Danaos Corporation
DAC Industrials Marine Shipping
Danaos Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 2.80% from fiscal 2024.
- Revenue
- +4.66%
- EPS
- +16.8%
- Free cash flow
- −81.1%
- Total debt
- +59.1%
Quarter to June 2026, against a year earlier
Follow DAC
Alert me
Danaos Corporation (DAC) EV/FCF
As of 5 November 2026, Danaos Corporation (DAC) trades at a EV/FCF of 13.8×. Over the past ten years it has ranged from −111× (June 2025) to 60.6× (September 2021); the current reading is higher than 60% of that period.
EV/FCF, daily
Embed this chart
Annual newest first
| Period | EV/FCF | Change |
|---|---|---|
| FY2025 | 5.0× | — |
| FY2024 | −48.6× | — |
| FY2023 | 5.2× | 242.94% |
| FY2022 | 1.5× | (95.87%) |
| FY2021 | 36.5× | 84.41% |
| FY2020 | 19.8× | 175.62% |
| FY2019 | 7.2× | (29.90%) |
| FY2018 | 10.2× | (62.32%) |
| FY2017 | 27.2× | 39.63% |
| FY2016 | 19.4× | 58.96% |
Quarterly newest first
| Period | EV/FCF | Change |
|---|---|---|
| Jun 2026 | 11.3× | 59.32% |
| Mar 2026 | 7.1× | 42.65% |
| Dec 2025 | 5.0× | (7.08%) |
| Sep 2025 | 5.4× | (47.10%) |
| 42 more quarters | Free account |
Against its own ten years
EV/FCF against peers
| Company | EV/FCF |
|---|---|
| GSL Global Ship Lease, Inc. compare | 3.1× |
| ZIM ZIM Integrated Shipping Services Ltd. compare | 3.9× |
| HAFN Hafnia Limited compare | 5.6× |
| SBLK Star Bulk Carriers Corp. compare | 6.1× |
| NMM Navios Maritime Partners LP compare | 7.3× |
| SFL SFL Corporation Ltd. compare | 8.2× |
| DAC Danaos Corporation | 13.8× |
| CMRE Costamare Inc. compare | 42.4× |
| ECO Okeanis Eco Tankers Corp. compare | 86.8× |
What EV/FCF is
EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.
((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))
More on DAC
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
- The full statement