Friday 6 November 2026
Export CTS’s income statement to Excel — free account
CTS Corporation
CTS Technology Electronic Components
CTS Corporation’s revenue for fiscal 2025 (year ended December 2025) was $541.3 million, up 5.16% from fiscal 2024.
- Revenue
- +4.63%
- EPS
- +32.3%
- Free cash flow
- +69.8%
- Total debt
- −39.4%
Quarter to September 2026, against a year earlier
57.18
4.73
−7.64%
Follow CTS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 397 | 423 | 470 | 469 | 424 | 513 | 587 | 550 | 515 | 541 | 571 | +3.5% | 583 | 630 | 670 | +7.4% | |
| Gross margin, % | 35.40 | 33.20 | 35.06 | 33.60 | 32.79 | 35.99 | 35.87 | 34.68 | 36.44 | 38.43 | 40.62 | +3.0 pt | ||||||
| EBT | 57 | 40 | 58 | 50 | 45 | (61) | 81 | 75 | 69 | 84 | 111 | +4.3% | ||||||
| EBT margin, % | 14.43 | 9.52 | 12.35 | 10.72 | 10.72 | (11.87) | 13.76 | 13.65 | 13.32 | 15.48 | 19.46 | +1.0 pt | ||||||
| Net income | 34 | 14 | 47 | 36 | 35 | (42) | 60 | 61 | 55 | 65 | 74 | +7.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 12.12 | 12.86 | 14.25 | 14.34 | 13.12 | 15.87 | 18.36 | 17.55 | 16.93 | 18.34 | 20.00 | +4.7% | |||||
| Earnings | 1.05 | 0.44 | 1.41 | 1.11 | 1.07 | (1.30) | 1.86 | 1.93 | 1.91 | 2.21 | 2.57 | +8.6% | ||||||
| Cash flow | 1.44 | 1.76 | 1.76 | 1.97 | 2.38 | 2.66 | 3.79 | 2.83 | 3.23 | 3.46 | 4.33 | +10.2% | ||||||
| Capex | (0.25) | (0.53) | (0.86) | (0.66) | (0.46) | (0.48) | (0.45) | (0.47) | (0.61) | (0.53) | (0.53) | +8.7% | ||||||
| Free cash flow | 1.19 | 1.23 | 0.90 | 1.31 | 1.92 | 2.18 | 3.34 | 2.36 | 2.62 | 2.93 | 3.79 | +10.5% | ||||||
| Book value | 9.71 | 10.45 | 11.44 | 12.39 | 13.11 | 14.34 | 15.84 | 16.80 | 17.37 | 18.70 | 20.55 | +7.5% | ||||||
| Shares, m | 33 | 33 | 33 | 33 | 32 | 32 | 32 | 31 | 30 | 30 | 29 | (1.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 21.63 | 60.23 | 18.36 | 27.28 | 32.08 | 0.00 | 21.57 | 22.62 | 28.59 | 19.31 | 22.23 | 25.2 | |||||
| P/S | 1.86 | 2.06 | 1.82 | 2.09 | 2.62 | 2.31 | 2.19 | 2.49 | 3.11 | 2.34 | 2.86 | 2.3 | ||||||
| P/B | 2.32 | 2.54 | 2.26 | 2.42 | 2.62 | 2.56 | 2.53 | 2.60 | 3.04 | 2.29 | 2.78 | 2.5 | ||||||
| EV/Sales | 1.79 | 1.97 | 1.71 | 2.09 | 2.53 | 2.14 | 2.06 | 2.31 | 3.11 | 2.29 | 2.70 | 2.2 | ||||||
| EV/FCF | 18.25 | 20.60 | 27.10 | 22.91 | 17.32 | 15.54 | 11.32 | 17.18 | 20.12 | 14.36 | 14.25 | 18.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 47 | 58 | 58 | 64 | 77 | 86 | 121 | 89 | 98 | 102 | 123 | +9.0% | |||||
| Capex | (8) | (18) | (28) | (22) | (15) | (16) | (14) | (15) | (19) | (16) | (15) | +7.5% | ||||||
| Free cash flow | 39 | 40 | 30 | 43 | 62 | 71 | 107 | 74 | 80 | 86 | 108 | +9.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 118 | 131 | 135 | 141 | 128 | 175 | 213 | 222 | 144 | 143 | 202 | +2.2% | |||||
| Net debt | (25) | (37) | (51) | (1) | (37) | (91) | (73) | (96) | (2) | (25) | (89) | 0.0% | ||||||
