Brooge Energy Limited (BROGF) vs Dynagas LNG Partners LP (DLNG)

Brooge Energy Limited and Dynagas LNG Partners LP are both Oil & Gas Midstream companies. Brooge Energy Limited is the larger, with a market value of $284.9M against $129.5M — 2.2× the size. Brooge Energy Limited has negative trailing earnings, so its P/E is not meaningful; Dynagas LNG Partners LP trades at 2.1×. Brooge Energy Limited has the higher net margin (51.8% vs 34.5%) and the higher return on invested capital (0.00% vs 0.00%). Across the 15 metrics below, Dynagas LNG Partners LP leads on 9 and Brooge Energy Limited on 6.

Valuation

Metric BROGF DLNG Oil & Gas Midstream median
P/E n/m 2.14 13.19
P/S n/m 0.82 2.60
P/B n/m 0.30 2.08
Price to free cash flow n/m 1.36 10.14
EV/EBITDA 2.95 3.54 8.11
EV/Sales 2.03 2.41 3.89
Earnings yield 0.00% 46.77% 6.83%
Free cash flow yield 0.00% 73.36% 6.94%

Profitability

Metric BROGF DLNG Oil & Gas Midstream median
Gross margin 71.97% 72.43% 58.81%
Operating margin 0.00% 46.55% 32.14%
Net margin 51.82% 34.46% 21.16%
Free cash flow margin 63.13% 0.00% 10.15%
Return on equity 47.79% 0.00% 11.30%
Return on assets 15.51% 0.00% 5.00%
Return on invested capital 0.00% 0.00% 6.13%

Growth

Metric BROGF DLNG Oil & Gas Midstream median
Revenue growth (TTM) — 0.00% 15.44%
EPS growth (last fiscal year) 6.90% 31.43% —
Revenue growth, 5-year CAGR — 2.69% 8.96%
Net income growth, 5-year CAGR 0.00% 17.54% 0.00%

Health

Metric BROGF DLNG Oil & Gas Midstream median
Debt to equity 1.83 0.09 0.78
Current ratio 0.11 0.88 1.19
Net debt to EBITDA 4.68 0.02 3.42

Dividend

Metric BROGF DLNG Oil & Gas Midstream median
Dividend yield — — 7.29%
Payout ratio 0.00 — 0.64

Size

Metric BROGF DLNG Oil & Gas Midstream median
Market cap 284.93m 129.52m 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack