Saturday 10 October 2026 Export all CWCO data to Excel Powerpack

Consolidated Water Co. Ltd.

CWCO Utilities Utilities Regulated Water

Consolidated Water Co. Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $132.1 million, down 1.41% from fiscal 2024. In the quarter to June 2026, revenue fell 2.15%, EPS fell 21.9%, free cash flow grew 39.4% and total debt fell 86.9%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years; insiders bought in the last twelve months.

30.58 0.25 +0.82%
Market cap
$485.6M
P/E
29.7×
Fwd P/E
31.8×
Dividend yield
1.83%
F-score
5/9
Altman Z
12.96
Beneish M
−3.17
Dividend safety
85/100

Insider Decisions trades per month

Total buys 0.19
Total sells 1.16
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 1 — — — 1 — — — — — — —
Sell 3 1 — — — — — — — 1 1 —
Insider Ownership 5.44%

Capital & Financial Ratios $m

Market Cap 485.59
Revenue 127.61
Net Income 16.78
Free Cash Flow 30.37
Net Debt (132.61)
Current Ratio 5.95 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 29.67
Fwd P/E 31.80
P/S ratio 3.83
P/B ratio 2.12
Past 5Y EPS Growth 36.56% (at or above 15%: strong)
This Y EPS Growth (21.55%) (below 0%: weak)
Next Y EPS Growth 49.45% (at or above 15%: strong)
Next Y revenue growth (3.46%) (below 0%: weak)
Next 5Y EPS Growth 15.60% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 48.86%
10-year low 10-year high
P/S against its own 10 years 92.36%
10-year low 10-year high
P/B against its own 10 years 84.45%
10-year low 10-year high
EV/Sales against its own 10 years 78.91%
10-year low 10-year high
EV/FCF against its own 10 years 28.36%
10-year low 10-year high

Dividends

Payout Ratio 0.56
Annual Dividend Rate 0.56
Annual Dividend Yield 1.83%
total individual payouts
2026 0.56
0.14
0.14
0.14
0.14
2025 0.50
0.11
0.11
0.14
0.14
2024 0.30
0.10
0.10
0.11
2023 0.36
0.09
0.09
0.10
0.10
2022 0.34
0.09
0.09
0.09
0.09
2021 0.34
0.09
0.09
0.09
0.09
2020 0.34
0.09
0.09
0.09
0.09
2019 0.34
0.09
0.09
0.09
0.09
2018 0.51
0.09
0.09
0.09
0.09
0.09
0.09
2017 0.23
0.08
0.08
0.08
2016 0.30
0.08
0.08
0.08
0.08
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 43 99 124 133
Receivables 38 40 33 29
Inventory 6 9 4 4
Other 22 4 3 3
113 158 170 174
2023 2024 2025 Q'26
Payables 12 9 10 11
ST’ Debt 0 0 0 0
Other 9 12 15 15
24 25 28 29

Compound Annual Growth %

10y 5y 3y
Sales 8.74% 12.70% 11.96%
Cash Flow 9.19% 19.20% 25.05%
Earnings 9.31% 37.70% 46.33%
Book Value 4.34% 6.05% 10.55%

Revenue $m

Mar Jun Sep Dec Year
’26 30 33 — — —
’25 34 34 35 30 132
’24 40 32 33 28 134
’23 33 44 50 53 180
’22 20 21 25 28 94
’21 17 17 16 17 67
’20 21 19 18 15 73
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 7 12 — — —
’25 12 9 15 6 42
’24 6 21 10 (1) 37
’23 5 0 3 0 8
’22 5 9 3 6 21
’21 1 0 3 3 7
’20 0 4 7 7 17
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 5 9 — — —
’25 10 6 14 3 33
’24 5 20 9 (4) 30
’23 4 (2) 2 (1) 3
’22 4 8 1 1 14
’21 1 0 3 2 6
’20 (1) 4 6 7 16
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.23 0.24 — — —
’25 0.30 0.32 0.34 0.19 1.14
’24 0.40 0.99 0.28 0.10 1.77
’23 0.24 0.46 0.54 0.63 1.86
’22 0.11 0.15 0.02 0.13 0.38
’21 0.06 (0.11) 0.02 0.10 0.06
’20 0.19 (0.07) 0.09 0.04 0.24
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 9.80 10.00 10.76 11.15 10.01 10.36 9.01 13.66 23.55 22.69