| Shareholders’ equity | 318 | 344 | 378 | 405 | 424 | 464 | 506 | 527 | 528 | 552 | 587 | +6.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.87 | 2.73 | 8.55 | 6.07 | 5.46 | (6.49) | 8.43 | 8.13 | 7.36 | 8.54 | 9.16 | +1.7 pt | |||||
| ROIC | 13.47 | 7.85 | 11.67 | 8.31 | 7.30 | 12.85 | 13.43 | 10.90 | 8.46 | 9.80 | 12.18 | (3.7) pt | ||||||
| ROE | 11.47 | 4.37 | 12.89 | 9.23 | 8.37 | (9.44) | 12.29 | 11.72 | 10.52 | 12.10 | 13.02 | +0.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,796 | 3,222 | 3,230 | 3,570 | 3,786 | 3,820 | 4,209 | 4,081 | 3,549 | 3,492 | — | +2.5% | |||||
| Revenue/emp, $m | 0.14 | 0.13 | 0.15 | 0.13 | 0.11 | 0.13 | 0.14 | 0.13 | 0.15 | 0.16 | — | +1.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
CTS Corporation vs peers in Electronic Components (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BELFB Bel Fuse Inc. | $2.8B | 46.4× | 30.7× | +23.20% (above 0%: growing) | +3.95% (above 0%: growing) | +25.93% (above 0%: growing) | 40.94% | 17.94% | Compare |
| BELFA Bel Fuse Inc. | $2.7B | 31.4× | 30.7× | +23.20% (above 0%: growing) | +58.39% (above 0%: growing) | +25.93% (above 0%: growing) | 40.94% | 17.94% | Compare |
| KN Knowles Corporation | $2.6B | 36.3× | 36.8× | +20.34% (above 0%: growing) | +25.00% (above 0%: growing) | +74.30% (above 0%: growing) | 44.18% | 16.68% | Compare |
| OUST Ouster, Inc. | $2.2B | — (loss-making) | — (loss-making) | +50.09% (above 0%: growing) | n/m | −74.41% (below 0%: shrinking) | 42.58% | (32.47%) | Compare |
| BHE Benchmark Electronics, Inc. | $2.1B | 38.3× | 34.3× | +19.13% (above 0%: growing) | +19.47% (above 0%: growing) | −42.40% (below 0%: shrinking) | 10.41% | 3.79% | Compare |
| ROG Rogers Corporation | $2.1B | 45.6× | 42.6× | +9.31% (above 0%: growing) | +164.58% (above 0%: growing) | +66.98% (above 0%: growing) | 34.18% | 12.75% | Compare |
| CTS CTS Corporation | $1.6B | 22.2× | 24.1× | +4.63% (above 0%: growing) | +32.34% (above 0%: growing) | +69.79% (above 0%: growing) | 42.22% | 17.07% | |
| ALNT Allient Inc. | $1.3B | 34.4× | 41.9× | +18.49% (above 0%: growing) | +133.33% (above 0%: growing) | −158.02% (below 0%: shrinking) | 36.61% | 13.56% | Compare |
| DAKT Daktronics, Inc. | $925.3M | 19.5× | 16.5× | +7.12% (above 0%: growing) | +17.65% (above 0%: growing) | +24.97% (above 0%: growing) | 30.52% | 10.63% | Compare |
| Median of peers | $2.2B | 36.3× | 34.3× | +19.74% | +25.00% | +25.45% | 38.78% | 13.16% |
Pay and ownership Proxy statement filed 2 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.76m | 2.57m | 127.35 |
| 2024 | 4.19m | 4.84m | 179.76 |
| 2023 | 3.20m | 3.25m | 148.63 |
| 2022 | 4.18m | 6.74m | 133.47 |
| 2021 | 3.94m | 5.73m | 123.80 |
Ownership
Directors and executive officers, together
2.43%
New York, New York
15.13%
Malvern, Pennsylvania
9.68%
Salt Lake City, Utah
6.96%
Atlanta, Georgia
6.90%
Rye, New York
6.26%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement