jun Sep Dec Year
’26 5,095 4,069 — — —
’25 4,798 3,595 4,530 3,995 16,918
’24 4,280 3,220 4,092 3,664 15,256
’23 4,403 2,944 3,872 3,444 14,663
’22 4,060 3,415 4,165 4,030 15,670
’21 3,677 2,971 3,613 3,415 13,676
’20 3,234 2,719 3,333 2,960 12,246
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 174 1,797 — — —
’25 837 1,979 504 1,480 4,800
’24 573 1,339 392 1,310 3,614
’23 92 1,072 17 975 2,156
’22 473 1,484 661 1,317 3,935
’21 289 1,104 319 1,021 2,733
’20 412 768 188 830 2,198
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (1,105) 394 — — —
’25 (425) 569 (619) 30 (445)
’24 (771) 73 (866) (67) (1,631)
’23 2,735 (77) (1,077) (4,306) (2,725)
’22 (469) 331 (545) 113 (570)
’21 (806) 22 (118) (12) (914)
’20 (553) (194) (861) (413) (2,021)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 2.54 0.83 — — —
’25 2.25 0.68 1.90 0.82 5.64
’24 2.08 0.58 1.69 0.89 5.24
’23 4.05 0.65 1.52 0.96 7.21
’22 1.70 0.72 1.72 0.53 4.66
’21 1.22 0.48 1.52 0.63 3.85
’20 1.12 0.57 1.47 0.13 3.28
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 63.47 72.13 71.12 73.30 62.03 65.56 78.10 80.46 85.85 87.28

Analyst estimates 2026–2028

Powerpack
High 81.88 89.70 84.94 94.97 95.10 85.60 102.21 100.92 107.75 114.87
People
People Employees 14,960 15,591 15,296 14,890 14,071 13,871 14,319 14,592 15,097 15,407
Revenue/emp, $m 0.81 0.77 0.81 0.84 0.87 0.99 1.09 1.00 1.01 1.10
Income, $m
Income, $m Revenue 12,075 12,033 12,337 12,574 12,246 13,676 15,670 14,663 15,256 16,918
Gross margin, % 74.43 78.18 76.10 79.06 81.36 79.86 73.96 75.09 78.12 75.74
EBT 1,943 1,997 1,783 1,736 1,234 1,383 2,098 3,003 2,138 2,597
EBT margin, % 16.09 16.60 14.45 13.81 10.08 10.11 13.39 20.48 14.01 15.35
Net income 1,245 1,525 1,382 1,440 1,144 1,193 1,600 2,516 1,820 2,023
Depreciation 1,216 1,341 1,438 1,684 1,920 2,032 2,056 2,031 2,155 2,321
Per share, $
Per share, $ Revenue 40.20 39.18 39.58 38.28 36.58 39.25 44.20 42.17 44.09 47.34
Earnings 4.15 4.97 4.43 4.09 3.29 3.86 4.68 7.25 5.26 5.66
Cash flow 11.51 10.96 8.65 9.54 6.57 7.84 11.10 6.20 10.45 13.43
Capex (12.10) (11.91) (12.03) (10.93) (12.60) (10.47) (12.71) (14.04) (15.16) (14.68)
Free cash flow (0.58) (0.94) (3.38) (1.39) (6.04) (2.62) (1.61) (7.84) (4.71) (1.25)
Book value 47.62 50.23 54.02 55.44 56.94 58.37 58.93 60.85 63.47 67.68
Shares, m 300 307 312 329 335 348 355 348 346 357
Valuation, ×
Valuation, × P/E 17.79 16.88 17.22 22.17 21.90 22.10 20.46 12.82 16.96 17.52
P/S 1.83 2.13 1.93 2.36 1.98 2.17 2.17 2.19 2.02 2.10
P/B 1.55 1.66 1.42 1.63 1.27 1.46 1.63 1.52 1.41 1.47
EV/Sales 2.99 3.40 3.39 3.86 3.70 3.77 3.44 3.62 3.59 3.56
EV/FCF (206.07) (140.87) (39.62) (106.54) (22.40) (56.48) (94.49) (19.49) (33.54) (135.21)
Cash, $m
Cash, $m Operating cash flow 3,459 3,367 2,695 3,134 2,198 2,733 3,935 2,156 3,614 4,800
Capex (3,634) (3,657) (3,750) (3,589) (4,219) (3,647) (4,505) (4,881) (5,245) (5,245)
Free cash flow (175) (290) (1,055) (455) (2,021) (914) (570) (2,725) (1,631) (445)
Balance, $m
Balance, $m Working capital (437) (1,365) (2,343) (2,015) (2,053) 124 1,636 75 231 136
Total debt 14,774 16,029 18,970 19,973 22,514 23,044 21,196 22,177 25,151 26,301
Net debt 13,944 15,185 17,964 18,756 21,078 21,898 19,914 20,988 23,827 24,672
Shareholders’ equity 14,306 15,425 16,839 18,213 19,065 20,336 20,889 21,158 21,962 24,190
Returns, %
Returns, % ROA 2.65 3.17 2.71 2.40 1.82 2.14 2.51 3.72 2.66 2.79
ROIC 6.15 5.66 4.78 4.52 4.13 4.18 4.02 4.74 3.64 3.75
ROE 9.10 10.26 8.57 7.66 5.91 6.83 8.05 11.98 8.44 8.77
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Consolidated Edison Inc vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
D Dominion Energy Inc. $55.3B 22.2× 18.6× +17.59% (above 0%: growing) −57.95% (below 0%: shrinking) +31.64% (above 0%: growing) 67.68% 7.34% Compare
ETR Entergy Corporation $49.7B 26.5× 25.3× +5.85% (above 0%: growing) −1.87% (below 0%: shrinking) −16.71% (below 0%: shrinking) 69.73% 24.13% Compare
XEL Xcel Energy Inc. $46.9B 20.8× 19.2× −5.11% (below 0%: shrinking) +23.68% (above 0%: growing) −37.30% (below 0%: shrinking) 75.22% 22.64% Compare
EXC Exelon Corporation $43.9B 15.9× 16.0× +9.95% (above 0%: growing) 0.00% +49.00% (above 0%: growing) 62.95% 16.41% Compare
ED Consolidated Edison Inc $40.5B 18.4× 17.0× +13.18% (above 0%: growing) +22.06% (above 0%: growing) −30.76% (below 0%: shrinking) 74.22% 13.57%
PEG Public Service Enterprise Group Incorporated $35.0B 17.8× 18.3× −8.95% (below 0%: shrinking) −42.74% (below 0%: shrinking) +30.10% (above 0%: growing) 66.09% 18.05% Compare
WEC WEC Energy Group, Inc. $34.6B 21.0× 20.2× +2.62% (above 0%: growing) +19.48% (above 0%: growing) −1,365.55% (below 0%: shrinking) 73.06% 20.99% Compare
AEE Ameren Corporation $28.7B 18.5× 20.3× −5.81% (below 0%: shrinking) +11.76% (above 0%: growing) −51.22% (below 0%: shrinking) 73.90% 21.94% Compare
PCG Pacific Gas & Electric Co. $28.5B 9.5× 11.2× +0.07% (above 0%: growing) +37.50% (above 0%: growing) −2.64% (below 0%: shrinking) 84.50% 21.40% Compare
Median of peers $39.4B 19.7× 18.9× +1.35% +5.88% −9.67% 71.40% 21.20%

All 40 Utilities Regulated Electric stocks →

ED metrics, ten years each

Consolidated Edison Inc (ED) key facts

  • Strength: Consolidated Edison Inc’s revenue for fiscal 2025 (year ended December 2025) was $16.9 billion, up 10.9% from fiscal 2024.
  • Strength: Net income was $2.0 billion, or $5.66 per share (basic), a net margin of 12.0%.
  • Consolidated Edison Inc (ED) is an Utilities Regulated Electric company in the Utilities sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, ED traded at $112.26, a market capitalization of $40.5 billion.
  • At that price the stock trades at 18.4× trailing-twelve-month earnings and 2.3× sales; its P/E is higher than 43% of its own readings over the past ten years.
  • Consolidated Edison Inc pays an annual dividend of $3.51 per share, a yield of 3.13%, with a payout ratio of 57.7%.
  • Return on equity was 8.77% and debt-to-equity 1.05.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.06 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Consolidated Edison Inc (ED) Latest News

15 Oct

stockrow.com/ED · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com