Saturday 17 October 2026
Export RBOT’s income statement to Excel — free account
Vicarious Surgical Inc.
RBOT Healthcare Medical Devices
In the quarter to March 2026, EPS grew 60.4% and free cash flow grew 47.3%, each against the same quarter a year earlier.
0.02
0.06
−75.00%
Follow RBOT
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | 288.00 | 285.00 | 50.70 | 6.00 | 4.27 | 1.81 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | 306.00 | 473.58 | 323.70 | 106.65 | 21.42 | 18.97 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 3 | 165 | 213 | 131 | 123 | 26 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | ||||
| Gross margin, % | — | — | — | — | — | 0.00 | 0.00 | — | — | — | |||||
| EBT | — | — | — | — | (13) | (35) | 5 | (71) | (63) | (50) | |||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net income | — | 0 | — | 0 | (13) | (35) | 5 | (71) | (63) | (50) | |||||
| Depreciation | — | — | — | — | 0 | 0 | 1 | 2 | 2 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Earnings | — | — | — | — | (4.91) | (10.93) | 1.20 | (14.71) | (10.74) | (8.19) | |||||
| Cash flow | — | — | — | — | (4.59) | (10.34) | (15.09) | (12.80) | (8.49) | (7.35) | |||||
| Capex | — | — | — | — | (0.05) | (0.40) | (1.32) | (0.34) | (0.03) | (0.02) | |||||
| Free cash flow | — | — | — | — | (4.64) | (10.74) | (16.41) | (13.14) | (8.52) | (7.37) | |||||
| Book value | — | — | — | — | 6.43 | 25.81 | 27.38 | 20.13 | 7.93 | 1.61 | |||||
| Shares, m | — | — | — | — | 3 | 3 | 4 | 5 | 6 | 6 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | — | — | — | |||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | |||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (12) | (33) | (61) | (62) | (50) | (45) | ||||
| Capex | — | — | — | — | 0 | (1) | (5) | (2) | 0 | 0 | |||||
| Free cash flow | — | — | — | — | (12) | (35) | (67) | (64) | (50) | (45) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 16 | 172 | 112 | 94 | 44 | 8 | ||||
| Total debt | — | — | — | — | — | 1 | 16 | — | — | — | |||||
| Net debt | — | — | — | — | (17) | (172) | (116) | (98) | (49) | (10) | |||||
| Shareholders’ equity | — | — | — | — | 17 | 83 | 111 | 98 | 47 | 10 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | (144.76) | (35.30) | 3.20 | (54.64) | (67.41) | (114.96) | ||||
| ROIC | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (63,809.95) | |||||
| ROE | — | — | — | — | (29.23) | (70.45) | 5.31 | (68.01) | (87.40) | (177.51) | |||||
Negative figures in brackets.
Charts ten years each
Vicarious Surgical Inc. vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BDMD Baird Medical Investment Holdings Limited | $19.2M | — (loss-making) | — | — | n/m | −598.12% (below 0%: shrinking) | — | — | Compare |
| LFWD Lifeward Ltd. | $17.2M | — (loss-making) | — (loss-making) | +15.71% (above 0%: growing) | n/m | −52.77% (below 0%: shrinking) | 40.90% | (62.69%) | Compare |
| ALUR Allurion Technologies, Inc. | $16.7M | — (loss-making) | — (loss-making) | −47.19% (below 0%: shrinking) | n/m | +65.98% (above 0%: growing) | 41.70% | (126.60%) | Compare |
| HSCS HeartSciences Inc. | $15.4M | — (loss-making) | — (loss-making) | −46.15% (below 0%: shrinking) | n/m | +18.18% (above 0%: growing) | 61.90% | (139,957.14%) | Compare |
| IRIX IRIDEX Corporation | $14.5M | — (loss-making) | — (loss-making) | −7.41% (below 0%: shrinking) | n/m | +130.24% (above 0%: growing) | 34.19% | (8.19%) | Compare |
| RBOT Vicarious Surgical Inc. | $14.3M | — (loss-making) | — | — | n/m | +47.33% (above 0%: growing) | 0.00% | 0.00% | |
| SINT SINTX TECHNOLOGIES, INC. | $13.4M | — (loss-making) | — (loss-making) | +199.34% (above 0%: growing) | n/m | −38.60% (below 0%: shrinking) | 61.50% | (638.94%) | Compare |
| PETV PetVivo Holdings, Inc. | $12.9M | — (loss-making) | — (loss-making) | +13.48% (above 0%: growing) | n/m | +40.13% (above 0%: growing) | 66.14% | (476.54%) | Compare |
| BTCY Biotricity Inc. | $10.9M | — (loss-making) | — (loss-making) | +10.40% (above 0%: growing) | n/m | +235.83% (above 0%: growing) | 82.55% | 3.70% | Compare |
| Median of peers | $15.0M | — | — | +10.40% | — | +29.16% | 61.50% | (126.60%) |
Vicarious Surgical Inc. (RBOT) key facts
- Vicarious Surgical Inc. (RBOT) is a Medical Devices company in the Healthcare sector.
- As of October 16, 2026, RBOT traded at $0.02, a market capitalization of $14.3 million.
- Return on equity was −177.5% and debt-to-equity 0.00.