Friday 6 November 2026 Export DVN’s income statement to Excel — free account

Devon Energy Corporation

Devon Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $17.2 billion, up 7.83% from fiscal 2024.

Revenue: +73.1%
EPS: +43.7%
Free cash flow: −130.2%
Total debt: +28.3%

Quarter to June 2026, against a year earlier

43.05 1.07 −2.43%

Follow DVN

Alert me

Market cap: $47.2B
P/E: 10.2×
Fwd P/E: 9.6×
Dividend yield: 2.60%
F-score: 5/9
Altman Z: 2.22
Beneish M: −3.14
Dividend safety: 66/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	0.00	19.19	3.49	0.00	0.00	10.51	6.35	7.84	7.13	8.74
Piotroski F-Score Full definition →	4	7	7	5	5	6	8	5	4	5
P/S ratio Full definition →	3.53	3.38	1.25	1.67	1.23	2.39	1.97	1.92	1.30	1.35
Altman Z-Score Full definition →	1.18	1.15	1.65	1.78	0.31	2.77	4.15	3.03	2.09	2.22
Altman Z″-Score (non-manufacturers) Full definition →	1.16	1.39	2.60	2.53	(0.20)	2.49	4.03	3.19	2.69	2.79
P/FCF ratio Full definition →	14.73	406.66	0.00	21.17	17.69	9.83	10.99	11.17	0.00	6.93
Beneish M-Score Full definition →	(1.53)	(2.40)	(2.79)	(3.33)	(4.37)	(1.77)	(2.70)	(2.97)	(2.92)	(3.14)
P/Operating CF Full definition →	(59.23)	(53.17)	173.98	17.99	16.65	18.07	19.80	16.86	12.43	15.09
P/B ratio Full definition →	1.88	1.56	1.21	1.76	1.97	3.11	3.35	2.40	1.41	1.49
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	66
Price to Tangible BV Full definition →	2.31	1.66	1.32	2.02	2.63	3.38	3.59	2.56	1.48	1.57
EV/Sales Full definition →	4.80	4.03	1.48	2.07	1.66	2.74	2.23	2.27	1.80	1.75
EV/EBITDA Full definition →	16.61	18.75	5.99	7.71	0.00	6.29	4.21	4.82	4.12	4.26
EV/Operating CF Full definition →	38.87	21.06	8.32	6.30	5.49	6.83	5.02	5.28	4.35	4.49
EV/FCF Full definition →	20.00	484.84	(399.24)	26.18	23.83	11.26	12.43	13.18	(34.65)	9.01
Quick Ratio Full definition →	1.27	1.10	1.45	1.41	2.09	1.24	1.04	0.83	0.85	0.79
Current Ratio Full definition →	1.44	1.45	1.99	2.00	2.26	1.38	1.25	1.07	1.04	0.98
Net Debt/EBITDA Full definition →	4.20	3.02	0.93	1.48	(1.36)	0.80	0.49	0.74	1.15	0.99
Debt/Assets Full definition →	35.41%	22.70%	22.76%	31.43%	43.45%	30.95%	27.15%	25.13%	29.14%	26.55%
Debt/Equity Full definition →	0.80	0.49	0.48	0.73	1.43	0.69	0.57	0.50	0.60	0.54
Asset Turnover Full definition →	0.23	0.22	0.36	0.37	0.41	0.79	0.86	0.63	0.58	0.55
Operating CF/Net income Full definition →	(0.79)	1.38	0.52	(5.75)	(0.55)	1.74	1.42	1.75	2.28	2.54
Capex/Depreciation Full definition →	0.47	(1.15)	(1.29)	(1.01)	(0.85)	(0.90)	(2.32)	(1.54)	(2.28)	(0.94)
ROE Full definition →	(8.91%)	6.69%	26.31%	(4.70%)	(59.96%)	45.31%	58.13%	31.87%	21.48%	17.48%
ROA Full definition →	(3.63%)	3.05%	12.30%	(2.13%)	(22.68%)	18.19%	26.89%	15.54%	10.52%	8.51%
ROIC Full definition →	0.85%	1.23%	5.26%	1.05%	(35.05%)	14.59%	30.67%	16.51%	10.20%	9.64%
Return on Tangible Assets Full definition →	(4.87%)	5.59%	28.71%	(3.38%)	(37.16%)	17.40%	31.84%	19.18%	11.50%	10.43%
Average Days of Receivables Full definition →	73.29	55.53	33.32	51.58	58.59	46.14	33.65	37.63	45.16	38.05
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	52.63%	64.67%	61.54%	52.85%	48.70%	37.92%	32.21%	31.57%	33.20%	35.65%
Intangible Assets out of Total Assets Full definition →	0.08	0.03	0.04	0.05	0.08	0.04	0.03	0.03	0.02	0.02
Share Based Compensation of Revenue Full definition →	3.01%	1.94%	1.54%	1.85%	1.82%	0.81%	0.46%	0.61%	0.62%	0.58%
