Pricing Log in Create free account

DarkIris Inc. (DKI) vs Motorsport Games Inc. (MSGM)

DarkIris Inc. and Motorsport Games Inc. are both Electronic Gaming & Multimedia companies. Motorsport Games Inc. is the larger, with a market value of $19.6M against $1.6M — 12.6× the size. Across the 9 metrics below, Motorsport Games Inc. leads on 8 and DarkIris Inc. on 1.

Valuation

Metric DKI MSGM Electronic Gaming & Multimedia median
P/E — 10.00 7.67
P/S — 1.41 0.64
P/B n/m 3.90 0.67
Price to free cash flow n/m 4.11 5.31
EV/EBITDA n/m 4.30 2.12
EV/Sales n/m 1.22 0.61
Earnings yield — 10.00% (1.81%)
Free cash flow yield 0.00% 24.33% 0.38%

Profitability

Metric DKI MSGM Electronic Gaming & Multimedia median
Gross margin — 83.92% 67.15%
Operating margin — 21.14% (12.93%)
Net margin — 16.16% (2.40%)
Free cash flow margin 0.00% 42.67% 0.00%
Return on equity 0.00% 43.39% 0.00%
Return on assets 0.00% 24.09% (1.71%)
Return on invested capital 0.00% 76.80% 0.00%

Growth

Metric DKI MSGM Electronic Gaming & Multimedia median
Revenue growth (TTM) — 78.65% 9.23%
EPS growth (last fiscal year) (858.57%) 252.13% (2.28%)
Revenue growth, 5-year CAGR — (9.92%) (1.32%)
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric DKI MSGM Electronic Gaming & Multimedia median
Debt to equity 0.00 0.23 0.00
Current ratio 1.19 1.85 1.57
Net debt to EBITDA 0.21 (1.14) 0.35

Dividend

Metric DKI MSGM Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric DKI MSGM Electronic Gaming & Multimedia median
Market cap 1.56m 19.60m 78.44m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack