Danaos Corporation (DAC) vs Global Ship Lease, Inc. (GSL)

Danaos Corporation and Global Ship Lease, Inc. are both Marine Shipping companies. Danaos Corporation is the larger, with a market value of $2.8B against $1.6B — 1.8× the size. Global Ship Lease, Inc. trades at the lower P/E: 4.3× against 5.2×. Global Ship Lease, Inc. grew revenue faster over the last twelve months: 5.55% against 2.45%. Danaos Corporation has the higher net margin (51.3% vs 47.9%) and the lower return on invested capital (7.91% vs 12.1%). Both pay a dividend; Global Ship Lease, Inc. yields more (5.54% vs 4.19%). Across the 23 metrics below, Global Ship Lease, Inc. leads on 17 and Danaos Corporation on 6.

Valuation

Metric DAC GSL Marine Shipping median
P/E 5.19 4.25 6.89
P/S 2.65 2.04 1.92
P/B 0.69 0.82 0.90
Price to free cash flow 14.36 3.32 4.62
EV/EBITDA 3.82 3.31 6.57
EV/Sales 2.64 2.17 2.73
Earnings yield 19.25% 23.52% 9.59%
Free cash flow yield 6.96% 30.10% 16.76%

Profitability

Metric DAC GSL Marine Shipping median
Gross margin 74.98% 68.83% 60.61%
Operating margin 48.42% 50.76% 27.74%
Net margin 51.26% 47.87% 25.21%
Free cash flow margin 18.48% 65.72% 17.29%
Return on equity 14.14% 20.81% 8.62%
Return on assets 10.85% 13.28% 5.35%
Return on invested capital 7.91% 12.11% 5.32%

Growth

Metric DAC GSL Marine Shipping median
Revenue growth (TTM) 2.45% 5.55% 13.26%
EPS growth (last fiscal year) 2.73% 17.04% —
Revenue growth, 5-year CAGR 17.70% 22.07% 11.77%
Net income growth, 5-year CAGR 26.36% 79.75% 0.00%

Health

Metric DAC GSL Marine Shipping median
Debt to equity 0.30 0.35 0.52
Current ratio 9.30 2.13 1.63
Net debt to EBITDA 0.17 0.29 2.34

Dividend

Metric DAC GSL Marine Shipping median
Dividend yield 4.19% 5.54% 5.54%
Payout ratio 0.12 0.18 0.13

Size

Metric DAC GSL Marine Shipping median
Market cap 2.82b 1.59b 420.73m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack