Thursday 15 October 2026 Export EBAY’s income statement to Excel — free account

eBay Inc.

eBay Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.1 billion, up 7.95% from fiscal 2024. In the quarter to June 2026, revenue grew 14.8%, EPS grew 55.0%, free cash flow grew 168.0% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for three.

123.01 6.13 +5.24%

Follow EBAY

Alert me

Market cap: $51.8B
P/E: 23.7×
Fwd P/E: 24.0×
Dividend yield: 1.04%
F-score: 5/9
Altman Z: 6.07
Beneish M: −2.13
Dividend safety: 82/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 57.05

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	3	5	2	3	5	2	4	4	1	3	1	1

Insider Ownership 10.04%

Capital & Financial Ratios $m

Market Cap 51,800.00

Revenue 12,008.00

Net Income 2,230.00

Free Cash Flow 2,428.00

Net Debt 3,428.00

Current Ratio 1.02

Debt/Equity 1.44

P/E ratio 23.66

Fwd P/E 24.00

P/S ratio 4.33

P/B ratio 11.15

Past 5Y EPS Growth (11.27%)

This Y EPS Growth 11.29%

Next Y EPS Growth 9.55%

Next Y revenue growth 12.85%

Next 5Y EPS Growth 11.21%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 92.94%

10-year low 10-year high

P/S against its own 10 years 83.59%

10-year low 10-year high

P/B against its own 10 years 89.41%

10-year low 10-year high

EV/Sales against its own 10 years 80.27%

10-year low 10-year high

EV/FCF against its own 10 years 84.51%

10-year low 10-year high

Dividends

Payout Ratio 0.25

Annual Dividend Rate 1.22

Annual Dividend Yield 1.04%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.23	0.31 0.31 0.31
2025	1.16	0.29 0.29 0.29 0.29
2024	1.08	0.27 0.27 0.27 0.27
2023	1.00	0.25 0.25 0.25 0.25
2022	0.88	0.22 0.22 0.22 0.22
2021	0.72	0.18 0.18 0.18 0.18
2020	0.64	0.16 0.16 0.16 0.16
2019	0.56	0.14 0.14 0.14 0.14
2018	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	8,992	5,890	2,919	3,307
Receivables	1,013	962	1,280	1,589
Inventory	—	—	—	—
Other	1,011	715	887	1,107
	11,016	7,567	5,086	6,003

	2023	2024	2025	Q'26
Payables	267	257	242	353
ST’ Debt	750	1,673	750	1,593
Other	—	—	—	1,589
	4,520	6,098	4,637	5,892

Compound Annual Growth %

	10y	5y	3y
Sales	2.59%	4.53%	4.26%
Cash Flow	(6.97%)	(4.13%)	(4.57%)
Earnings	1.65%	(18.55%)	0.00%
Book Value	(3.48%)	5.32%	(3.61%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	3,089	3,134	—	—	—
’25	2,585	2,730	2,820	2,965	11,100
’24	2,556	2,572	2,576	2,579	10,283
’23	2,510	2,540	2,500	2,562	10,112
’22	2,483	2,422	2,380	2,510	9,795
’21	2,638	2,668	2,501	2,613	10,420
’20	2,129	2,337	2,258	2,170	8,894

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	969	523	—	—	—
’25	755	(340)	961	583	1,959
’24	615	367	755	677	2,414
’23	841	601	862	122	2,426
’22	613	228	729	684	2,254
’21	1,042	1,067	255	293	2,657
’20	592	964	105	758	2,419

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	897	300	—	—	—
’25	644	(441)	765	466	1,434
’24	472	278	646	560	1,956
’23	709	488	777	(4)	1,970
’22	530	117	627	531	1,805
’21	959	968	96	190	2,213
’20	495	877	(19)	603	1,956

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.12	1.21	—	—	—
’25	1.06	0.79	1.35	1.15	4.34
’24	0.85	0.45	1.29	1.40	3.94
’23	1.05	0.32	2.46	1.39	5.19
’22	(2.28)	(0.95)	(0.13)	1.23	(2.27)
’21	0.92	15.68	0.40	3.25	20.54
’20	4.51	1.05	0.94	1.21	7.89

