Thursday 15 October 2026 Export EBAY’s income statement to Excel — free account

eBay Inc.

eBay Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.1 billion, up 7.95% from fiscal 2024. In the quarter to June 2026, revenue grew 14.8%, EPS grew 55.0%, free cash flow grew 168.0% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for three.

122.91 6.03 +5.16%

Follow EBAY

Alert me

Market cap: $51.8B
P/E: 24.9×
Fwd P/E: 24.0×
Dividend yield: 0.99%
F-score: 5/9
Altman Z: 6.07
Beneish M: −2.13
Dividend safety: 82/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	4.56	0.00	10.88	17.11	6.47	3.24	0.00	8.36	15.33	19.62
Piotroski F-Score Full definition →	5	3	6	6	7	6	5	6	7	5
Altman Z-Score Full definition →	3.36	2.96	2.78	3.34	4.13	4.40	4.32	4.40	5.06	6.07
P/S ratio Full definition →	3.64	4.08	3.18	4.13	4.01	4.16	2.40	2.30	2.99	3.60
P/FCF ratio Full definition →	15.37	16.33	13.52	11.76	18.24	19.59	13.03	11.80	15.71	27.88
Altman Z″-Score (non-manufacturers) Full definition →	4.91	3.86	4.03	4.27	6.11	6.87	8.05	8.52	8.07	8.71
Beneish M-Score Full definition →	(1.53)	(3.02)	(2.58)	(3.15)	(2.36)	(2.66)	(3.29)	(2.14)	(2.54)	(2.13)
P/Operating CF Full definition →	54.53	40.99	22.31	37.80	47.07	147.98	34.39	190.58	45.39	68.57
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	82
P/B ratio Full definition →	3.21	5.03	4.38	10.68	10.02	4.43	4.56	3.64	5.96	8.92
Price to Tangible BV Full definition →	5.70	12.63	26.73	0.00	0.00	7.74	26.40	10.92	34.56	2,498.68
EV/Sales Full definition →	3.83	4.50	3.68	4.84	4.49	4.33	2.54	2.17	3.14	3.95
EV/EBITDA Full definition →	11.85	15.19	13.33	15.18	12.40	13.17	8.93	9.38	12.21	16.32
EV/Operating CF Full definition →	12.60	14.19	11.97	11.55	16.51	16.98	11.06	9.06	13.36	22.36
EV/FCF Full definition →	16.19	18.00	15.64	13.80	20.41	20.39	13.81	11.16	16.49	30.55
Quick Ratio Full definition →	2.01	1.84	1.26	0.81	1.04	1.73	1.93	2.21	1.12	0.91
Current Ratio Full definition →	2.31	2.18	1.60	1.16	1.80	1.97	2.18	2.44	1.24	1.10
Net Debt/EBITDA Full definition →	0.60	1.41	1.81	2.24	1.32	0.51	0.50	(0.54)	0.58	1.43
Debt/Assets Full definition →	37.57%	38.54%	40.45%	44.37%	40.11%	34.11%	42.55%	35.72%	38.34%	38.31%
Debt/Equity Full definition →	0.85	1.24	1.47	2.81	2.18	0.93	1.72	1.21	1.44	1.46
Asset Turnover Full definition →	0.45	0.40	0.35	0.36	0.47	0.45	0.41	0.48	0.50	0.60
Operating CF/Net income Full definition →	0.39	(3.09)	1.05	1.74	0.43	0.20	(1.78)	0.88	1.22	0.96
Capex/Depreciation Full definition →	(0.92)	(0.99)	(0.98)	(0.85)	(0.79)	(0.88)	(1.02)	(1.13)	(1.41)	(1.29)
Interest Coverage Full definition →	18.60	12.79	9.95	14.75	69.37	10.87	10.00	7.38	8.95	9.26
ROE Full definition →	84.91%	(10.94%)	35.31%	39.03%	176.24%	204.03%	(17.00%)	47.92%	34.19%	41.56%
ROA Full definition →	34.93%	(4.08%)	10.37%	8.71%	30.24%	59.25%	(5.35%)	13.03%	9.64%	10.99%
ROIC Full definition →	11.77%	11.60%	10.33%	13.52%	21.08%	15.83%	22.41%	23.66%	21.65%	16.86%
Return on Tangible Assets Full definition →	111.03%	(17.59%)	59.26%	85.05%	126.50%	237.69%	(20.28%)	35.75%	72.29%	113.65%
Average Days of Receivables Full definition →	23.24	25.59	30.04	27.27	26.76	23.85	28.43	36.57	34.15	42.09
Research and Development Expense of Revenue Full definition →	11.98%	12.33%	12.15%	12.52%	11.56%	12.72%	13.58%	15.27%	14.38%	14.79%
