Thursday 15 October 2026 Export EBAY’s income statement to Excel — free account

eBay Inc.

eBay Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.1 billion, up 7.95% from fiscal 2024. In the quarter to June 2026, revenue grew 14.8%, EPS grew 55.0%, free cash flow grew 168.0% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for three.

122.91 6.03 +5.16%

Follow EBAY

Alert me

Market cap: $51.8B
P/E: 24.9×
Fwd P/E: 24.0×
Dividend yield: 0.99%
F-score: 5/9
Altman Z: 6.07
Beneish M: −2.13
Dividend safety: 82/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	19.62	15.33	8.36	0.00	3.24	6.47	17.11	10.88	0.00	4.56
Piotroski F-Score Full definition →	5	7	6	5	6	7	6	6	3	5
Altman Z-Score Full definition →	6.07	5.06	4.40	4.32	4.40	4.13	3.34	2.78	2.96	3.36
P/S ratio Full definition →	3.60	2.99	2.30	2.40	4.16	4.01	4.13	3.18	4.08	3.64
P/FCF ratio Full definition →	27.88	15.71	11.80	13.03	19.59	18.24	11.76	13.52	16.33	15.37
Altman Z″-Score (non-manufacturers) Full definition →	8.71	8.07	8.52	8.05	6.87	6.11	4.27	4.03	3.86	4.91
Beneish M-Score Full definition →	(2.13)	(2.54)	(2.14)	(3.29)	(2.66)	(2.36)	(3.15)	(2.58)	(3.02)	(1.53)
P/Operating CF Full definition →	68.57	45.39	190.58	34.39	147.98	47.07	37.80	22.31	40.99	54.53
Dividend Safety Score Full definition →	82	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	8.92	5.96	3.64	4.56	4.43	10.02	10.68	4.38	5.03	3.21
Price to Tangible BV Full definition →	2,498.68	34.56	10.92	26.40	7.74	0.00	0.00	26.73	12.63	5.70
EV/Sales Full definition →	3.95	3.14	2.17	2.54	4.33	4.49	4.84	3.68	4.50	3.83
EV/EBITDA Full definition →	16.32	12.21	9.38	8.93	13.17	12.40	15.18	13.33	15.19	11.85
EV/Operating CF Full definition →	22.36	13.36	9.06	11.06	16.98	16.51	11.55	11.97	14.19	12.60
EV/FCF Full definition →	30.55	16.49	11.16	13.81	20.39	20.41	13.80	15.64	18.00	16.19
Quick Ratio Full definition →	0.91	1.12	2.21	1.93	1.73	1.04	0.81	1.26	1.84	2.01
Current Ratio Full definition →	1.10	1.24	2.44	2.18	1.97	1.80	1.16	1.60	2.18	2.31
Net Debt/EBITDA Full definition →	1.43	0.58	(0.54)	0.50	0.51	1.32	2.24	1.81	1.41	0.60
Debt/Assets Full definition →	38.31%	38.34%	35.72%	42.55%	34.11%	40.11%	44.37%	40.45%	38.54%	37.57%
Debt/Equity Full definition →	1.46	1.44	1.21	1.72	0.93	2.18	2.81	1.47	1.24	0.85
Asset Turnover Full definition →	0.60	0.50	0.48	0.41	0.45	0.47	0.36	0.35	0.40	0.45
Operating CF/Net income Full definition →	0.96	1.22	0.88	(1.78)	0.20	0.43	1.74	1.05	(3.09)	0.39
Capex/Depreciation Full definition →	(1.29)	(1.41)	(1.13)	(1.02)	(0.88)	(0.79)	(0.85)	(0.98)	(0.99)	(0.92)
Interest Coverage Full definition →	9.26	8.95	7.38	10.00	10.87	69.37	14.75	9.95	12.79	18.60
ROE Full definition →	41.56%	34.19%	47.92%	(17.00%)	204.03%	176.24%	39.03%	35.31%	(10.94%)	84.91%
ROA Full definition →	10.99%	9.64%	13.03%	(5.35%)	59.25%	30.24%	8.71%	10.37%	(4.08%)	34.93%
ROIC Full definition →	16.86%	21.65%	23.66%	22.41%	15.83%	21.08%	13.52%	10.33%	11.60%	11.77%
Return on Tangible Assets Full definition →	113.65%	72.29%	35.75%	(20.28%)	237.69%	126.50%	85.05%	59.26%	(17.59%)	111.03%
Average Days of Receivables Full definition →	42.09	34.15	36.57	28.43	23.85	26.76	27.27	30.04	25.59	23.24
Research and Development Expense of Revenue Full definition →	14.79%	14.38%	15.27%	13.58%	12.72%	11.56%	12.52%	12.15%	12.33%	11.98%
Selling, General and Administrative Expense of Revenue Full definition →	32.36%	31.44%	33.75%	31.64%	29.66%	34.59%	38.42%	41.10%	39.37%	38.61%
Intangible Assets out of Total Assets Full definition →	0.25	0.22	0.20	0.20	0.16	0.22	0.25	0.23	0.19	0.19
Share Based Compensation of Revenue Full definition →	5.47%	5.72%	5.69%	5.04%	4.58%	4.69%	5.59%	5.38%	4.87%	4.47%
Graham Net Nets Full definition →	(0.20)	(0.22)	(0.18)	(0.27)	(0.18)	(0.24)	(0.35)	(0.34)	(0.25)	(0.13)
Graham Number Full definition →	31.24	30.75	37.76	0.00	83.21	29.61	12.67	19.29	0.00	37.00
Earnings Yield Full definition →	5.10%	6.52%	11.97%	(5.03%)	30.86%	15.46%	5.84%	9.19%	(2.71%)	21.92%
Free Cash Flow Yield Full definition →	3.59%	6.37%	8.47%	7.67%	5.10%	5.48%	8.50%	7.40%	6.12%	6.51%
Revenue per Share Full definition →	24.18	20.73	19.08	17.55	15.98	12.53	8.75	8.83	9.33	8.21
Operating CF per Share Full definition →	4.27	4.87	4.58	4.04	4.08	3.41	3.67	2.71	2.96	2.49
Capex per Share Full definition →	(1.14)	(0.92)	(0.86)	(0.80)	(0.68)	(0.65)	(0.60)	(0.64)	(0.63)	(0.55)
Free Cash Flow per Share Full definition →	3.12	3.94	3.72	3.23	3.39	2.75	3.07	2.08	2.33	1.94
Cash per Share Full definition →	6.36	11.88	16.97	13.39	11.23	4.92	3.24	5.02	5.51	6.31
Shareholders Equity per Share Full definition →	10.05	10.40	12.07	9.23	15.00	5.02	3.38	6.41	7.56	9.30
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	10.05	10.40	12.07	9.23	15.00	5.02	3.38	6.41	7.56	9.30
Free Cash Flow Full definition →	1,434.00	1,956.00	1,970.00	1,805.00	2,213.00	1,956.00	2,606.00	2,035.00	2,480.00	2,200.00
Working Capital Full definition →	449.00	1,469.00	6,496.00	5,019.00	4,489.00	3,188.00	640.00	2,672.00	4,185.00	5,028.00
Capital Expenditures Full definition →	(525.00)	(458.00)	(456.00)	(449.00)	(444.00)	(463.00)	(508.00)	(623.00)	(666.00)	(626.00)
Net Current Asset Value Full definition →	(7,909.00)	(6,640.00)	(4,208.00)	(6,407.00)	(7,737.00)	(8,559.00)	(10,598.00)	(9,412.00)	(10,193.00)	(4,433.00)
EV/EBIT Full definition →	19.24	13.92	11.33	10.60	15.44	15.15	20.32	18.16	19.72	15.32
Capex to Sales Full definition →	0.05	0.04	0.05	0.05	0.04	0.05	0.07	0.07	0.07	0.07
Price to Operating Income Full definition →	17.56	13.26	11.98	10.01	14.83	13.53	17.32	15.70	17.89	14.54
Other line items
Depreciation/Fixed assets Full definition →	0.30	0.26	0.32	0.36	0.41	0.45	0.41	0.40	0.42	0.45
Cash ROIC Full definition →	10.04%	10.59%	8.52%	8.40%	8.45%	13.22%	19.04%	9.96%	10.36%	8.26%
Accounts Receivable Turnover Full definition →	9.90	10.41	11.39	13.57	15.63	14.74	11.73	12.29	15.41	15.36
Accounts Payable Turnover Full definition →	12.70	10.99	10.73	10.25	9.81	7.09	6.16	6.57	7.25	6.34
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	27.87	32.57	34.40	35.55	36.09	56.47	52.74	51.60	54.23	51.54
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	1,121.00	987.50	888.00	722.00	666.50	603.50	633.50	704.00	644.00	605.50
Average Payables Full definition →	249.50	262.00	264.00	261.50	270.00	253.50	257.50	308.00	306.50	316.00
Average Assets Full definition →	18,487.50	20,492.50	21,235.00	23,738.00	22,968.00	18,742.00	20,496.50	24,402.50	24,916.50	20,801.00
Average Common Equity Full definition →	4,886.50	5,777.00	5,774.50	7,465.50	6,669.50	3,215.50	4,575.50	7,165.00	9,294.00	8,557.50

Fold the line items

Columns are period end dates

Stockrow Weekly