Pricing Log in Create free account
Friday 6 November 2026 Export DAC’s income statement to Excel — free account

Danaos Corporation

DAC Industrials Marine Shipping

Danaos Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 2.80% from fiscal 2024.

Revenue
+4.66%
EPS
+16.8%
Free cash flow
−81.1%
Total debt
+59.1%

Quarter to June 2026, against a year earlier

148.78 3.67 −2.41%
Market cap
$2.7B
P/E
5.0×
Fwd P/E
5.4×
Dividend yield
2.42%
F-score
4/9
Altman Z
2.43
Beneish M
−2.58
Dividend safety
78/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Danaos Corporation (DAC) EV/EBITDA

Alert me on EV/EBITDA

As of 5 November 2026, Danaos Corporation (DAC) trades at a EV/EBITDA of 3.7×. Over the past ten years it has ranged from 0.0× (December 2017) to 15.2× (November 2016); the current reading is higher than 43% of that period. That is below the Marine Shipping industry median of 6.0× and below the Industrials sector median of 12.4×.

EV/EBITDA, daily

Embed this chart

Annual newest first

Period EV/EBITDA Change
FY2025 2.4× (4.31%)
FY2024 2.5× 12.25%
FY2023 2.3× 31.64%
FY2022 1.7× (68.92%)
FY2021 5.5× (1.97%)
FY2020 5.6× 19.15%
FY2019 4.7× (64.28%)
FY2018 13.3× (10.36%)
FY2017 14.8× —
FY2016 0.0× —

Quarterly newest first

Period EV/EBITDA Change
Jun 2026 3.0× (0.70%)
Mar 2026 3.1× 25.64%
Dec 2025 2.4× (3.35%)
Sep 2025 2.5× (0.40%)
42 more quarters

Against its own ten years

Low 0.0× High 15.2×
Ten-year median 4.8×
Current reading's percentile 43

EV/EBITDA against peers

Company EV/EBITDA
GSL Global Ship Lease, Inc. compare 2.9×
ZIM ZIM Integrated Shipping Services Ltd. compare 3.3×
DAC Danaos Corporation 3.7×
CMRE Costamare Inc. compare 4.6×
NMM Navios Maritime Partners LP compare 4.7×
HAFN Hafnia Limited compare 6.0×
SBLK Star Bulk Carriers Corp. compare 6.5×
ECO Okeanis Eco Tankers Corp. compare 7.5×
SFL SFL Corporation Ltd. compare 8.7×
Marine Shipping industry median 6.0×
Industrials sector median 12.4×
Market median 10.9×

What EV/EBITDA is

Enterprise Value over EBITDA tells an investor how the market values a whole company, with debt added and cash taken off, against its operating earnings.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ EBITDA (TTM)

The full definition of EV/EBITDA →

More on DAC