Saturday 17 October 2026
Export DKI’s income statement to Excel — free account
DarkIris Inc.
DKI Communication Services Electronic Gaming & Multimedia
DarkIris Inc.’s revenue for fiscal 2025 (year ended September 2025) was $10.1 million, up 27.2% from fiscal 2024. Insiders bought in the last twelve months.
0.06
0.00
0.00%
Follow DKI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 0.31 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 15.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 24 | 19 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.33 | 0.53 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 4 | 8 | 10 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 60.74 | 37.98 | 24.83 | |||||
| EBT | — | — | — | — | — | — | — | (1) | 1 | (9) | |||||
| EBT margin, % | — | — | — | — | — | — | — | (31.83) | 15.09 | (84.99) | |||||
| Net income | — | — | — | — | — | — | — | (1) | 1 | (9) | |||||
| Depreciation | — | — | — | — | — | — | — | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 3.95 | 7.92 | 9.76 | ||||
| Earnings | — | — | — | — | — | — | — | (1.26) | 1.10 | (8.32) | |||||
| Cash flow | — | — | — | — | — | — | — | (1.33) | 0.05 | (0.44) | |||||
| Capex | — | — | — | — | — | — | — | 0.00 | (0.01) | (0.69) | |||||
| Free cash flow | — | — | — | — | — | — | — | (1.33) | 0.04 | (1.13) | |||||
| Book value | — | — | — | — | — | — | — | (2.85) | 0.94 | 6.57 | |||||
| Shares, m | — | — | — | — | — | — | — | 1 | 1 | 1 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 1.75 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (1) | 0 | 0 | ||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | (1) | |||||
| Free cash flow | — | — | — | — | — | — | — | (1) | 0 | (1) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (3) | 1 | 3 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | — | — | — | — | — | 0 | 0 | (2) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | (3) | 1 | 7 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 78.38 | (161.88) | ||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 116.31 | (107.83) | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | (114.36) | (223.96) | |||||
Negative figures in brackets.
Fiscal years to Sep 2025
Charts ten years each
DarkIris Inc. vs peers in Electronic Gaming & Multimedia (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MSGM Motorsport Games Inc. | $25.0M | 13.1× | — (loss-making) | +36.58% (above 0%: growing) | −90.24% (below 0%: shrinking) | +381.17% (above 0%: growing) | 81.79% | 18.03% | Compare |
| SNAL Snail, Inc. | $18.0M | — (loss-making) | 5.4× | −11.31% (below 0%: shrinking) | n/m | +18.27% (above 0%: growing) | 39.07% | (13.54%) | Compare |
| GIGM GigaMedia Limited | $14.2M | — (loss-making) | — | −12.34% (below 0%: shrinking) | n/m | +52.13% (above 0%: growing) | 55.38% | (125.50%) | Compare |
| HODO House of Doge Inc. | $6.0M | — (loss-making) | — | — | n/m | +67.07% (above 0%: growing) | 100.00% | 11,397.14% | Compare |
| GDC GD Culture Group Limited | $5.3M | — (loss-making) | — | +102.18% (above 0%: growing) | n/m | −512.34% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| GXAI Gaxos.ai Inc. | $4.7M | — (loss-making) | — (loss-making) | +1,337.08% (above 0%: growing) | n/m | −47.21% (below 0%: shrinking) | 100.00% | (75.89%) | Compare |
| BHATF Blue Hat Interactive Entertainment Technology | $2.1M | — (loss-making) | — (loss-making) | −82.99% (below 0%: shrinking) | n/m | 0.00% | 59.14% | (194.77%) | Compare |
| MGAM Mobile Global Esports Inc. | $800.0K | — (loss-making) | — (loss-making) | +875.00% (above 0%: growing) | n/m | −80.82% (below 0%: shrinking) | (564.10%) | (5,439.10%) | Compare |
| DKI DarkIris Inc. | $130.0K | — | — | — | — | −34.78% (below 0%: shrinking) | — | — | |
| Median of peers | $5.6M | — | — | +36.58% | — | +9.14% | 57.26% | (44.71%) |
DarkIris Inc. (DKI) key facts
- Concern: DarkIris Inc. reported a net loss of $8.6 million, or a loss of $8.32 per share, for fiscal 2025.
- Strength: DarkIris Inc.’s revenue for fiscal 2025 (year ended September 2025) was $10.1 million, up 27.2% from fiscal 2024.
- DarkIris Inc. (DKI) is an Electronic Gaming & Multimedia company in the Communication Services sector, listed on Nasdaq.
- As of October 16, 2026, DKI traded at $0.06, a market capitalization of $130,000.00.
- Return on equity was −224.0% and debt-to-equity 0.00.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −3.29 (distress zone) for fiscal 2025.