eBay Inc. (EBAY) vs Sea Limited Sponsored ADR (SE)

eBay Inc. and Sea Limited Sponsored ADR are both Internet Retail companies. Sea Limited Sponsored ADR is the larger, with a market value of $57.3B against $48.0B — 1.2× the size. eBay Inc. trades at the lower P/E: 21.8× against 36.7×. Sea Limited Sponsored ADR grew revenue faster over the last twelve months: 43.1% against 14.7%. eBay Inc. has the higher net margin (18.6% vs 5.94%) and the lower return on invested capital (19.1% vs 51.6%). Across the 22 metrics below, Sea Limited Sponsored ADR leads on 13 and eBay Inc. on 9.

Valuation

Metric EBAY SE Internet Retail median
P/E 21.84 36.73 22.73
P/S 4.00 2.28 0.64
P/B 10.29 4.85 1.65
Price to free cash flow 19.78 19.04 14.11
EV/EBITDA 17.47 23.22 15.68
EV/Sales 4.28 1.91 0.76
Earnings yield 4.58% 2.72% (0.11%)
Free cash flow yield 5.06% 5.25% 0.00%

Profitability

Metric EBAY SE Internet Retail median
Gross margin 72.05% 44.34% 43.51%
Operating margin 20.60% 8.24% 0.08%
Net margin 18.57% 5.94% 0.56%
Free cash flow margin 20.22% 18.81% 0.00%
Return on equity 47.38% 14.43% 0.00%
Return on assets 12.43% 5.73% 0.00%
Return on invested capital 19.11% 51.63% 0.00%

Growth

Metric EBAY SE Internet Retail median
Revenue growth (TTM) 14.69% 43.06% 10.60%
EPS growth (last fiscal year) 10.15% 240.54% —
Revenue growth, 5-year CAGR 4.53% 39.28% 10.81%
Net income growth, 5-year CAGR (18.55%) 0.00% 0.00%

Health

Metric EBAY SE Internet Retail median
Debt to equity 1.44 0.09 0.13
Current ratio 1.02 1.49 1.49
Net debt to EBITDA 1.43 (5.33) (0.25)

Dividend

Metric EBAY SE Internet Retail median
Dividend yield 2.37% — —
Payout ratio 0.40 0.00 0.00

Size

Metric EBAY SE Internet Retail median
Market cap 47.97b 57.27b 443.85m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack