Saturday 17 October 2026
Export CTVA’s income statement to Excel — free account
Corteva, Inc.
CTVA Basic Materials Agricultural Inputs
Corteva, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.4 billion, up 2.92% from fiscal 2024. In the quarter to June 2026, revenue fell 1.19%, EPS fell 9.90%, free cash flow fell 169.4% and total debt rose 34.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years, operating cash flow growth for three.
12.88
0.00
0.00%
Follow CTVA
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | 3.62 | 3.06 | 5.48 | 6.56 | 6.48 | 6.60 | 8.01 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | 4.92 | 6.04 | 7.50 | 10.27 | 9.78 | 9.63 | 11.61 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 21,000 | 21,000 | 21,000 | 22,500 | 22,000 | 21,500 | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 0.75 | 0.83 | 0.77 | 0.77 | 0.81 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 23,221 | 10,684 | 14,287 | 13,846 | 14,217 | 15,655 | 17,455 | 17,226 | 16,908 | 17,401 | ||||
| Gross margin, % | 40.11 | 40.81 | 30.37 | 38.07 | 40.16 | 41.11 | 40.21 | 42.41 | 43.64 | 47.29 | |||||
| EBT | 2,723 | (498) | (6,806) | (316) | 675 | 2,346 | 1,426 | 1,093 | 1,275 | 1,688 | |||||
| EBT margin, % | 11.73 | (4.66) | (47.64) | (2.28) | 4.75 | 14.99 | 8.17 | 6.35 | 7.54 | 9.70 | |||||
| Net income | 2,070 | 2,953 | (5,027) | (941) | 701 | 1,769 | 1,158 | 747 | 919 | 1,105 | |||||
| Depreciation | 1,226 | 3,208 | 8,921 | 2,973 | 1,177 | 1,243 | 1,223 | 1,211 | 1,227 | 1,203 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 31.00 | 14.26 | 19.06 | 18.47 | 18.99 | 21.27 | 24.22 | 24.30 | 24.37 | 25.59 | ||||
| Earnings | 3.34 | 3.94 | (6.71) | (1.28) | 0.91 | 2.39 | 1.59 | 1.04 | 1.31 | 1.60 | |||||
| Cash flow | 4.48 | (0.37) | 0.64 | 1.43 | 2.76 | 3.71 | 1.21 | 2.50 | 3.09 | 5.01 | |||||
| Capex | 0.00 | 1.95 | (1.91) | (1.22) | (0.52) | (0.68) | (0.74) | (0.76) | (0.85) | (0.79) | |||||
| Free cash flow | 4.48 | 1.59 | (1.27) | 0.21 | 2.23 | 3.03 | 0.47 | 1.74 | 2.24 | 4.22 | |||||
| Book value | 0.00 | 0.00 | 100.28 | 32.76 | 33.48 | 34.82 | 35.43 | 35.65 | 34.64 | 35.86 | |||||
| Shares, m | 749 | 749 | 749 | 750 | 749 | 736 | 721 | 709 | 694 | 680 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 120.83 | 120.83 | 120.83 | 0.00 | 6.46 | 2.98 | 5.59 | 7.08 | 6.63 | 6.37 | ||||
| P/S | 0.00 | 0.00 | 0.00 | 0.24 | 0.31 | 0.33 | 0.37 | 0.30 | 0.35 | 0.39 | |||||
| P/B | 0.04 | 0.04 | 0.04 | 0.14 | 0.17 | 0.20 | 0.25 | 0.20 | 0.25 | 0.28 | |||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 | 0.11 | 0.25 | 0.29 | 0.32 | 0.28 | |||||
| EV/FCF | (2.95) | (2.95) | (2.95) | 10.77 | 0.99 | 0.80 | 12.83 | 3.99 | 3.52 | 1.70 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 3,357 | (275) | 483 | 1,070 | 2,064 | 2,727 | 872 | 1,769 | 2,145 | 3,406 | ||||
| Capex | (1,019) | 1,465 | (1,432) | (914) | (392) | (498) | (532) | (538) | (592) | (537) | |||||
| Free cash flow | 3,357 | 1,190 | (949) | 156 | 1,672 | 2,229 | 340 | 1,231 | 1,553 | 2,869 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | 10,912 | 9,662 | 5,281 | 6,220 | 5,988 | 6,051 | 5,851 | 4,711 | 5,210 | ||||
| Total debt | — | 13,070 | 7,938 | 122 | 1,105 | 1,117 | 1,307 | 2,489 | 2,703 | 2,580 | |||||