Analyst estimates 2026–2028

Powerpack
High 14.69 13.95 15.35 17.87 18.83 15.37 20.58 38.29 36.20 38.36
People
People Employees 117 120 108 105 102 197 223 293 307 293
Revenue/emp, $m 0.49 0.49 0.61 0.66 0.71 0.34 0.42 0.62 0.44 0.45
Income, $m
Income, $m Revenue 58 59 66 69 73 67 94 180 134 132
Gross margin, % 41.90 40.42 40.69 41.10 36.86 35.16 32.26 34.36 34.06 36.63
EBT 2 4 11 13 9 4 10 38 21 21
EBT margin, % 3.87 6.40 16.31 18.18 12.98 5.44 10.35 21.08 15.44 16.19
Net income 3 6 12 14 4 2 7 30 29 19
Depreciation 9 9 7 7 7 10 6 7 7 8
Per share, $
Per share, $ Revenue 3.91 3.99 4.39 4.58 4.80 4.39 6.15 11.45 8.46 8.29
Earnings 0.27 0.41 0.75 0.81 0.24 0.06 0.38 1.88 1.78 1.15
Cash flow 0.53 1.02 0.60 1.01 1.15 0.46 1.40 0.51 2.31 2.62
Capex (0.20) (0.30) (1.08) (0.20) (0.11) (0.09) (0.49) (0.32) (0.39) (0.53)
Free cash flow 0.33 0.71 (0.47) 0.81 1.03 0.36 0.91 0.19 1.91 2.09
Book value 10.41 10.47 10.94 11.84 11.18 10.89 10.97 12.19 13.60 14.24
Shares, m 15 15 15 15 15 15 15 16 16 16
Valuation, ×
Valuation, × P/E 40.19 30.00 15.17 19.79 48.22 164.45 35.69 18.68 14.46 30.40
P/S 2.78 3.16 2.65 3.56 2.51 2.42 2.36 3.09 3.06 4.25
P/B 1.04 1.20 1.07 1.38 1.08 0.98 1.33 2.90 1.90 2.48
EV/Sales 2.10 2.40 2.18 2.95 1.91 1.78 1.83 2.85 2.32 3.32
EV/FCF 24.74 13.42 (20.15) 16.73 8.87 21.59 12.43 174.60 10.27 13.17
Cash, $m
Cash, $m Operating cash flow 8 15 9 15 17 7 21 8 37 42
Capex (3) (5) (16) (3) (2) (1) (7) (5) (6) (8)
Free cash flow 5 11 (7) 12 16 6 14 3 30 33
Balance, $m
Balance, $m Working capital 54 59 54 65 66 69 70 89 133 142
Total debt — 1 — 0 0 0 0 0 0 0
Net debt (39) (45) (31) (42) (44) (43) (50) (42) (99) (124)
Shareholders’ equity 154 156 164 178 169 166 168 192 215 227
Returns, %
Returns, % ROA 2.44 3.73 6.68 6.67 1.99 0.49 3.16 14.37 12.22 7.31
ROIC 1.16 1.28 3.76 5.39 4.16 1.02 4.94 15.53 9.84 11.14
ROE 2.62 3.96 7.06 7.12 2.13 0.52 3.51 16.45 13.86 8.29
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Consolidated Water Co. Ltd. vs peers in Utilities Regulated Water (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CWT California Water Service Group $2.8B 20.6× 18.7× +16.47% (above 0%: growing) +32.39% (above 0%: growing) −18.32% (below 0%: shrinking) 70.24% 22.97% Compare
HTO H2O America $2.4B 20.5× 20.4× +6.16% (above 0%: growing) −9.86% (below 0%: shrinking) +14.08% (above 0%: growing) 59.39% 20.31% Compare
MSEX Middlesex Water Company $1.0B 20.6× 21.2× +14.26% (above 0%: growing) +31.67% (above 0%: growing) −22.41% (below 0%: shrinking) 100.00% 32.35% Compare
YORW The York Water Company $502.6M 19.3× 18.9× +22.48% (above 0%: growing) +40.00% (above 0%: growing) +111.16% (above 0%: growing) 100.00% 41.71% Compare
CWCO Consolidated Water Co. Ltd. $485.6M 29.7× 31.8× −2.15% (below 0%: shrinking) −21.88% (below 0%: shrinking) +39.37% (above 0%: growing) 33.35% 11.39%
ARTNA Artesian Resources Corporation $346.8M 14.6× 16.7× +7.41% (above 0%: growing) +4.92% (above 0%: growing) +68.43% (above 0%: growing) 100.00% 28.09% Compare
CDZI Cadiz, Inc. $298.1M — (loss-making) — (loss-making) −76.27% (below 0%: shrinking) n/m −66.49% (below 0%: shrinking) (2.45%) (902.45%) Compare
PCYO Pure Cycle Corporation $265.1M 18.2× 25.8× +59.96% (above 0%: growing) +33.33% (above 0%: growing) +492.06% (above 0%: growing) 52.12% 25.71% Compare
GWRS Global Water Resources, Inc. $235.0M 74.1× 121× +24.76% (above 0%: growing) +66.67% (above 0%: growing) +89.60% (above 0%: growing) 74.36% 25.36% Compare
Median of peers $424.7M 20.5× 20.4× +15.37% +32.39% +41.26% 72.30% 25.53%

All 13 Utilities Regulated Water stocks →

Consolidated Water Co. Ltd. (CWCO) key facts

  • Concern: Consolidated Water Co. Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $132.1 million, down 1.41% from fiscal 2024.
  • Concern: Net income was $18.9 million, or $1.15 per share (basic), a net margin of 13.9%.
  • Consolidated Water Co. Ltd. (CWCO) is an Utilities Regulated Water company in the Utilities sector, listed on Nasdaq.
  • As of October 9, 2026, CWCO traded at $30.58, a market capitalization of $485.6 million.
  • At that price the stock trades at 29.7× trailing-twelve-month earnings and 3.8× sales; its P/E is higher than 49% of its own readings over the past ten years.
  • Consolidated Water Co. Ltd. pays an annual dividend of $0.56 per share, a yield of 1.83%, with a payout ratio of 55.9%.
  • Return on equity was 8.29% and debt-to-equity 0.00.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 12.96 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Consolidated Water Co. Ltd. (CWCO) Latest News

17 Aug

stockrow.com/CWCO · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com