Saturday 17 October 2026 Export CSTM’s income statement to Excel — free account

Constellium SE

Constellium SE’s revenue for fiscal 2025 (year ended December 2025) was $8.4 billion, up 15.2% from fiscal 2024. In the quarter to June 2026, revenue grew 30.7%, EPS grew 328.0%, free cash flow grew 127.0% and total debt fell 5.08%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

25.47 0.00 0.00%

Follow CSTM

Alert me

Market cap: $3.5B
P/E: 6.4×
Fwd P/E: 9.6×
Dividend yield: —
F-score: 9/9
Altman Z: 2.47
Beneish M: −2.37
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.21

Total sells 12.19

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	4	—	2	—	—	1	—	—
Sell	—	—	—	5	9	—	10	1	—	—	—	—

Insider Ownership 9.21%

Capital & Financial Ratios $m

Market Cap 3,450.00

Revenue 9,576.00

Net Income 545.00

Free Cash Flow 218.00

Net Debt 1,760.00

Current Ratio 1.43

Debt/Equity 1.53

P/E ratio 6.38

Fwd P/E 9.61

P/S ratio 0.36

P/B ratio 2.76

Past 5Y EPS Growth —

This Y EPS Growth 222.12%

Next Y EPS Growth (32.39%)

Next Y revenue growth 18.76%

Next 5Y EPS Growth 28.63%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 18.22%

10-year low 10-year high

P/S against its own 10 years 81.13%

10-year low 10-year high

P/B against its own 10 years 42.18%

10-year low 10-year high

EV/Sales against its own 10 years 42.13%

10-year low 10-year high

EV/FCF against its own 10 years 33.50%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	264	141	120	163
Receivables	531	486	723	1,167
Inventory	1,197	1,181	1,407	1,877
Other	—	26	72	66
	1,992	1,834	2,322	3,273

	2023	2024	2025	Q'26
Payables	1,411	1,309	1,674	2,104
ST’ Debt	41	39	39	42
Other	82	80	67	120
	1,556	1,446	1,798	2,290

Compound Annual Growth %

	10y	5y	3y
Sales	3.97%	8.66%	(0.42%)
Cash Flow	(1.48%)	5.09%	0.96%
Earnings	0.00%	0.00%	(4.87%)
Book Value	0.00%	0.00%	7.01%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	2,461	2,748	—	—	—
’25	1,979	2,103	2,166	2,201	8,449
’24	1,880	1,932	1,802	1,721	7,335
’23	2,100	2,126	1,872	1,728	7,826
’22	2,221	2,421	2,037	1,877	8,555
’21	1,617	1,829	1,871	1,961	7,278
’20	1,585	1,135	1,370	1,487	5,578

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	73	161	—	—	—
’25	58	114	99	218	489
’24	37	138	65	61	301
’23	36	146	167	83	432
’22	65	115	145	150	475
’21	90	88	104	141	422
’20	159	9	140	74	382

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	1	84	—	—	—
’25	(11)	37	24	109	159
’24	(37)	54	(39)	(90)	(112)
’23	(38)	74	85	(55)	66
’22	28	62	70	27	188
’21	52	37	42	17	148
’20	96	(37)	91	23	174

