Danaos Corporation

DAC Industrials Marine Shipping

Danaos Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 2.80% from fiscal 2024.

Revenue
+4.66%
EPS
+16.8%
Free cash flow
−81.1%
Total debt
+59.1%

Quarter to June 2026, against a year earlier

149.20 0.29 +0.19%
Market cap
$2.7B
P/E
5.0×
Fwd P/E
5.4×
Dividend yield
2.42%
F-score
4/9
Altman Z
2.43
Beneish M
−2.58
Dividend safety
78/100

Danaos Corporation (DAC) EV/FCF

Alert me on EV/FCF

As of 5 November 2026, Danaos Corporation (DAC) trades at a EV/FCF of 13.8×. Over the past ten years it has ranged from −111× (June 2025) to 60.6× (September 2021); the current reading is higher than 60% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 5.0× —
FY2024 −48.6× —
FY2023 5.2× 242.94%
FY2022 1.5× (95.87%)
FY2021 36.5× 84.41%
FY2020 19.8× 175.62%
FY2019 7.2× (29.90%)
FY2018 10.2× (62.32%)
FY2017 27.2× 39.63%
FY2016 19.4× 58.96%

Quarterly newest first

Period EV/FCF Change
Jun 2026 11.3× 59.32%
Mar 2026 7.1× 42.65%
Dec 2025 5.0× (7.08%)
Sep 2025 5.4× (47.10%)
42 more quarters

Against its own ten years

Low −111× High 60.6×
Ten-year median 11.0×
Current reading's percentile 63

EV/FCF against peers

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on DAC