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	21.52	29.51	26.01	27.56	26.02	50.45	35.92	37.17	40.16	58.71	Analyst estimates 2026–2028 Powerpack
	High	33.19	39.28	46.99	42.00	61.06	81.19	67.49	52.23	67.80	101.15
People
People	Employees	12,600	14,100	14,000	13,300	12,700	10,800	11,600	12,300	11,500	12,300
	Revenue/emp, $m	0.74	0.70	0.62	0.56	0.70	0.96	0.84	0.82	0.89	0.90
Income, $m
Income, $m	Revenue	9,298	9,927	8,650	7,429	8,894	10,420	9,795	10,112	10,283	11,100
	Gross margin, %	78.45	77.63	76.61	78.66	79.80	74.57	72.64	71.98	71.99	71.45
	EBT	3,651	2,275	2,249	1,652	3,345	398	(1,601)	3,707	2,278	2,307
	EBT margin, %	39.27	22.92	26.00	22.24	37.61	3.82	(16.35)	36.66	22.15	20.78
	Net income	7,266	(1,017)	2,530	1,786	5,667	13,608	(1,269)	2,767	1,975	2,031
	Depreciation	682	676	635	600	583	502	442	403	324	407
Per share, $
Per share, $	Revenue	8.21	9.33	8.83	8.75	12.53	15.98	17.55	19.08	20.73	24.18
	Earnings	6.41	(0.95)	2.58	2.10	7.98	20.87	(2.27)	5.22	3.99	4.42
	Cash flow	2.49	2.96	2.71	3.67	3.41	4.08	4.04	4.58	4.87	4.27
	Capex	(0.55)	(0.63)	(0.64)	(0.60)	(0.65)	(0.68)	(0.80)	(0.86)	(0.92)	(1.14)
	Free cash flow	1.94	2.33	2.08	3.07	2.75	3.39	3.23	3.72	3.94	3.12
	Book value	9.30	7.56	6.41	3.38	5.02	15.00	9.23	12.07	10.40	10.05
	Shares, m	1,133	1,064	980	849	710	652	558	530	496	459
Valuation, ×
Valuation, ×	P/E	4.56	0.00	10.88	17.11	6.47	3.24	0.00	8.36	15.33	19.62
	P/S	3.64	4.08	3.18	4.13	4.01	4.16	2.40	2.30	2.99	3.60
	P/B	3.21	5.03	4.38	10.68	10.02	4.43	4.56	3.64	5.96	8.92
	EV/Sales	3.83	4.50	3.68	4.84	4.49	4.33	2.54	2.17	3.14	3.95
	EV/FCF	16.19	18.00	15.64	13.80	20.41	20.39	13.81	11.16	16.49	30.55
Cash, $m
Cash, $m	Operating cash flow	2,826	3,146	2,658	3,114	2,419	2,657	2,254	2,426	2,414	1,959
	Capex	(626)	(666)	(623)	(508)	(463)	(444)	(449)	(456)	(458)	(525)
	Free cash flow	2,200	2,480	2,035	2,606	1,956	2,213	1,805	1,970	1,956	1,434
Balance, $m
Balance, $m	Working capital	5,028	4,185	2,672	640	3,188	4,489	5,019	6,496	1,469	449
	Total debt	8,960	10,015	9,231	8,063	7,746	9,082	8,871	7,723	7,425	6,746
	Net debt	1,811	4,152	4,316	5,312	4,253	1,759	1,400	(1,269)	1,535	3,827
	Shareholders’ equity	10,539	8,049	6,281	2,870	3,561	9,778	5,153	6,396	5,158	4,615
Returns, %
Returns, %	ROA	34.93	(4.08)	10.37	8.71	30.24	59.25	(5.35)	13.03	9.64	10.99
	ROIC	11.77	11.60	10.33	13.52	21.08	15.83	22.41	23.66	21.65	16.86
	ROE	84.91	(10.94)	35.31	39.03	176.24	204.03	(17.00)	47.92	34.19	41.56

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
PDD PDD Holdings Inc. Sponsored ADR	$114.6B	8.5×	9.1×	+14.08% (above 0%: growing)	−7.17% (below 0%: shrinking)	+25.39% (above 0%: growing)	57.26%	24.71%	Compare
MELI MercadoLibre, Inc.	$92.1B	50.0×	39.6×	+49.76% (above 0%: growing)	−10.86% (below 0%: shrinking)	+22.47% (above 0%: growing)	40.90%	6.72%	Compare
DASH DoorDash, Inc.	$83.7B	94.9×	61.1×	+35.63% (above 0%: growing)	−31.34% (below 0%: shrinking)	+109.01% (above 0%: growing)	52.69%	3.50%	Compare
SE Sea Limited Sponsored ADR	$53.7B	35.3×	28.5×	+48.07% (above 0%: growing)	+5.88% (above 0%: growing)	−6.79% (below 0%: shrinking)	45.58%	8.35%	Compare
EBAY eBay Inc.	$51.8B	23.7×	24.0×	+14.80% (above 0%: growing)	+55.00% (above 0%: growing)	+168.03% (above 0%: growing)	73.45%	21.57%
JD JD.com, Inc.	$32.2B	17.1×	10.9×	+2.54% (above 0%: growing)	+27.87% (above 0%: growing)	+64.77% (above 0%: growing)	17.12%	1.31%	Compare
CPNG Coupang, Inc.	$27.2B	— (loss-making)	— (loss-making)	+3.89% (above 0%: growing)	n/m	−79.35% (below 0%: shrinking)	28.16%	(6.28%)	Compare
W Wayfair Inc.	$14.4B	— (loss-making)	— (loss-making)	+7.52% (above 0%: growing)	n/m	+28.46% (above 0%: growing)	29.95%	2.96%	Compare
CART Maplebear Inc.	$11.5B	26.0×	17.0×	+14.11% (above 0%: growing)	+6.98% (above 0%: growing)	+157.22% (above 0%: growing)	72.00%	13.81%	Compare
Median of peers	$43.0B	30.7×	22.8×	+14.10%	−0.65%	+26.93%	43.24%	5.11%

All 42 Internet Retail stocks →

eBay Inc. (EBAY) key facts

Strength: eBay Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.1 billion, up 7.95% from fiscal 2024.
Strength: Net income was $2.0 billion, or $4.42 per share (basic), a net margin of 18.3%.
eBay Inc. (EBAY) is an Internet Retail company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 14, 2026, EBAY traded at $116.88, a market capitalization of $51.8 billion.
At that price the stock trades at 23.7× trailing-twelve-month earnings and 4.3× sales; its P/E is higher than 93% of its own readings over the past ten years.
eBay Inc. pays an annual dividend of $1.22 per share, a yield of 1.04%, with a payout ratio of 25.3%.
Return on equity was 41.6% and debt-to-equity 1.44.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 6.07 (safe zone) for fiscal 2025.