Graham Net Nets Full definition →	(0.51)	(0.52)	(0.53)	(0.38)	(0.61)	(0.25)	(0.23)	(0.31)	(0.60)	(0.52)
Graham Number Full definition →	0.00	36.65	51.99	0.00	0.00	36.56	59.77	50.17	49.02	48.13
Earnings Yield Full definition →	(4.39%)	5.21%	28.66%	(3.74%)	(45.03%)	9.51%	15.74%	12.76%	14.02%	11.44%
Free Cash Flow Yield Full definition →	6.79%	0.25%	(0.30%)	4.72%	5.65%	10.17%	9.10%	8.95%	(4.01%)	14.44%
Revenue per Share Full definition →	13.32	12.50	18.01	15.51	12.81	18.41	29.45	23.88	25.22	27.20
Operating CF per Share Full definition →	1.65	2.39	3.20	5.09	3.88	7.39	13.10	10.24	10.44	10.62
Capex per Share Full definition →	1.55	(2.29)	(3.27)	(3.87)	(2.99)	(2.91)	(7.81)	(6.14)	(11.75)	(5.33)
Free Cash Flow per Share Full definition →	3.20	0.10	(0.07)	1.23	0.89	4.48	5.29	4.10	(1.31)	5.29
Cash per Share Full definition →	3.86	5.08	4.89	4.60	5.93	3.43	2.23	1.37	1.34	2.27
Shareholders Equity per Share Full definition →	25.09	27.12	18.60	14.76	8.01	14.18	17.35	19.12	23.27	24.57
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	25.09	27.12	18.60	14.76	8.01	14.18	17.35	19.12	23.27	24.57
Free Cash Flow Full definition →	1,621.00	54.00	(33.00)	492.00	337.00	2,971.00	3,444.00	2,623.00	(829.00)	3,342.00
Working Capital Full definition →	1,156.00	1,476.00	2,211.00	1,924.00	1,820.00	1,162.00	786.00	208.00	118.00	(80.00)
Capital Expenditures Full definition →	787.00	(1,189.00)	(1,616.00)	(1,551.00)	(1,127.00)	(1,928.00)	(5,086.00)	(3,921.00)	(7,429.00)	(3,369.00)
Net Current Asset Value Full definition →	(12,181.00)	(11,346.00)	(5,943.00)	(3,946.00)	(3,633.00)	(7,377.00)	(8,534.00)	(9,116.00)	(12,358.00)	(12,065.00)
EV/EBIT Full definition →	114.14	72.53	13.96	91.35	0.00	10.50	5.36	7.48	7.74	8.69
Capex to Sales Full definition →	(0.12)	0.18	0.18	0.25	0.23	0.16	0.27	0.26	0.47	0.20
Price to Operating Income Full definition →	84.05	60.83	11.80	73.86	0.00	9.17	4.74	6.34	5.57	6.68
Other line items
Depreciation/Fixed assets Full definition →	0.08	0.07	0.15	0.18	0.25	0.14	0.12	0.13	0.13	0.14
Cash ROIC Full definition →	6.53%	0.23%	(0.21%)	4.07%	3.52%	16.34%	17.95%	13.63%	(3.39%)	13.18%
Accounts Receivable Turnover Full definition →	5.49	5.54	9.88	7.36	5.84	10.53	11.58	9.14	8.99	9.13
Accounts Payable Turnover Full definition →	1.56	1.24	1.22	1.43	3.35	5.74	4.12	2.06	2.28	4.47
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	17.76	13.01	11.72	11.32
Average Days of Payables Full definition →	129.82	292.09	396.34	130.51	78.66	85.64	112.10	247.07	92.43	80.84
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	19.53	26.23	31.04	33.71	34.38
Average Receivables Full definition →	1,230.50	1,172.50	900.50	845.50	827.00	1,159.00	1,655.00	1,670.00	1,772.50	1,882.00
Average Payables Full definition →	1,155.50	637.50	942.50	840.00	335.00	371.00	679.50	1,420.50	1,394.00	798.00
Average Inventory Full definition →	—	—	—	—	—	—	157.50	225.00	271.50	315.00
Average Assets Full definition →	29,063.00	29,458.00	24,903.50	16,641.50	11,814.50	15,468.50	22,373.00	24,105.50	27,489.50	31,044.00
Average Common Equity Full definition →	11,855.50	13,413.00	11,645.00	7,553.00	4,469.50	6,209.00	10,347.50	11,756.50	13,460.50	15,116.00

Show all line items

Columns are period end dates · fundamentals updated 25 Oct 2026

Stockrow Weekly