Thursday 15 October 2026
Export EBAY’s income statement to Excel — free account
eBay Inc.
EBAY Consumer Cyclical Internet Retail
eBay Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.1 billion, up 7.95% from fiscal 2024. In the quarter to June 2026, revenue grew 14.8%, EPS grew 55.0%, free cash flow grew 168.0% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for three.
122.91
6.03
+5.16%
Follow EBAY
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
19.62 | 15.33 | 8.36 | 0.00 | 3.24 | 6.47 | 17.11 | 10.88 | 0.00 | 4.56 |
Piotroski F-Score |
5 | 7 | 6 | 5 | 6 | 7 | 6 | 6 | 3 | 5 |
Altman Z-Score |
6.07 | 5.06 | 4.40 | 4.32 | 4.40 | 4.13 | 3.34 | 2.78 | 2.96 | 3.36 |
P/S ratio |
3.60 | 2.99 | 2.30 | 2.40 | 4.16 | 4.01 | 4.13 | 3.18 | 4.08 | 3.64 |
P/FCF ratio |
27.88 | 15.71 | 11.80 | 13.03 | 19.59 | 18.24 | 11.76 | 13.52 | 16.33 | 15.37 |
Altman Z″-Score (non-manufacturers) |
8.71 | 8.07 | 8.52 | 8.05 | 6.87 | 6.11 | 4.27 | 4.03 | 3.86 | 4.91 |
Beneish M-Score |
(2.13) | (2.54) | (2.14) | (3.29) | (2.66) | (2.36) | (3.15) | (2.58) | (3.02) | (1.53) |
P/Operating CF |
68.57 | 45.39 | 190.58 | 34.39 | 147.98 | 47.07 | 37.80 | 22.31 | 40.99 | 54.53 |
Dividend Safety Score |
82 | — | — | — | — | — | — | — | — | — |
P/B ratio |
8.92 | 5.96 | 3.64 | 4.56 | 4.43 | 10.02 | 10.68 | 4.38 | 5.03 | 3.21 |
Price to Tangible BV |
2,498.68 | 34.56 | 10.92 | 26.40 | 7.74 | 0.00 | 0.00 | 26.73 | 12.63 | 5.70 |
EV/Sales |
3.95 | 3.14 | 2.17 | 2.54 | 4.33 | 4.49 | 4.84 | 3.68 | 4.50 | 3.83 |
EV/EBITDA |
16.32 | 12.21 | 9.38 | 8.93 | 13.17 | 12.40 | 15.18 | 13.33 | 15.19 | 11.85 |
EV/Operating CF |
22.36 | 13.36 | 9.06 | 11.06 | 16.98 | 16.51 | 11.55 | 11.97 | 14.19 | 12.60 |
EV/FCF |
30.55 | 16.49 | 11.16 | 13.81 | 20.39 | 20.41 | 13.80 | 15.64 | 18.00 | 16.19 |
Quick Ratio |
0.91 | 1.12 | 2.21 | 1.93 | 1.73 | 1.04 | 0.81 | 1.26 | 1.84 | 2.01 |
Current Ratio |
1.10 | 1.24 | 2.44 | 2.18 | 1.97 | 1.80 | 1.16 | 1.60 | 2.18 | 2.31 |
Net Debt/EBITDA |
1.43 | 0.58 | (0.54) | 0.50 | 0.51 | 1.32 | 2.24 | 1.81 | 1.41 | 0.60 |
Debt/Assets |
38.31% | 38.34% | 35.72% | 42.55% | 34.11% | 40.11% | 44.37% | 40.45% | 38.54% | 37.57% |
Debt/Equity |
1.46 | 1.44 | 1.21 | 1.72 | 0.93 | 2.18 | 2.81 | 1.47 | 1.24 | 0.85 |
Asset Turnover |
0.60 | 0.50 | 0.48 | 0.41 | 0.45 | 0.47 | 0.36 | 0.35 | 0.40 | 0.45 |
Operating CF/Net income |
0.96 | 1.22 | 0.88 | (1.78) | 0.20 | 0.43 | 1.74 | 1.05 | (3.09) | 0.39 |
Capex/Depreciation |
(1.29) | (1.41) | (1.13) | (1.02) | (0.88) | (0.79) | (0.85) | (0.98) | (0.99) | (0.92) |
Interest Coverage |
9.26 | 8.95 | 7.38 | 10.00 | 10.87 | 69.37 | 14.75 | 9.95 | 12.79 | 18.60 |
| 41.56% | 34.19% | 47.92% | (17.00%) | 204.03% | 176.24% | 39.03% | 35.31% | (10.94%) | 84.91% | |
| 10.99% | 9.64% | 13.03% | (5.35%) | 59.25% | 30.24% | 8.71% | 10.37% | (4.08%) | 34.93% | |
ROIC |
16.86% | 21.65% | 23.66% | 22.41% | 15.83% | 21.08% | 13.52% | 10.33% | 11.60% | 11.77% |
Return on Tangible Assets |
113.65% | 72.29% | 35.75% | (20.28%) | 237.69% | 126.50% | 85.05% | 59.26% | (17.59%) | 111.03% |
Average Days of Receivables |
42.09 | 34.15 | 36.57 | 28.43 | 23.85 | 26.76 | 27.27 | 30.04 | 25.59 | 23.24 |
Research and Development Expense of Revenue |
14.79% | 14.38% | 15.27% | 13.58% | 12.72% | 11.56% | 12.52% | 12.15% | 12.33% | 11.98% |
Selling, General and Administrative Expense of Revenue |