| Net debt | — | 4,310 | 5,663 | (1,647) | (2,690) | (3,428) | (2,008) | (253) | (466) | (1,950) | |||||
| Shareholders’ equity | — | — | 75,153 | 24,555 | 25,063 | 25,623 | 25,541 | 25,279 | 24,030 | 24,386 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.00 | 2.63 | (9.32) | (1.27) | 1.60 | 4.14 | 2.70 | 1.72 | 2.16 | 2.62 | ||||
| ROIC | — | (1.87) | (5.00) | (0.49) | 2.01 | 6.69 | 4.00 | 3.31 | 4.00 | 5.20 | |||||
| ROE | 0.00 | 3.91 | (6.77) | (1.92) | 2.74 | 6.94 | 4.48 | 2.89 | 3.68 | 4.52 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Corteva, Inc. vs peers in Agricultural Inputs (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NTR Nutrien Ltd. | $33.1B | 14.4× | 12.3× | +3.58% (above 0%: growing) | +0.80% (above 0%: growing) | −5.72% (below 0%: shrinking) | 30.07% | 16.44% | Compare |
| CF CF Industries Holdings, Inc. | $18.1B | 8.9× | 6.2× | +17.57% (above 0%: growing) | +100.00% (above 0%: growing) | +88.82% (above 0%: growing) | 51.53% | 50.45% | Compare |
| CTVA Corteva, Inc. | $8.6B | 8.5× | 28.9× | −1.19% (below 0%: shrinking) | −9.90% (below 0%: shrinking) | −169.39% (below 0%: shrinking) | 57.39% | 26.21% | |
| ICL ICL Group Ltd. | $6.4B | 20.7× | 20.4× | +16.54% (above 0%: growing) | +57.14% (above 0%: growing) | +38.81% (above 0%: growing) | 31.10% | 12.46% | Compare |
| MOS The Mosaic Company | $6.0B | — (loss-making) | — (loss-making) | −6.04% (below 0%: shrinking) | n/m | −149.10% (below 0%: shrinking) | 7.60% | (1.26%) | Compare |
| SMG The Scotts Miracle-Gro Company | $3.2B | 43.7× | 18.6× | +1.10% (above 0%: growing) | −25.19% (below 0%: shrinking) | −26.61% (below 0%: shrinking) | 31.22% | 14.47% | Compare |
| UAN CVR Partners, LP | $1.4B | 8.3× | — | +19.95% (above 0%: growing) | +99.73% (above 0%: growing) | +177.34% (above 0%: growing) | 57.09% | 41.95% | Compare |
| FMC FMC Corporation | $874.2M | — (loss-making) | 6.4× | −17.46% (below 0%: shrinking) | n/m | +882.90% (above 0%: growing) | 39.45% | (13.80%) | Compare |
| IPI Intrepid Potash, Inc | $434.2M | 16.2× | — (loss-making) | −1.26% (below 0%: shrinking) | +372.00% (above 0%: growing) | −31.61% (below 0%: shrinking) | 24.97% | 1.59% | Compare |
| Median of peers | $4.6B | 15.3× | 12.3× | +2.34% | +78.44% | +16.54% | 31.16% | 13.47% |
Corteva, Inc. (CTVA) key facts
- Strength: Corteva, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.4 billion, up 2.92% from fiscal 2024.
- Strength: Net income was $1.1 billion, or $1.60 per share (basic), a net margin of 6.29%.
- Corteva, Inc. (CTVA) is an Agricultural Inputs company in the Basic Materials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, CTVA traded at $12.88, a market capitalization of $8.6 billion.
- At that price the stock trades at 8.5× trailing-twelve-month earnings and 0.5× sales; its P/E is higher than 89% of its own readings over the past ten years.
- Corteva, Inc. pays an annual dividend of $0.72 per share, a yield of 5.59%, with a payout ratio of 47.7%.
- Return on equity was 4.52% and debt-to-equity 0.19.
- Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 0.92 (distress zone) for fiscal 2025.
Corteva, Inc. (CTVA) Latest News
No news at this impact. Lower the threshold for more.