Saturday 17 October 2026
Export DVN’s income statement to Excel — free account
Devon Energy Corporation
DVN Energy Oil & Gas E&P
Devon Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $17.2 billion, up 7.83% from fiscal 2024. In the quarter to June 2026, revenue grew 73.1%, EPS grew 43.7%, free cash flow fell 130.2% and total debt rose 28.3%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.
50.68
1.44
+2.92%
Follow DVN
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 19.19 | 3.49 | 0.00 | 0.00 | 10.51 | 6.35 | 7.84 | 7.13 | 8.74 |
Piotroski F-Score |
4 | 7 | 7 | 5 | 5 | 6 | 8 | 5 | 4 | 5 |
P/S ratio |
3.53 | 3.38 | 1.25 | 1.67 | 1.23 | 2.39 | 1.97 | 1.92 | 1.30 | 1.35 |
Altman Z-Score |
1.18 | 1.15 | 1.65 | 1.78 | 0.31 | 2.77 | 4.15 | 3.03 | 2.09 | 2.22 |
Altman Z″-Score (non-manufacturers) |
1.16 | 1.39 | 2.60 | 2.53 | (0.20) | 2.49 | 4.03 | 3.19 | 2.69 | 2.79 |
P/FCF ratio |
14.73 | 406.66 | 0.00 | 21.17 | 17.69 | 9.83 | 10.99 | 11.17 | 0.00 | 6.93 |
Beneish M-Score |
(1.53) | (2.40) | (2.79) | (3.33) | (4.37) | (1.77) | (2.70) | (2.97) | (2.92) | (3.14) |
P/Operating CF |
(59.23) | (53.17) | 173.98 | 17.99 | 16.65 | 18.07 | 19.80 | 16.86 | 12.43 | 15.09 |
P/B ratio |
1.88 | 1.56 | 1.21 | 1.76 | 1.97 | 3.11 | 3.35 | 2.40 | 1.41 | 1.49 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 66 |
Price to Tangible BV |
2.31 | 1.66 | 1.32 | 2.02 | 2.63 | 3.38 | 3.59 | 2.56 | 1.48 | 1.57 |
EV/Sales |
4.80 | 4.03 | 1.48 | 2.07 | 1.66 | 2.74 | 2.23 | 2.27 | 1.80 | 1.75 |
EV/EBITDA |
16.61 | 18.75 | 5.99 | 7.71 | 0.00 | 6.29 | 4.21 | 4.82 | 4.12 | 4.26 |
EV/Operating CF |
38.87 | 21.06 | 8.32 | 6.30 | 5.49 | 6.83 | 5.02 | 5.28 | 4.35 | 4.49 |
EV/FCF |
20.00 | 484.84 | (399.24) | 26.18 | 23.83 | 11.26 | 12.43 | 13.18 | (34.65) | 9.01 |
Quick Ratio |
1.27 | 1.10 | 1.45 | 1.41 | 2.09 | 1.24 | 1.04 | 0.83 | 0.85 | 0.79 |
Current Ratio |
1.44 | 1.45 | 1.99 | 2.00 | 2.26 | 1.38 | 1.25 | 1.07 | 1.04 | 0.98 |
Net Debt/EBITDA |
4.20 | 3.02 | 0.93 | 1.48 | (1.36) | 0.80 | 0.49 | 0.74 | 1.15 | 0.99 |
Debt/Assets |
35.41% | 22.70% | 22.76% | 31.43% | 43.45% | 30.95% | 27.15% | 25.13% | 29.14% | 26.55% |
Debt/Equity |
0.80 | 0.49 | 0.48 | 0.73 | 1.43 | 0.69 | 0.57 | 0.50 | 0.60 | 0.54 |
Asset Turnover |
0.23 | 0.22 | 0.36 | 0.37 | 0.41 | 0.79 | 0.86 | 0.63 | 0.58 | 0.55 |
Operating CF/Net income |
(0.79) | 1.38 | 0.52 | (5.75) | (0.55) | 1.74 | 1.42 | 1.75 | 2.28 | 2.54 |
Capex/Depreciation |
0.47 | (1.15) | (1.29) | (1.01) | (0.85) | (0.90) | (2.32) | (1.54) | (2.28) | (0.94) |
| (8.91%) | 6.69% | 26.31% | (4.70%) | (59.96%) | 45.31% | 58.13% | 31.87% | 21.48% | 17.48% | |
| (3.63%) | 3.05% | 12.30% | (2.13%) | (22.68%) | 18.19% | 26.89% | 15.54% | 10.52% | 8.51% | |
ROIC |
0.85% | 1.23% | 5.26% | 1.05% | (35.05%) | 14.59% | 30.67% | 16.51% | 10.20% | 9.64% |
Return on Tangible Assets |
(4.87%) | 5.59% | 28.71% | (3.38%) | (37.16%) | 17.40% | 31.84% | 19.18% | 11.50% | 10.43% |
Average Days of Receivables |
73.29 | 55.53 | 33.32 | 51.58 | 58.59 | 46.14 | 33.65 | 37.63 | 45.16 | 38.05 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
52.63% | 64.67% | 61.54% | 52.85% | 48.70% | 37.92% | 32.21% | 31.57% | 33.20% | 35.65% |
Intangible Assets out of Total Assets |
0.08 | 0.03 | 0.04 | 0.05 | 0.08 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 |
Share Based Compensation of Revenue |
3.01% | 1.94% | 1.54% | 1.85% | 1.82% | 0.81% | 0.46% | 0.61% | 0.62% | 0.58% |
Graham Net Nets |
(0.51) | (0.52) | (0.53) | (0.38) | (0.61) | (0.25) | (0.23) | (0.31) | (0.60) | (0.52) |
Graham Number |
0.00 | 36.65 | 51.99 | 0.00 | 0.00 | 36.56 | 59.77 | 50.17 | 49.02 | 48.13 |
Earnings Yield |
(4.39%) | 5.21% | 28.66% | (3.74%) | (45.03%) | 9.51% | 15.74% | 12.76% | 14.02% | 11.44% |
Free Cash Flow Yield |
6.79% | 0.25% | (0.30%) | 4.72% | 5.65% | 10.17% | 9.10% | 8.95% | (4.01%) | 14.44% |
Revenue per Share |
13.32 | 12.50 | 18.01 | 15.51 | 12.81 | 18.41 | 29.45 | 23.88 | 25.22 | 27.20 |
Operating CF per Share |
1.65 | 2.39 | 3.20 | 5.09 | 3.88 | 7.39 | 13.10 | 10.24 | 10.44 | 10.62 |
Capex per Share |
1.55 | (2.29) | (3.27) | (3.87) | (2.99) | (2.91) | (7.81) | (6.14) | (11.75) | (5.33) |
Free Cash Flow per Share |
3.20 | 0.10 | (0.07) | 1.23 | 0.89 | 4.48 | 5.29 | 4.10 | (1.31) | 5.29 |
Cash per Share |
3.86 | 5.08 | 4.89 | 4.60 | 5.93 | 3.43 | 2.23 | 1.37 | 1.34 | 2.27 |
Shareholders Equity per Share |
25.09 | 27.12 | 18.60 | 14.76 | 8.01 | 14.18 | 17.35 | 19.12 | 23.27 | 24.57 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
25.09 | 27.12 | 18.60 | 14.76 | 8.01 | 14.18 | 17.35 | 19.12 | 23.27 | 24.57 |
Free Cash Flow |
1,621.00 | 54.00 | (33.00) | 492.00 | 337.00 | 2,971.00 | 3,444.00 | 2,623.00 | (829.00) | 3,342.00 |
Working Capital |
1,156.00 | 1,476.00 | 2,211.00 | 1,924.00 | 1,820.00 | 1,162.00 | 786.00 | 208.00 | 118.00 | (80.00) |
Capital Expenditures |
787.00 | (1,189.00) | (1,616.00) | (1,551.00) | (1,127.00) | (1,928.00) | (5,086.00) | (3,921.00) | (7,429.00) | (3,369.00) |
Net Current Asset Value |
(12,181.00) | (11,346.00) | (5,943.00) | (3,946.00) | (3,633.00) | (7,377.00) | (8,534.00) | (9,116.00) | (12,358.00) | (12,065.00) |
EV/EBIT |
114.14 | 72.53 | 13.96 | 91.35 | 0.00 | 10.50 | 5.36 | 7.48 | 7.74 | 8.69 |
Capex to Sales |
(0.12) | 0.18 | 0.18 | 0.25 | 0.23 | 0.16 | 0.27 | 0.26 | 0.47 | 0.20 |
Price to Operating Income |
84.05 | 60.83 | 11.80 | 73.86 | 0.00 | 9.17 | 4.74 | 6.34 | 5.57 | 6.68 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.08 | 0.07 | 0.15 | 0.18 | 0.25 | 0.14 | 0.12 | 0.13 | 0.13 | 0.14 |
Cash ROIC |
6.53% | 0.23% | (0.21%) | 4.07% | 3.52% | 16.34% | 17.95% | 13.63% | (3.39%) | 13.18% |
Accounts Receivable Turnover |
5.49 | 5.54 | 9.88 | 7.36 | 5.84 | 10.53 | 11.58 | 9.14 | 8.99 | 9.13 |
Accounts Payable Turnover |
1.56 | 1.24 | 1.22 | 1.43 | 3.35 | 5.74 | 4.12 | 2.06 | 2.28 | 4.47 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.76 | 13.01 | 11.72 | 11.32 |
Average Days of Payables |
129.82 | 292.09 | 396.34 | 130.51 | 78.66 | 85.64 | 112.10 | 247.07 | 92.43 | 80.84 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.53 | 26.23 | 31.04 | 33.71 | 34.38 |
Average Receivables |
1,230.50 | 1,172.50 | 900.50 | 845.50 | 827.00 | 1,159.00 | 1,655.00 | 1,670.00 | 1,772.50 | 1,882.00 |
Average Payables |
1,155.50 | 637.50 | 942.50 | 840.00 | 335.00 | 371.00 | 679.50 | 1,420.50 | 1,394.00 | 798.00 |
Average Inventory |
— | — | — | — | — | — | 157.50 | 225.00 | 271.50 | 315.00 |
Average Assets |
29,063.00 | 29,458.00 | 24,903.50 | 16,641.50 | 11,814.50 | 15,468.50 | 22,373.00 | 24,105.50 | 27,489.50 | 31,044.00 |
Average Common Equity |
11,855.50 | 13,413.00 | 11,645.00 | 7,553.00 | 4,469.50 | 6,209.00 | 10,347.50 | 11,756.50 | 13,460.50 | 15,116.00 |
Columns are period end dates