Brooge Energy Limited (BROGF) vs Dynagas LNG Partners LP (DLNG)

Brooge Energy Limited and Dynagas LNG Partners LP are both Oil & Gas Midstream companies. Brooge Energy Limited is the larger, with a market value of $284.9M against $124.4M — 2.3× the size. Brooge Energy Limited has negative trailing earnings, so its P/E is not meaningful; Dynagas LNG Partners LP trades at 2.0×. Brooge Energy Limited has the higher net margin (51.8% vs 34.5%) and the higher return on invested capital (0.00% vs 0.00%). Across the 15 metrics below, Dynagas LNG Partners LP leads on 9 and Brooge Energy Limited on 6.

Valuation

Metric BROGF DLNG Oil & Gas Midstream median
P/E n/m 1.98 12.77
P/S n/m 0.76 2.36
P/B n/m 0.28 2.09
Price to free cash flow n/m 1.26 9.71
EV/EBITDA 2.95 3.46 8.30
EV/Sales 2.03 2.35 3.88
Earnings yield 0.00% 50.45% 7.15%
Free cash flow yield 0.00% 79.14% 6.86%

Profitability

Metric BROGF DLNG Oil & Gas Midstream median
Gross margin 71.97% 72.43% 56.58%
Operating margin 0.00% 46.55% 34.18%
Net margin 51.82% 34.46% 22.50%
Free cash flow margin 63.13% 0.00% 13.70%
Return on equity 47.79% 0.00% 14.65%
Return on assets 15.51% 0.00% 5.00%
Return on invested capital 0.00% 0.00% 6.13%

Growth

Metric BROGF DLNG Oil & Gas Midstream median
Revenue growth (TTM) — 0.00% 15.60%
EPS growth (last fiscal year) 6.90% 31.43% (7.86%)
Revenue growth, 5-year CAGR — 2.69% 9.59%
Net income growth, 5-year CAGR 0.00% 17.54% 0.00%

Health

Metric BROGF DLNG Oil & Gas Midstream median
Debt to equity 1.83 0.09 0.78
Current ratio 0.11 0.88 1.19
Net debt to EBITDA 4.68 0.02 3.42

Dividend

Metric BROGF DLNG Oil & Gas Midstream median
Dividend yield — 6.06% 4.54%
Payout ratio — 0.12 0.76

Size

Metric BROGF DLNG Oil & Gas Midstream median
Market cap 284.93m 124.42m 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack