Pricing Log in Create free account

Byrna Technologies Inc. (BYRN) vs Draganfly Inc. (DPRO)

Byrna Technologies Inc. and Draganfly Inc. are both Aerospace & Defense companies. Draganfly Inc. is the larger, with a market value of $110.0M against $87.5M — 1.3× the size. Draganfly Inc. grew revenue faster over the last twelve months: 27.1% against −13.4%. Byrna Technologies Inc. has the higher net margin (−9.21% vs −358.2%) and the higher return on invested capital (−14.9% vs −131.7%). Across the 18 metrics below, Byrna Technologies Inc. leads on 14 and Draganfly Inc. on 4.

Valuation

Metric BYRN DPRO Aerospace & Defense median
P/E n/m n/m 28.48
P/S 0.90 15.85 2.95
P/B 1.56 0.96 2.68
Price to free cash flow 26.25 n/m 31.70
EV/EBITDA n/m n/m 16.85
EV/Sales 0.82 1.30 2.74
Earnings yield (10.13%) (27.66%) 0.89%
Free cash flow yield 3.81% (26.21%) 0.00%

Profitability

Metric BYRN DPRO Aerospace & Defense median
Gross margin 54.59% 15.35% 26.41%
Operating margin (11.35%) (397.00%) 3.69%
Net margin (9.21%) (358.23%) 2.74%
Free cash flow margin 3.57% (415.47%) 0.00%
Return on equity (14.94%) (37.72%) 4.44%
Return on assets (12.34%) (35.52%) 1.90%
Return on invested capital (14.90%) (131.68%) 0.26%

Growth

Metric BYRN DPRO Aerospace & Defense median
Revenue growth (TTM) (13.42%) 27.07% 18.03%
EPS growth (last fiscal year) (27.27%) 67.60% 24.80%
Revenue growth, 5-year CAGR 48.12% 10.00% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BYRN DPRO Aerospace & Defense median
Debt to equity 0.00 0.00 0.20
Current ratio 5.54 29.62 2.85
Net debt to EBITDA (1.11) 4.40 1.29

Dividend

Metric BYRN DPRO Aerospace & Defense median
Dividend yield — — 0.91%
Payout ratio — — 0.30

Size

Metric BYRN DPRO Aerospace & Defense median
Market cap 87.53m 109.98m 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack