Pricing Log in Create free account

Danaos Corporation (DAC) vs Navios Maritime Partners LP (NMM)

Danaos Corporation and Navios Maritime Partners LP are both Marine Shipping companies. Danaos Corporation is the larger, with a market value of $2.7B against $2.4B — 1.1× the size. Danaos Corporation trades at the lower P/E: 5.0× against 5.5×. Navios Maritime Partners LP grew revenue faster over the last twelve months: 13.4% against 2.45%. Danaos Corporation has the higher net margin (51.3% vs 29.6%) and the higher return on invested capital (7.91% vs 6.14%). Both pay a dividend; Danaos Corporation yields more (2.42% vs 0.26%). Across the 23 metrics below, Danaos Corporation leads on 16 and Navios Maritime Partners LP on 7.

Valuation

Metric DAC NMM Marine Shipping median
P/E 5.02 5.50 7.37
P/S 2.57 1.62 1.71
P/B 0.67 0.67 0.85
Price to free cash flow 13.89 4.16 4.11
EV/EBITDA 3.69 4.68 5.98
EV/Sales 2.55 2.83 2.47
Earnings yield 19.91% 18.18% 13.14%
Free cash flow yield 7.20% 24.06% 19.49%

Profitability

Metric DAC NMM Marine Shipping median
Gross margin 74.98% 64.47% 60.61%
Operating margin 48.42% 35.74% 27.74%
Net margin 51.26% 29.64% 25.21%
Free cash flow margin 18.48% 38.92% 18.27%
Return on equity 14.14% 12.93% 8.04%
Return on assets 10.85% 7.22% 5.13%
Return on invested capital 7.91% 6.14% 5.17%

Growth

Metric DAC NMM Marine Shipping median
Revenue growth (TTM) 2.45% 13.38% 10.81%
EPS growth (last fiscal year) 2.73% (19.95%) (20.39%)
Revenue growth, 5-year CAGR 17.70% 42.75% 11.95%
Net income growth, 5-year CAGR 26.36% 0.00% 0.00%

Health

Metric DAC NMM Marine Shipping median
Debt to equity 0.30 0.63 0.44
Current ratio 9.30 1.53 1.67
Net debt to EBITDA 0.17 2.29 2.34

Dividend

Metric DAC NMM Marine Shipping median
Dividend yield 2.42% 0.26% 4.83%
Payout ratio 0.12 0.01 0.30

Size

Metric DAC NMM Marine Shipping median
Market cap 2.71b 2.38b 435.67m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack