Saturday 17 October 2026
Export CURI’s income statement to Excel — free account
CuriosityStream Inc.
CURI Communication Services Broadcasting
CuriosityStream Inc.’s revenue for fiscal 2025 (year ended December 2025) was $71.7 million, up 40.1% from fiscal 2024. In the quarter to June 2026, revenue grew 22.3%, EPS grew 1,002.9% and free cash flow fell 249.2%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.
2.61
0.10
−3.69%
Follow CURI
| Dec '19 | Jan '20 | Dec '20 | Jan '21 | Dec '21 | Jan '22 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 3 | — | 3 | — | 2 | 4 | 6 | 6 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | 0.62 | — | 1.96 | — | (1.58) | (4.04) | (2.94) | (1.63) |
P/S ratio |
0.00 | 0.00 | 6.67 | 7.85 | 4.28 | 4.44 | 0.76 | 0.53 | 1.63 | 3.06 |
Altman Z″-Score (non-manufacturers) |
(5.35) | — | (5.28) | — | 0.55 | — | (2.48) | (8.21) | (9.37) | (13.22) |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.23 | 16.91 |
Beneish M-Score |
(2.46) | — | (0.33) | — | 0.01 | — | (2.93) | (4.67) | (3.52) | (3.50) |
P/Operating CF |
(204.53) | (204.53) | (14.66) | (17.26) | (9.71) | (10.07) | (6.79) | (11.89) | 27.46 | 55.21 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 20 |
P/B ratio |
0.22 | 0.22 | 5.87 | 6.91 | 1.89 | 1.96 | 0.51 | 0.42 | 1.44 | 5.28 |
Price to Tangible BV |
0.22 | 0.22 | 5.87 | 6.91 | 1.94 | 2.01 | 0.51 | 0.42 | 1.45 | 5.32 |
EV/Sales |
0.00 | 0.00 | 5.67 | 6.85 | 3.11 | 3.27 | 0.05 | (0.14) | 1.00 | 2.68 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 8.76 | 27.98 |
EV/Operating CF |
0.00 | 0.00 | (4.20) | (5.07) | (3.03) | (3.18) | (0.11) | 0.49 | 6.28 | 14.69 |
EV/FCF |
0.00 | 0.00 | (4.17) | (5.04) | (3.01) | (3.17) | (0.10) | 0.49 | 6.28 | 14.80 |
Quick Ratio |
2.59 | 2.16 | 2.16 | 2.23 | 2.23 | 2.14 | 2.14 | 1.84 | 1.60 | 1.20 |
Current Ratio |
2.73 | 2.36 | 2.36 | 2.36 | 2.36 | 2.25 | 2.25 | 1.94 | 1.66 | 1.23 |
Net Debt/EBITDA |
1.09 | 1.38 | 1.39 | 3.48 | 3.99 | 4.75 | 5.29 | 1.82 | (5.51) | (3.99) |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.22 | 0.00 | 0.46 | 0.00 | 0.47 | 0.00 | 0.42 | 0.45 | 0.55 | 0.89 |
Operating CF/Net income |
0.76 | 0.86 | 0.86 | 1.95 | 1.95 | 0.78 | 0.78 | 0.33 | (0.63) | (2.03) |
Capex/Depreciation |
(0.19) | 0.00 | (0.04) | 0.00 | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) |
| 64.08% | 0.00% | 269.25% | 0.00% | (36.38%) | 0.00% | (36.43%) | (51.40%) | (19.83%) | (12.94%) | |
| (70.99%) | 0.00% | (72.92%) | 0.00% | (24.58%) | 0.00% | (27.40%) | (38.33%) | (13.83%) | (7.94%) | |
ROIC |
0.00% | 0.00% | (447.50%) | 0.00% | (41.75%) | 0.00% | (55.61%) | (80.72%) | (32.47%) | (32.28%) |
Return on Tangible Assets |
(181.59%) | (201.86%) | (201.86%) | (56.46%) | (56.46%) | (117.47%) | (128.44%) | (216.17%) | (80.01%) | (85.41%) |
Average Days of Receivables |
35.98 | 66.53 | 66.53 | 120.33 | 120.33 | 50.97 | 50.97 | 30.54 | 43.56 | 45.30 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
309.61% | 159.01% | 159.01% | 121.80% | 122.18% | 99.80% | 100.19% | 82.33% | 76.47% | 66.77% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
7.17% | 0.00% | 10.85% | 0.00% | 9.77% | 0.00% | 8.51% | 7.03% | 12.84% | 20.05% |
Graham Net Nets |
(0.13) | (0.13) | 0.03 | 0.02 | 0.19 | 0.18 | 0.55 | 0.56 | 0.13 | 0.01 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
0.00% | 0.00% | (19.74%) | (16.77%) | (12.72%) | (12.26%) | (85.84%) | (163.16%) | (15.69%) | (2.65%) |
Free Cash Flow Yield |
0.00% | 0.00% | (20.40%) | (17.33%) | (24.13%) | (23.27%) | (66.48%) | (53.50%) | 9.77% | 5.91% |
Revenue per Share |
1.37 | 0.75 | 2.09 | 1.38 | 1.38 | 1.48 | 1.48 | 1.07 | 0.94 | 1.24 |
Operating CF per Share |
(3.40) | (1.02) | (2.83) | (1.42) | (1.42) | (0.75) | (0.75) | (0.30) | 0.15 | 0.23 |
Capex per Share |
(0.06) | 0.00 | (0.02) | 0.00 | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
(3.45) | (1.02) | (2.85) | (1.42) | (1.43) | (0.75) | (0.75) | (0.30) | 0.15 | 0.22 |
Cash per Share |
3.37 | 0.75 | 2.09 | 1.62 | 1.62 | 1.05 | 1.05 | 0.72 | 0.59 | 0.47 |
Shareholders Equity per Share |
(6.94) | 0.86 | 2.38 | 3.15 | 3.15 | 2.23 | 2.23 | 1.37 | 1.06 | 0.72 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(6.94) | 0.86 | 2.38 | 3.15 | 3.15 | 2.23 | 2.23 | 1.37 | 1.06 | 0.72 |
Free Cash Flow |
(45.48) | (53.51) | (53.88) | (73.24) | (73.59) | (39.52) | (39.65) | (16.18) | 8.15 | 12.96 |
Working Capital |
30.80 | 29.56 | 29.56 | 65.32 | 65.32 | 38.55 | 38.55 | 21.89 | 15.66 | 7.12 |
Capital Expenditures |
(0.77) | (0.37) | (0.37) | (0.35) | (0.35) | (0.13) | (0.13) | 0.00 | — | (0.10) |
Net Current Asset Value |
(125.20) | 7.62 | 7.62 | 57.64 | 57.64 | 33.02 | 33.02 | 16.91 | 11.18 | 3.19 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.00 |
Capex to Sales |
0.04 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
2.73 | 7.49 | 7.63 | 21.23 | 23.53 | 8.34 | 40.94 | 32.22 | 36.88 | 35.04 |
Cash ROIC |
96.82% | (63.31%) | (63.74%) | (29.86%) | (30.00%) | (22.83%) | (22.91%) | (14.59%) | 9.05% | 18.82% |
Accounts Receivable Turnover |
10.14 | 0.00 | 8.81 | 0.00 | 4.64 | 0.00 | 4.54 | 7.27 | 9.41 | 9.56 |
Accounts Payable Turnover |
1.30 | 0.00 | 3.50 | 0.00 | 10.47 | 0.00 | 10.86 | 6.57 | 4.89 | 4.13 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
281.12 | 84.68 | 84.68 | 33.87 | 34.12 | 42.71 | 42.95 | 48.92 | 80.71 | 110.85 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
1.78 | 4.50 | 4.50 | 15.36 | 15.36 | 17.20 | 17.20 | 7.83 | 5.43 | 7.50 |
Average Payables |
5.25 | 4.41 | 4.41 | 3.50 | 3.50 | 4.75 | 4.75 | 5.42 | 5.19 | 7.53 |
Average Assets |
82.49 | 85.55 | 85.55 | 153.09 | 153.09 | 185.85 | 185.85 | 127.57 | 93.60 | 80.96 |
Average Common Equity |
(91.38) | (23.17) | (23.17) | 103.45 | 103.45 | 139.78 | 139.78 | 95.14 | 65.25 | 49.67 |
Columns are period end dates