Monday 2 November 2026
Export DMLP’s income statement to Excel — free account
Dorchester Minerals, L.P.
DMLP Energy Oil & Gas E&P
Dorchester Minerals, L.P.’s revenue for fiscal 2025 (year ended December 2025) was $152.8 million, down 5.38% from fiscal 2024.
- Revenue
- +73.1%
- EPS
- +148.0%
- Free cash flow
- +110.4%
Quarter to June 2026, against a year earlier
28.32
1.48
−4.97%
Follow DMLP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 38 | 57 | 73 | 79 | 47 | 93 | 171 | 164 | 162 | 153 | 192 | +16.9% | — | — | — | — | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 21 | 38 | 54 | 53 | 22 | 70 | 131 | 114 | 92 | 57 | 87 | +11.8% | ||||||
| EBT margin, % | 55.83 | 67.07 | 73.57 | 66.96 | 46.60 | 75.11 | 76.47 | 69.67 | 57.24 | 37.53 | 45.45 | (18.3) pt | ||||||
| Net income | 21 | 38 | 54 | 53 | 22 | 70 | 131 | 114 | 92 | 57 | 87 | +11.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.22 | 1.82 | 2.27 | 2.31 | 1.35 | 2.67 | 4.54 | 4.22 | 3.86 | 3.21 | 3.98 | +11.3% | |||||
| Earnings | 0.66 | 1.18 | 1.61 | 1.50 | 0.61 | 1.94 | 3.35 | 2.85 | 2.13 | 1.16 | 1.76 | +6.5% | ||||||
| Cash flow | 0.92 | 1.40 | 1.94 | 1.94 | 1.14 | 2.01 | 3.91 | 3.61 | 3.17 | 2.78 | 3.25 | +13.0% | ||||||
| Capex | 0.00 | (0.03) | 0.00 | 0.01 | 0.18 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 0.92 | 1.36 | 1.94 | 1.95 | 1.31 | 2.01 | 3.91 | 3.61 | 3.17 | 2.78 | 3.25 | +13.0% | ||||||
| Book value | 2.18 | 2.88 | 2.68 | 3.29 | 2.44 | 4.06 | 4.56 | 4.78 | 8.65 | 6.41 | 6.29 | +12.7% | ||||||
| Shares, m | 31 | 31 | 32 | 34 | 35 | 35 | 38 | 39 | 42 | 48 | 48 | +5.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 26.59 | 12.92 | 9.09 | 13.01 | 17.60 | 10.20 | 8.59 | 11.33 | 15.37 | 19.28 | 16.09 | 14.4 | |||||
| P/S | 14.33 | 8.38 | 6.45 | 8.45 | 8.06 | 7.43 | 6.34 | 7.62 | 8.63 | 6.97 | 7.11 | 8.3 | ||||||
| P/B | 8.04 | 5.29 | 5.45 | 5.93 | 4.47 | 4.87 | 6.31 | 6.72 | 3.85 | 3.49 | 4.50 | 5.4 | ||||||
| EV/Sales | 14.12 | 8.14 | 6.20 | 8.25 | 7.82 | 7.12 | 6.10 | 7.33 | 8.36 | 6.70 | 6.73 | 8.0 | ||||||
| EV/FCF | 18.75 | 10.59 | 7.27 | 9.77 | 8.05 | 9.43 | 7.07 | 8.57 | 10.17 | 7.71 | 8.25 | 9.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 28 | 44 | 63 | 66 | 39 | 70 | 147 | 140 | 133 | 132 | 157 | +18.7% | |||||
| Capex | — | (1) | 0 | 0 | 6 | 0 | — | — | — | — | 0 | n/m | ||||||
| Free cash flow | 28 | 43 | 62 | 67 | 46 | 71 | 147 | 140 | 133 | 132 | 157 | +18.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 15 | 25 | 30 | 26 | 16 | 44 | 59 | 65 | 64 | 55 | 93 | +16.0% | |||||
| Net debt | (8) | (14) | (18) | (15) | (11) | (28) | (41) | (47) | (43) | (42) | (72) | +19.9% | ||||||
| Shareholders’ equity | 67 | 91 | 87 | 112 | 85 | 142 | 172 | 186 | 362 | 305 | 304 | +18.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 28.71 | 46.57 | 57.72 | 49.83 | 20.62 | 57.69 | 78.08 | 60.11 | 31.98 | 16.34 | 26.40 | (12.4) pt | |||||
| ROIC | 22.32 | 31.22 | 49.28 | 34.00 | 18.64 | 38.44 | 62.42 | 51.48 | 18.10 | 13.61 | 23.62 | (8.7) pt | ||||||
| ROE | 28.88 | 47.04 | 58.56 | 51.29 | 21.50 | 59.77 | 80.35 | 61.83 | 32.59 | 16.57 | 27.08 | (12.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 24 | 24 | 31 | 34 | 24 | 24 | 26 | 27 | 27 | 26 | — | +0.9% | |||||
| Revenue/emp, $m | 1.56 | 2.39 | 2.36 | 2.32 | 1.96 | 3.89 | 6.57 | 6.07 | 5.98 | 5.88 | — | +15.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Dorchester Minerals, L.P. vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KRP Kimbell Royalty | $2.2B | 20.1× | 15.6× | +29.96% (above 0%: growing) | +1,900.00% (above 0%: growing) | −66.72% (below 0%: shrinking) | 100.00% | 53.06% | Compare |
| VET Vermilion Energy Inc. | $2.1B | — (loss-making) | 16.2× | +17.00% (above 0%: growing) | n/m | +110.78% (above 0%: growing) | 67.53% | 29.66% | Compare |
| MNR Mach Natural Resources LP | $1.8B | 19.9× | 8.8× | +40.70% (above 0%: growing) | −22.37% (below 0%: shrinking) | −13.11% (below 0%: shrinking) | 61.56% | 30.17% | Compare |
| KOS Kosmos Energy Ltd. | $1.7B | — (loss-making) | 21.6× | +56.80% (above 0%: growing) | n/m | +405.33% (above 0%: growing) | 70.40% | 47.75% | Compare |
| GFR Greenfire Resources Ltd. | $1.6B | — (loss-making) | 46.7× | +21.83% (above 0%: growing) | −38.00% (below 0%: shrinking) | −386.50% (below 0%: shrinking) | 93.25% | 38.51% | Compare |
| DMLP Dorchester Minerals, L.P. | $1.5B | 16.9× | — | +73.10% (above 0%: growing) | +148.00% (above 0%: growing) | +110.38% (above 0%: growing) | 100.00% | 55.05% | |
| HPK HighPeak Energy, Inc. | $1.3B | — (loss-making) | — (loss-making) | +25.84% (above 0%: growing) | +215.79% (above 0%: growing) | +41.01% (above 0%: growing) | 76.83% | 29.46% | Compare |
| REPX Riley Exploration Permian, Inc. | $1.2B | 9.5× | 8.5× | +94.22% (above 0%: growing) | +189.58% (above 0%: growing) | −366.95% (below 0%: shrinking) | 100.00% | 52.60% | Compare |
| TBN Tamboran Resources Corporation | $1.1B | — (loss-making) | — | — | n/m | −72.13% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $1.7B | 19.9× | 15.9× | +29.96% | +189.58% | −39.91% | 76.83% | 34.34% |
Dorchester Minerals, L.P. (DMLP) Latest News
No news at this impact. Lower the threshold for more.