Selling, General and Administrative Expense of Revenue Full definition →	38.61%	39.37%	41.10%	38.42%	34.59%	29.66%	31.64%	33.75%	31.44%	32.36%
Intangible Assets out of Total Assets Full definition →	0.19	0.19	0.23	0.25	0.22	0.16	0.20	0.20	0.22	0.25
Share Based Compensation of Revenue Full definition →	4.47%	4.87%	5.38%	5.59%	4.69%	4.58%	5.04%	5.69%	5.72%	5.47%
Graham Net Nets Full definition →	(0.13)	(0.25)	(0.34)	(0.35)	(0.24)	(0.18)	(0.27)	(0.18)	(0.22)	(0.20)
Graham Number Full definition →	37.00	0.00	19.29	12.67	29.61	83.21	0.00	37.76	30.75	31.24
Earnings Yield Full definition →	21.92%	(2.71%)	9.19%	5.84%	15.46%	30.86%	(5.03%)	11.97%	6.52%	5.10%
Free Cash Flow Yield Full definition →	6.51%	6.12%	7.40%	8.50%	5.48%	5.10%	7.67%	8.47%	6.37%	3.59%
Revenue per Share Full definition →	8.21	9.33	8.83	8.75	12.53	15.98	17.55	19.08	20.73	24.18
Operating CF per Share Full definition →	2.49	2.96	2.71	3.67	3.41	4.08	4.04	4.58	4.87	4.27
Capex per Share Full definition →	(0.55)	(0.63)	(0.64)	(0.60)	(0.65)	(0.68)	(0.80)	(0.86)	(0.92)	(1.14)
Free Cash Flow per Share Full definition →	1.94	2.33	2.08	3.07	2.75	3.39	3.23	3.72	3.94	3.12
Cash per Share Full definition →	6.31	5.51	5.02	3.24	4.92	11.23	13.39	16.97	11.88	6.36
Shareholders Equity per Share Full definition →	9.30	7.56	6.41	3.38	5.02	15.00	9.23	12.07	10.40	10.05
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	9.30	7.56	6.41	3.38	5.02	15.00	9.23	12.07	10.40	10.05
Free Cash Flow Full definition →	2,200.00	2,480.00	2,035.00	2,606.00	1,956.00	2,213.00	1,805.00	1,970.00	1,956.00	1,434.00
Working Capital Full definition →	5,028.00	4,185.00	2,672.00	640.00	3,188.00	4,489.00	5,019.00	6,496.00	1,469.00	449.00
Capital Expenditures Full definition →	(626.00)	(666.00)	(623.00)	(508.00)	(463.00)	(444.00)	(449.00)	(456.00)	(458.00)	(525.00)
Net Current Asset Value Full definition →	(4,433.00)	(10,193.00)	(9,412.00)	(10,598.00)	(8,559.00)	(7,737.00)	(6,407.00)	(4,208.00)	(6,640.00)	(7,909.00)
EV/EBIT Full definition →	15.32	19.72	18.16	20.32	15.15	15.44	10.60	11.33	13.92	19.24
Capex to Sales Full definition →	0.07	0.07	0.07	0.07	0.05	0.04	0.05	0.05	0.04	0.05
Price to Operating Income Full definition →	14.54	17.89	15.70	17.32	13.53	14.83	10.01	11.98	13.26	17.56
Other line items
Depreciation/Fixed assets Full definition →	0.45	0.42	0.40	0.41	0.45	0.41	0.36	0.32	0.26	0.30
Cash ROIC Full definition →	8.26%	10.36%	9.96%	19.04%	13.22%	8.45%	8.40%	8.52%	10.59%	10.04%
Accounts Receivable Turnover Full definition →	15.36	15.41	12.29	11.73	14.74	15.63	13.57	11.39	10.41	9.90
Accounts Payable Turnover Full definition →	6.34	7.25	6.57	6.16	7.09	9.81	10.25	10.73	10.99	12.70
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	51.54	54.23	51.60	52.74	56.47	36.09	35.55	34.40	32.57	27.87
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	605.50	644.00	704.00	633.50	603.50	666.50	722.00	888.00	987.50	1,121.00
Average Payables Full definition →	316.00	306.50	308.00	257.50	253.50	270.00	261.50	264.00	262.00	249.50
Average Assets Full definition →	20,801.00	24,916.50	24,402.50	20,496.50	18,742.00	22,968.00	23,738.00	21,235.00	20,492.50	18,487.50
Average Common Equity Full definition →	8,557.50	9,294.00	7,165.00	4,575.50	3,215.50	6,669.50	7,465.50	5,774.50	5,777.00	4,886.50

Fold the line items

Columns are period end dates

Stockrow Weekly