Saturday 31 October 2026
Export DOC’s income statement to Excel — free account
Healthpeak Properties, Inc.
DOC Real Estate Reit Healthcare Facilities
Healthpeak Properties, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.8 billion, up 4.52% from fiscal 2024. In the quarter to June 2026, revenue grew 11.1%, EPS grew 60.0%, free cash flow fell 30.5% and total debt rose 11.0%, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for five consecutive years, operating cash flow growth for five.
19.03
0.09
+0.48%
Follow DOC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | 22.87 | 25.09 | 21.48 | 26.80 | 18.63 | 28.15 | 21.41 | 15.24 | 16.02 | 15.71 | (4.1%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | 36.82 | 33.67 | 30.27 | 37.93 | 37.64 | 37.69 | 36.85 | 28.43 | 23.26 | 21.28 | (5.9%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | 188 | 190 | 201 | 204 | 217 | 196 | 199 | 193 | 387 | 411 | +9.1% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | 11.33 | 9.73 | 5.93 | 6.08 | 7.58 | 9.67 | 10.36 | 11.30 | 6.98 | 6.87 | (5.4%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 2,129 | 1,848 | 1,191 | 1,240 | 1,645 | 1,896 | 2,061 | 2,181 | 2,700 | 2,823 | +3.2% | 2,942 | 3,170 | 3,483 | +7.3% | |
| Gross margin, % | 65.32 | 63.95 | 68.22 | 67.33 | 52.43 | 59.22 | 58.13 | 58.64 | 60.20 | 60.00 | (5.3) pt | ||||||
| EBT | 367 | 410 | 839 | 176 | 218 | 128 | 507 | 315 | 273 | 284 | (2.8%) | ||||||
| EBT margin, % | 17.25 | 22.20 | 70.39 | 14.22 | 13.23 | 6.77 | 24.60 | 14.44 | 10.12 | 10.07 | (7.2) pt | ||||||
| Net income | 640 | 423 | 1,073 | 60 | 428 | 526 | 516 | 335 | 267 | 101 | (18.5%) | ||||||
| Depreciation | 616 | 564 | 579 | 689 | 625 | 599 | 619 | 653 | 966 | 955 | +5.0% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 4.56 | 3.94 | 2.53 | 2.55 | 3.10 | 3.52 | 3.83 | 3.99 | 4.00 | 4.06 | (1.3%) | |||||
| Earnings | 1.34 | 0.88 | 2.25 | 0.09 | 0.77 | 0.93 | 0.92 | 0.56 | 0.36 | 0.10 | (25.1%) | ||||||
| Cash flow | 2.60 | 1.81 | 1.80 | 1.74 | 1.43 | 1.48 | 1.67 | 1.75 | 1.58 | 1.80 | (4.0%) | ||||||
| Capex | (0.52) | 0.81 | 2.37 | (4.11) | (1.24) | 0.57 | (1.84) | (1.11) | 0.07 | (1.31) | +10.9% | ||||||
| Free cash flow | 2.08 | 2.62 | 4.17 | (2.37) | 0.19 | 2.04 | (0.17) | 0.64 | 1.65 | 0.49 | (14.9%) | ||||||
| Book value | 12.72 | 11.94 | 13.84 | 13.71 | 13.74 | 13.10 | 13.33 | 12.57 | 13.40 | 11.70 | (0.9%) | ||||||
| Shares, m | 467 | 469 | 471 | 486 | 531 | 539 | 539 | 547 | 676 | 696 | +4.5% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 22.22 | 29.78 | 12.52 | 344.70 | 38.27 | 38.81 | 27.35 | 35.77 | 57.91 | 160.80 | 76.8 | |||||
| P/S | 6.53 | 6.57 | 7.15 | 9.60 | 9.89 | 10.26 | 6.65 | 5.02 | 5.07 | 3.97 | 7.1 | ||||||
| P/B | 2.34 | 2.17 | 2.03 | 2.57 | 2.23 | 2.76 | 1.91 | 1.59 | 1.51 | 1.37 | 2.0 | ||||||
| EV/Sales | 10.79 | 10.79 | 10.09 | 12.91 | 13.66 | 13.40 | 9.74 | 8.10 | 8.23 | 7.26 | 10.5 | ||||||
| EV/FCF | 23.59 | 16.25 | 9.49 | (19.96) | 223.30 | 23.08 | (219.14) | 50.35 | 19.94 | 60.42 | 18.7 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 1,214 | 847 | 849 | 846 | 758 | 795 | 900 | 956 | 1,070 | 1,252 | +0.3% | |||||
| Capex | (241) | 380 | 1,115 | (2,001) | (658) | 306 | (992) | (605) | 44 | (913) | +16.0% | ||||||
| Free cash flow | 973 | 1,227 | 1,963 | (1,155) | 101 | 1,101 | (92) | 351 | 1,115 | 339 | (11.0%) | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 573 | 35 | (141) | (128) | (412) | (79) | (217) | (214) | 1,129 | 1,306 | +9.6% | |||||
| Total debt | 9,189 | 7,880 | 5,568 | 6,002 | 6,298 | 6,170 | 6,498 | 6,876 | 8,716 | 9,860 | +0.8% | ||||||
| Net debt | 9,053 | 7,798 | 5,428 | 5,908 | 6,187 | 5,958 | 6,371 | 6,707 | 8,532 | 9,322 | +0.3% | ||||||
| Shareholders’ equity | 5,941 | 5,595 | 6,513 | 6,667 | 7,290 | 7,059 | 7,183 | 6,876 | 9,055 | 8,143 | +3.6% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 3.37 | 2.77 | 7.90 | 0.33 | 2.75 | 3.22 | 3.21 | 1.93 | 1.36 | 0.35 | (3.0) pt | |||||
| ROIC | 2.96 | 1.79 | 1.57 | 1.43 | 0.71 | 1.51 | 1.59 | 1.94 | 1.12 | 1.86 | (1.1) pt | ||||||
| ROE | 7.99 | 7.16 | 17.48 | 0.67 | 5.89 | 7.00 | 6.99 | 4.33 | 3.04 | 0.82 | (7.2) pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Where the money comes from and where it goes Fiscal 2016
| Senior Housing Operating Portfolio | 687 | 32.26% |
|---|---|---|
| Outpatient medical | 446 | 20.96% |
| Senior Housing Triple Net | 423 | 19.87% |
| Lab | 359 | 16.84% |
| Other Non-Reporting Segment | 215 | 10.08% |
| Gross margin | 65.32% | |
| Operating margin | 33.31% | |
| Pre-tax margin | 17.25% |
Healthpeak Properties, Inc. vs peers in Reit Healthcare Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VTR Ventas, Inc. | $45.2B | 154× | 140× | +21.73% (above 0%: growing) | −6.67% (below 0%: shrinking) | +13.60% (above 0%: growing) | 95.22% | 13.43% | Compare |
| OHI Omega Healthcare Investors, Inc. | $14.2B | 16.6× | 19.0× | +16.19% (above 0%: growing) | +163.04% (above 0%: growing) | +710.56% (above 0%: growing) | 100.00% | 57.45% | Compare |
| DOC Healthpeak Properties, Inc. | $13.4B | 54.5× | 40.2× | +11.12% (above 0%: growing) | +60.00% (above 0%: growing) | −30.47% (below 0%: shrinking) | 56.83% | 16.18% | |
| AHR American Healthcare REIT, Inc. | $11.6B | 78.7× | 86.5× | +24.29% (above 0%: growing) | +166.67% (above 0%: growing) | +9.53% (above 0%: growing) | 20.35% | 6.29% | Compare |
| CTRE CareTrust REIT, Inc. | $8.6B | 22.8× | 23.4× | +43.46% (above 0%: growing) | +5.56% (above 0%: growing) | +88.99% (above 0%: growing) | 98.66% | 67.53% | Compare |
| HR Healthcare Realty Trust Incorporated | $6.2B | — (loss-making) | — (loss-making) | −5.26% (below 0%: shrinking) | n/m | −28.80% (below 0%: shrinking) | 64.88% | 13.83% | Compare |
| SBRA Sabra Healthcare REIT, Inc. | $5.0B | 76.0× | 48.8× | +24.70% (above 0%: growing) | n/m | −666.09% (below 0%: shrinking) | 100.00% | (13.59%) | Compare |
| NHI National Health Investors, Inc. | $3.3B | 19.3× | 16.5× | +33.81% (above 0%: growing) | +45.57% (above 0%: growing) | +2,585.45% (above 0%: growing) | 72.18% | 41.09% | Compare |
| LTC LTC Properties, Inc. | $2.4B | 16.3× | 23.6× | +64.11% (above 0%: growing) | +72.73% (above 0%: growing) | −213.92% (below 0%: shrinking) | 100.00% | 31.24% | Compare |
| Median of peers | $7.4B | 22.8× | 23.6× | +24.50% | +59.15% | +11.57% | 96.94% | 22.54% |
Business profile
From the latest earnings call
- Scott Brinker said Healthpeak’s outpatient portfolio recorded 5% cash releasing spreads and that its leasing pipeline suggests internal growth will accelerate in 2027.
- Kelvin Murphy said Healthpeak raised FY2026 adjusted FFO guidance to $1.73 to $1.77 per share, citing higher same-store NOI assumptions and seller-note interest amortization.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
95.65%
Held by the ten largest
54.20%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 110.06m | 15.96% | +108.07k |
| BlackRock | 70.94m | 10.29% | −2.43m |
| State Street | 44.01m | 6.38% | −4.49m |
| JPMorgan Chase | 30.19m | 4.38% | −14.54m |
| FULLER & THALER ASSET MANAGEMENT, INC. | 29.12m | 4.22% | −81.75k |
| Geode Capital Management | 24.65m | 3.58% | +252.73k |
| Invesco | 18.51m | 2.68% | −5.66m |
| Principal Financial | 16.82m | 2.44% | −2.01m |
| BNY | 15.23m | 2.21% | −221.76k |
| Morgan Stanley | 14.19m | 2.06% | +1.88m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 12 March 2026
Ownership
Directors and executive officers, together
less than 1%
The Vanguard Group, Inc. and affiliates
16.04%
BlackRock, Inc.
10.00%
State Street Corporation
7.53%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Healthpeak Properties, Inc. (DOC) Latest News
13 Oct
12 Oct
24 Sep
9 Aug
5 Aug
6 May
5 May
DOC metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Healthpeak Properties is a healthcare real-estate investment trust that owns, operates and develops properties used for healthcare discovery and delivery in the United States. It is organized as an UPREIT: substantially all assets and operations sit in Healthpeak OP, its operating subsidiary. Founded in 1985, it is headquartered in Long Beach.
The portfolio has three reportable property businesses. Outpatient medical includes medical office buildings and hospitals, generally rented to hospital systems, physician practices and other healthcare providers. These buildings have infrastructure for examination rooms, imaging equipment, diagnostic centers, rehabilitation clinics and outpatient surgery. Lab properties provide laboratory and office space for biotechnology, pharmaceutical, medical-device and research organizations. Senior housing consists of life plan communities and senior-housing properties operated through RIDEA structures, under which third-party managers run the day-to-day facilities.