Sunday 11 October 2026 Export all DLNG data to Excel Powerpack

Dynagas LNG Partners LP

In the quarter to June 2026, revenue grew 2.12%, EPS grew 53.6%, free cash flow fell 13.6% and total debt fell 85.4%, each against the same quarter a year earlier.

3.60 0.10 −2.70%

Follow DLNG

Alert me

Market cap: $134.6M
P/E: 2.2×
Fwd P/E: —
Dividend yield: 5.56%
F-score: 7/9
Altman Z: n/a
Beneish M: −2.38
Dividend safety: 66/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 59.10%

Capital & Financial Ratios $m

Market Cap 134.62

Revenue 157.46

Net Income 67.75

Free Cash Flow 95.43

Net Debt (15.74)

Current Ratio 0.88

Debt/Equity 0.09

P/E ratio 2.16

Fwd P/E —

P/S ratio 0.83

P/B ratio 0.31

Past 5Y EPS Growth 16.98%

This Y EPS Growth (3.57%)

Next Y EPS Growth 7.41%

Next Y revenue growth (4.17%)

Next 5Y EPS Growth 5.09%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 5.82%

10-year low 10-year high

P/S against its own 10 years 43.35%

10-year low 10-year high

P/B against its own 10 years 8.12%

10-year low 10-year high

EV/Sales against its own 10 years 0.66%

10-year low 10-year high

EV/FCF against its own 10 years 3.58%

10-year low 10-year high

Dividends

Payout Ratio 0.12

Annual Dividend Rate 0.20

Annual Dividend Yield 5.56%

	total	individual payouts
2027	Powerpack
2026	0.40	0.05 0.05 0.05
2025	0.25	0.05 0.05 0.05 0.05
2024	0.05	0.05
2023	Powerpack
2019	0.13	0.06 0.06
2018	1.17	0.42 0.25 0.25 0.25
2017	2.25	0.42 0.42 0.42 0.56 0.42
2016	1.69	0.42 0.42 0.42 0.42

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	74	68	41	59
Receivables	1	2	2	1
Inventory	1	1	1	1
Other	22	3	—	—
	105	78	49	67

	2023	2024	2025	Q'26
Payables	15	14	12	12
ST’ Debt	420	44	44	44
Other	20	20	17	15
	459	84	79	76

Compound Annual Growth %

	10y	5y	3y
Sales	0.76%	2.69%	5.96%
Cash Flow	(0.71%)	5.64%	16.34%
Earnings	4.37%	17.54%	5.93%
Book Value	2.55%	7.06%	3.74%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	40	—	—	—	—
’25	39	39	39	40	157
’24	38	38	39	42	156
’23	37	38	49	37	160
’22	33	33	30	35	132
’21	33	34	35	36	138
’20	34	34	34	34	137

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	27	21	—	—	—
’25	18	24	26	21	90
’24	12	23	26	32	92
’23	14	9	22	20	64
’22	25	8	11	13	57
’21	23	16	20	21	80
’20	19	8	28	14	69

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	27	21	—	—	—
’25	18	24	26	21	90
’24	12	23	26	32	92
’23	14	9	22	20	64
’22	25	8	11	13	57
’21	23	16	20	21	80
’20	19	8	28	14	69

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.43	—	—	—	—
’25	0.28	0.38	0.48	0.38	1.38
’24	0.32	0.29	0.32	0.29	1.05
’23	0.26	0.31	0.04	0.21	0.66
’22	0.57	0.30	0.20	0.24	1.15
’21	0.36	0.25	0.31	0.38	1.14
’20	0.20	0.18	0.28	0.22	0.63

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	6.70	10.66	2.98	1.15	0.98	2.26	2.08	2.31	2.27	3.18	Analyst estimates 2026–2028 Powerpack
	High	16.25	17.93	12.69	4.45	3.97	3.72	4.49	3.25	5.65	5.65
People
People	Employees	—	—	—	—	—	—	—	—	—	—
	Revenue/emp, $m	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income, $m
Income, $m	Revenue	170	139	127	131	137	138	132	160	156	157
	Gross margin, %	82.64	73.47	72.26	76.27	76.80	76.55	65.42	65.48	75.65	74.07
	EBT	67	17	4	4	34	53	54	36	52	62
	EBT margin, %	39.36	12.47	2.84	2.76	24.83	38.67	41.02	22.35	32.99	39.36
	Net income	67	17	4	4	34	53	54	36	52	62
	Depreciation	32	36	34	42	35	34	34	34	39	35
Per share, $
Per share, $	Revenue	8.28	4.02	3.58	3.69	3.86	3.77	3.58	4.36	4.25	4.28
	Earnings	1.69	0.27	(0.11)	(0.22)	0.63	1.14	1.15	0.66	1.05	1.38
	Cash flow	5.05	1.72	1.21	1.22	1.93	2.18	1.56	1.75	2.50	2.47
	Capex	(1.83)	0.00	(0.01)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	Free cash flow	3.23	1.72	1.20	1.22	1.93	2.18	1.56	1.75	2.50	2.47
	Book value	17.94	9.21	9.20	8.84	9.47	10.45	11.52	12.18	13.17	12.94
	Shares, m	21	35	35	35	36	37	37	37	37	37
Valuation, ×
Valuation, ×	P/E	5.71	29.58	120.79	0.00	2.84	2.23	2.21	3.45	4.46	2.49
	P/S	2.00	2.91	0.94	0.57	0.65	0.77	0.81	0.65	1.28	0.88
	P/B	1.15	1.65	0.60	0.40	0.42	0.41	0.36	0.32	0.56	0.34
	EV/Sales	5.87	7.57	5.68	5.44	4.90	4.50	4.22	5.42	3.17	2.67
	EV/FCF	15.08	48.10	16.97	16.64	9.85	7.84	9.75	13.59	5.41	4.65
Cash, $m
Cash, $m	Operating cash flow	104	59	43	43	69	80	57	64	92	90
	Capex	(37)	—	0	—	—	—	—	—	—	—
	Free cash flow	66	59	43	43	69	80	57	64	92	90
Balance, $m
Balance, $m	Working capital	7	48	(160)	(46)	(36)	(14)	4	(354)	(6)	(30)
	Total debt	716	714	713	653	608	562	497	420	321	44
	Net debt	659	647	603	637	583	515	448	346	253	3
	Shareholders’ equity	368	318	326	314	336	381	424	448	485	473
Returns, %
Returns, %	ROA	3.13	0.86	(0.38)	(0.77)	2.30	4.31	4.43	2.62	4.39	6.17
	ROIC	6.21	4.14	3.56	3.94	4.37	4.50	3.25	5.09	6.56	9.89
	ROE	11.76	3.45	(1.82)	(4.11)	11.32	17.93	15.36	7.85	11.35	13.30

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Mar 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SMC Summit Midstream Partners, LP	$663.9M	— (loss-making)	— (loss-making)	+10.55% (above 0%: growing)	n/m	+74.99% (above 0%: growing)	42.65%	16.09%	Compare
KNOP KNOT Offshore Partners LP	$358.7M	23.4×	27.9×	+11.16% (above 0%: growing)	−50.00% (below 0%: shrinking)	+3.37% (above 0%: growing)	61.32%	16.08%	Compare
BROGF Brooge Energy Limited	$284.9M	— (loss-making)	1.8×	+174.80% (above 0%: growing)	+133.33% (above 0%: growing)	+12,860.09% (above 0%: growing)	81.50%	0.00%	Compare
IMPP Imperial Petroleum Inc.	$248.2M	2.7×	2.0×	+139.55% (above 0%: growing)	+108.33% (above 0%: growing)	+96.17% (above 0%: growing)	49.50%	38.36%	Compare
TORO Toro Corp.	$189.4M	110×	—	+7.66% (above 0%: growing)	n/m	−35.36% (below 0%: shrinking)	54.65%	(24.80%)	Compare
DLNG Dynagas LNG Partners LP	$134.6M	2.2×	—	+2.12% (above 0%: growing)	+53.57% (above 0%: growing)	−13.57% (below 0%: shrinking)	66.78%	41.34%
PXS Pyxis Tankers Inc.	$82.9M	9.6×	4.8×	+32.60% (above 0%: growing)	n/m	+84.21% (above 0%: growing)	63.33%	36.25%	Compare
MMLP Martin Midstream Partners L.P.	$73.2M	— (loss-making)	27.1×	+18.22% (above 0%: growing)	n/m	−70.08% (below 0%: shrinking)	49.63%	9.02%	Compare
NFE New Fortress Energy LLC	$24.7M	— (loss-making)	1.2×	+2.76% (above 0%: growing)	n/m	+65.32% (above 0%: growing)	30.77%	(47.59%)	Compare
Median of peers	$218.8M	16.5×	3.4×	+14.69%	+108.33%	+70.16%	52.14%	12.55%

All 58 Oil & Gas Midstream stocks →