32.36% | 31.44% | 33.75% | 31.64% | 29.66% | 34.59% | 38.42% | 41.10% | 39.37% | 38.61% |
Intangible Assets out of Total Assets |
0.25 | 0.22 | 0.20 | 0.20 | 0.16 | 0.22 | 0.25 | 0.23 | 0.19 | 0.19 |
Share Based Compensation of Revenue |
5.47% | 5.72% | 5.69% | 5.04% | 4.58% | 4.69% | 5.59% | 5.38% | 4.87% | 4.47% |
Graham Net Nets |
(0.20) | (0.22) | (0.18) | (0.27) | (0.18) | (0.24) | (0.35) | (0.34) | (0.25) | (0.13) |
Graham Number |
31.24 | 30.75 | 37.76 | 0.00 | 83.21 | 29.61 | 12.67 | 19.29 | 0.00 | 37.00 |
Earnings Yield |
5.10% | 6.52% | 11.97% | (5.03%) | 30.86% | 15.46% | 5.84% | 9.19% | (2.71%) | 21.92% |
Free Cash Flow Yield |
3.59% | 6.37% | 8.47% | 7.67% | 5.10% | 5.48% | 8.50% | 7.40% | 6.12% | 6.51% |
Revenue per Share |
24.18 | 20.73 | 19.08 | 17.55 | 15.98 | 12.53 | 8.75 | 8.83 | 9.33 | 8.21 |
Operating CF per Share |
4.27 | 4.87 | 4.58 | 4.04 | 4.08 | 3.41 | 3.67 | 2.71 | 2.96 | 2.49 |
Capex per Share |
(1.14) | (0.92) | (0.86) | (0.80) | (0.68) | (0.65) | (0.60) | (0.64) | (0.63) | (0.55) |
Free Cash Flow per Share |
3.12 | 3.94 | 3.72 | 3.23 | 3.39 | 2.75 | 3.07 | 2.08 | 2.33 | 1.94 |
Cash per Share |
6.36 | 11.88 | 16.97 | 13.39 | 11.23 | 4.92 | 3.24 | 5.02 | 5.51 | 6.31 |
Shareholders Equity per Share |
10.05 | 10.40 | 12.07 | 9.23 | 15.00 | 5.02 | 3.38 | 6.41 | 7.56 | 9.30 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
10.05 | 10.40 | 12.07 | 9.23 | 15.00 | 5.02 | 3.38 | 6.41 | 7.56 | 9.30 |
Free Cash Flow |
1,434.00 | 1,956.00 | 1,970.00 | 1,805.00 | 2,213.00 | 1,956.00 | 2,606.00 | 2,035.00 | 2,480.00 | 2,200.00 |
Working Capital |
449.00 | 1,469.00 | 6,496.00 | 5,019.00 | 4,489.00 | 3,188.00 | 640.00 | 2,672.00 | 4,185.00 | 5,028.00 |
Capital Expenditures |
(525.00) | (458.00) | (456.00) | (449.00) | (444.00) | (463.00) | (508.00) | (623.00) | (666.00) | (626.00) |
Net Current Asset Value |
(7,909.00) | (6,640.00) | (4,208.00) | (6,407.00) | (7,737.00) | (8,559.00) | (10,598.00) | (9,412.00) | (10,193.00) | (4,433.00) |
EV/EBIT |
19.24 | 13.92 | 11.33 | 10.60 | 15.44 | 15.15 | 20.32 | 18.16 | 19.72 | 15.32 |
Capex to Sales |
0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 |
Price to Operating Income |
17.56 | 13.26 | 11.98 | 10.01 | 14.83 | 13.53 | 17.32 | 15.70 | 17.89 | 14.54 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.30 | 0.26 | 0.32 | 0.36 | 0.41 | 0.45 | 0.41 | 0.40 | 0.42 | 0.45 |
Cash ROIC |
10.04% | 10.59% | 8.52% | 8.40% | 8.45% | 13.22% | 19.04% | 9.96% | 10.36% | 8.26% |
Accounts Receivable Turnover |
9.90 | 10.41 | 11.39 | 13.57 | 15.63 | 14.74 | 11.73 | 12.29 | 15.41 | 15.36 |
Accounts Payable Turnover |
12.70 | 10.99 | 10.73 | 10.25 | 9.81 | 7.09 | 6.16 | 6.57 | 7.25 | 6.34 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
27.87 | 32.57 | 34.40 | 35.55 | 36.09 | 56.47 | 52.74 | 51.60 | 54.23 | 51.54 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
1,121.00 | 987.50 | 888.00 | 722.00 | 666.50 | 603.50 | 633.50 | 704.00 | 644.00 | 605.50 |
Average Payables |
249.50 | 262.00 | 264.00 | 261.50 | 270.00 | 253.50 | 257.50 | 308.00 | 306.50 | 316.00 |
Average Assets |
18,487.50 | 20,492.50 | 21,235.00 | 23,738.00 | 22,968.00 | 18,742.00 | 20,496.50 | 24,402.50 | 24,916.50 | 20,801.00 |
Average Common Equity |
4,886.50 | 5,777.00 | 5,774.50 | 7,465.50 | 6,669.50 | 3,215.50 | 4,575.50 | 7,165.00 | 9,294.00 | 8,557.50 |
Columns are period end dates