Thursday 15 October 2026
Export EBAY’s income statement to Excel — free account
eBay Inc.
EBAY Consumer Cyclical Internet Retail
eBay Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.1 billion, up 7.95% from fiscal 2024. In the quarter to June 2026, revenue grew 14.8%, EPS grew 55.0%, free cash flow grew 168.0% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for three.
122.91
6.03
+5.16%
Follow EBAY
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
4.56 | 0.00 | 10.88 | 17.11 | 6.47 | 3.24 | 0.00 | 8.36 | 15.33 | 19.62 |
Piotroski F-Score |
5 | 3 | 6 | 6 | 7 | 6 | 5 | 6 | 7 | 5 |
Altman Z-Score |
3.36 | 2.96 | 2.78 | 3.34 | 4.13 | 4.40 | 4.32 | 4.40 | 5.06 | 6.07 |
P/S ratio |
3.64 | 4.08 | 3.18 | 4.13 | 4.01 | 4.16 | 2.40 | 2.30 | 2.99 | 3.60 |
P/FCF ratio |
15.37 | 16.33 | 13.52 | 11.76 | 18.24 | 19.59 | 13.03 | 11.80 | 15.71 | 27.88 |
Altman Z″-Score (non-manufacturers) |
4.91 | 3.86 | 4.03 | 4.27 | 6.11 | 6.87 | 8.05 | 8.52 | 8.07 | 8.71 |
Beneish M-Score |
(1.53) | (3.02) | (2.58) | (3.15) | (2.36) | (2.66) | (3.29) | (2.14) | (2.54) | (2.13) |
P/Operating CF |
54.53 | 40.99 | 22.31 | 37.80 | 47.07 | 147.98 | 34.39 | 190.58 | 45.39 | 68.57 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 82 |
P/B ratio |
3.21 | 5.03 | 4.38 | 10.68 | 10.02 | 4.43 | 4.56 | 3.64 | 5.96 | 8.92 |
Price to Tangible BV |
5.70 | 12.63 | 26.73 | 0.00 | 0.00 | 7.74 | 26.40 | 10.92 | 34.56 | 2,498.68 |
EV/Sales |
3.83 | 4.50 | 3.68 | 4.84 | 4.49 | 4.33 | 2.54 | 2.17 | 3.14 | 3.95 |
EV/EBITDA |
11.85 | 15.19 | 13.33 | 15.18 | 12.40 | 13.17 | 8.93 | 9.38 | 12.21 | 16.32 |
EV/Operating CF |
12.60 | 14.19 | 11.97 | 11.55 | 16.51 | 16.98 | 11.06 | 9.06 | 13.36 | 22.36 |
EV/FCF |
16.19 | 18.00 | 15.64 | 13.80 | 20.41 | 20.39 | 13.81 | 11.16 | 16.49 | 30.55 |
Quick Ratio |
2.01 | 1.84 | 1.26 | 0.81 | 1.04 | 1.73 | 1.93 | 2.21 | 1.12 | 0.91 |
Current Ratio |
2.31 | 2.18 | 1.60 | 1.16 | 1.80 | 1.97 | 2.18 | 2.44 | 1.24 | 1.10 |
Net Debt/EBITDA |
0.60 | 1.41 | 1.81 | 2.24 | 1.32 | 0.51 | 0.50 | (0.54) | 0.58 | 1.43 |
Debt/Assets |
37.57% | 38.54% | 40.45% | 44.37% | 40.11% | 34.11% | 42.55% | 35.72% | 38.34% | 38.31% |
Debt/Equity |
0.85 | 1.24 | 1.47 | 2.81 | 2.18 | 0.93 | 1.72 | 1.21 | 1.44 | 1.46 |
Asset Turnover |
0.45 | 0.40 | 0.35 | 0.36 | 0.47 | 0.45 | 0.41 | 0.48 | 0.50 | 0.60 |
Operating CF/Net income |
0.39 | (3.09) | 1.05 | 1.74 | 0.43 | 0.20 | (1.78) | 0.88 | 1.22 | 0.96 |
Capex/Depreciation |
(0.92) | (0.99) | (0.98) | (0.85) | (0.79) | (0.88) | (1.02) | (1.13) | (1.41) | (1.29) |
Interest Coverage |
18.60 | 12.79 | 9.95 | 14.75 | 69.37 | 10.87 | 10.00 | 7.38 | 8.95 | 9.26 |
| 84.91% | (10.94%) | 35.31% | 39.03% | 176.24% | 204.03% | (17.00%) | 47.92% | 34.19% | 41.56% | |
| 34.93% | (4.08%) | 10.37% | 8.71% | 30.24% | 59.25% | (5.35%) | 13.03% | 9.64% | 10.99% | |
ROIC |
11.77% | 11.60% | 10.33% | 13.52% | 21.08% | 15.83% | 22.41% | 23.66% | 21.65% | 16.86% |
Return on Tangible Assets |
111.03% | (17.59%) | 59.26% | 85.05% | 126.50% | 237.69% | (20.28%) | 35.75% | 72.29% | 113.65% |
Average Days of Receivables |
23.24 | 25.59 | 30.04 | 27.27 | 26.76 | 23.85 | 28.43 | 36.57 | 34.15 | 42.09 |
Research and Development Expense of Revenue |
11.98% | 12.33% | 12.15% | 12.52% | 11.56% | 12.72% | 13.58% | 15.27% | 14.38% | 14.79% |
Selling, General and Administrative Expense of Revenue |
38.61% | 39.37% | 41.10% | 38.42% | 34.59% | 29.66% | 31.64% | 33.75% | 31.44% | 32.36% |
Intangible Assets out of Total Assets |
0.19 | 0.19 | 0.23 | 0.25 | 0.22 | 0.16 | 0.20 | 0.20 | 0.22 | 0.25 |
Share Based Compensation of Revenue |
4.47% | 4.87% | 5.38% | 5.59% | 4.69% | 4.58% | 5.04% | 5.69% | 5.72% | 5.47% |
Graham Net Nets |
(0.13) | (0.25) | (0.34) | (0.35) | (0.24) | (0.18) | (0.27) | (0.18) | (0.22) | (0.20) |
Graham Number |
37.00 | 0.00 | 19.29 | 12.67 | 29.61 | 83.21 | 0.00 | 37.76 | 30.75 | 31.24 |
Earnings Yield |
21.92% | (2.71%) | 9.19% | 5.84% | 15.46% | 30.86% | (5.03%) | 11.97% | 6.52% | 5.10% |
Free Cash Flow Yield |
6.51% | 6.12% | 7.40% | 8.50% | 5.48% | 5.10% | 7.67% | 8.47% | 6.37% | 3.59% |
Revenue per Share |
8.21 | 9.33 | 8.83 | 8.75 | 12.53 | 15.98 | 17.55 | 19.08 | 20.73 | 24.18 |
Operating CF per Share |
2.49 | 2.96 | 2.71 | 3.67 | 3.41 | 4.08 | 4.04 | 4.58 | 4.87 | 4.27 |
Capex per Share |
(0.55) | (0.63) | (0.64) | (0.60) | (0.65) | (0.68) | (0.80) | (0.86) | (0.92) | (1.14) |
Free Cash Flow per Share |
1.94 | 2.33 | 2.08 | 3.07 | 2.75 | 3.39 | 3.23 | 3.72 | 3.94 | 3.12 |
Cash per Share |
6.31 | 5.51 | 5.02 | 3.24 | 4.92 | 11.23 | 13.39 | 16.97 | 11.88 | 6.36 |
Shareholders Equity per Share |
9.30 | 7.56 | 6.41 | 3.38 | 5.02 | 15.00 | 9.23 | 12.07 | 10.40 | 10.05 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
9.30 | 7.56 | 6.41 | 3.38 | 5.02 | 15.00 | 9.23 | 12.07 | 10.40 | 10.05 |
Free Cash Flow |
2,200.00 | 2,480.00 | 2,035.00 | 2,606.00 | 1,956.00 | 2,213.00 | 1,805.00 | 1,970.00 | 1,956.00 | 1,434.00 |
Working Capital |
5,028.00 | 4,185.00 | 2,672.00 | 640.00 | 3,188.00 | 4,489.00 | 5,019.00 | 6,496.00 | 1,469.00 | 449.00 |
Capital Expenditures |
(626.00) | (666.00) | (623.00) | (508.00) | (463.00) | (444.00) | (449.00) | (456.00) | (458.00) | (525.00) |
Net Current Asset Value |
(4,433.00) | (10,193.00) | (9,412.00) | (10,598.00) | (8,559.00) | (7,737.00) | (6,407.00) | (4,208.00) | (6,640.00) | (7,909.00) |
EV/EBIT |
15.32 | 19.72 | 18.16 | 20.32 | 15.15 | 15.44 | 10.60 | 11.33 | 13.92 | 19.24 |
Capex to Sales |
0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 |
Price to Operating Income |
14.54 | 17.89 | 15.70 | 17.32 | 13.53 | 14.83 | 10.01 | 11.98 | 13.26 | 17.56 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.45 | 0.42 | 0.40 | 0.41 | 0.45 | 0.41 | 0.36 | 0.32 | 0.26 | 0.30 |
Cash ROIC |
8.26% | 10.36% | 9.96% | 19.04% | 13.22% | 8.45% | 8.40% | 8.52% | 10.59% | 10.04% |
Accounts Receivable Turnover |
15.36 | 15.41 | 12.29 | 11.73 | 14.74 | 15.63 | 13.57 | 11.39 | 10.41 | 9.90 |
Accounts Payable Turnover |
6.34 | 7.25 | 6.57 | 6.16 | 7.09 | 9.81 | 10.25 | 10.73 | 10.99 | 12.70 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
51.54 | 54.23 | 51.60 | 52.74 | 56.47 | 36.09 | 35.55 | 34.40 | 32.57 | 27.87 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
605.50 | 644.00 | 704.00 | 633.50 | 603.50 | 666.50 | 722.00 | 888.00 | 987.50 | 1,121.00 |
Average Payables |
316.00 | 306.50 | 308.00 | 257.50 | 253.50 | 270.00 | 261.50 | 264.00 | 262.00 | 249.50 |
Average Assets |
20,801.00 | 24,916.50 | 24,402.50 | 20,496.50 | 18,742.00 | 22,968.00 | 23,738.00 | 21,235.00 | 20,492.50 | 18,487.50 |
Average Common Equity |
8,557.50 | 9,294.00 | 7,165.00 | 4,575.50 | 3,215.50 | 6,669.50 | 7,465.50 | 5,774.50 | 5,777.00 | 4,886.50 |
Columns are period end dates