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.42	1.04	—	—	—
’25	0.26	0.25	0.62	0.80	1.92
’24	0.12	0.52	0.05	(0.34)	0.38
’23	0.15	0.23	0.47	0.19	0.91
’22	1.35	(0.26)	0.89	0.20	2.17
’21	0.39	0.88	0.77	0.03	2.07
’20	(0.24)	(0.26)	0.15	0.20	(0.17)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	3.95	5.35	6.26	6.63	3.90	11.92	9.82	11.76	9.95	7.33	Analyst estimates 2026–2028 Powerpack
	High	8.65	12.45	14.10	15.10	14.68	21.60	20.85	20.68	23.20	19.38
People
People	Employees	11,000	10,500	13,000	13,200	12,000	12,000	12,500	12,000	12,000	11,500
	Revenue/emp, $m	0.48	0.56	0.52	0.50	0.46	0.61	0.68	0.65	0.61	0.73
Income, $m
Income, $m	Revenue	5,249	5,919	6,715	6,616	5,578	7,278	8,555	7,826	7,335	8,449
	Gross margin, %	10.88	10.29	9.46	10.19	10.03	10.79	8.28	13.48	12.79	14.05
	EBT	72	55	262	92	(39)	375	214	232	135	408
	EBT margin, %	1.37	0.94	3.90	1.39	(0.70)	5.15	2.50	2.96	1.84	4.83
	Net income	(4)	(35)	224	72	(19)	310	325	157	60	275
	Depreciation	172	193	233	287	296	316	302	300	304	330
Per share, $
Per share, $	Revenue	49.75	53.73	49.83	48.34	40.20	51.62	59.57	53.56	50.34	60.49
	Earnings	(0.04)	(0.32)	1.67	0.48	(0.17)	2.15	2.21	0.92	0.38	1.95
	Cash flow	0.92	1.64	0.58	3.66	2.75	3.00	3.31	2.96	2.07	3.50
	Capex	(3.72)	(2.83)	(2.43)	(2.22)	(1.50)	(1.95)	(2.00)	(2.50)	(2.83)	(2.36)
	Free cash flow	(2.80)	(1.19)	(1.85)	1.44	1.25	1.05	1.31	0.45	(0.77)	1.14
	Book value	(5.98)	(3.27)	(1.00)	(0.70)	(0.83)	2.44	5.52	5.08	4.99	6.95
	Shares, m	106	110	135	137	139	141	144	146	146	140
Valuation, ×
Valuation, ×	P/E	0.00	0.00	4.24	26.80	0.00	8.31	5.39	18.51	28.93	9.62
	P/S	0.12	0.21	0.14	0.28	0.35	0.35	0.20	0.37	0.20	0.31
	P/B	0.00	0.00	0.00	0.00	0.00	7.33	2.20	3.86	2.06	2.71
	EV/Sales	0.55	0.55	0.48	0.64	0.74	0.66	0.43	0.58	0.45	0.53
	EV/FCF	(9.68)	(25.04)	(13.06)	21.55	23.76	32.47	19.73	68.60	(29.23)	28.03
Cash, $m
Cash, $m	Operating cash flow	97	181	78	501	382	422	475	432	301	489
	Capex	(393)	(312)	(327)	(304)	(208)	(274)	(288)	(366)	(413)	(330)
	Free cash flow	(295)	(131)	(249)	197	174	148	188	66	(112)	159
Balance, $m
Balance, $m	Working capital	415	328	357	87	434	265	382	436	388	524
	Total debt	2,731	2,404	2,540	2,644	2,731	2,519	2,166	1,929	1,918	1,944
	Net debt	2,218	2,022	2,311	2,414	2,185	2,276	1,959	1,665	1,777	1,824
	Shareholders’ equity	(631)	(361)	(135)	(95)	(115)	344	792	742	727	971
Returns, %
Returns, %	ROA	(0.11)	(0.84)	5.05	1.42	(0.51)	5.97	5.94	3.00	1.16	5.41
	ROIC	10.72	13.65	13.70	7.70	4.31	13.66	8.00	8.91	6.14	11.56
	ROE	0.72	7.07	(89.67)	(57.50)	22.78	265.66	55.80	19.81	7.62	32.16

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ERO Ero Copper Corp.	$3.6B	12.2×	5.9×	+110.39% (above 0%: growing)	+35.06% (above 0%: growing)	+441.33% (above 0%: growing)	40.25%	35.04%	Compare
ARIS Aris Mining Corporation	$3.6B	12.5×	—	+62.31% (above 0%: growing)	n/m	−140.02% (below 0%: shrinking)	58.58%	48.02%	Compare
AVNT Avient Corporation	$3.6B	21.0×	14.0×	+5.83% (above 0%: growing)	+24.56% (above 0%: growing)	−16.67% (below 0%: shrinking)	33.54%	12.26%	Compare
CSTM Constellium SE	$3.5B	6.4×	9.6×	+30.67% (above 0%: growing)	+328.00% (above 0%: growing)	+127.03% (above 0%: growing)	17.47%	8.81%
CENX Century Aluminum Company	$3.4B	5.7×	4.8×	+19.74% (above 0%: growing)	n/m	+779.25% (above 0%: growing)	30.30%	28.13%	Compare
ASH Ashland Inc.	$3.3B	62.4×	24.9×	+7.34% (above 0%: growing)	n/m	+5.26% (above 0%: growing)	34.21%	8.65%	Compare
SMG The Scotts Miracle-Gro Company	$3.2B	43.7×	18.6×	+1.10% (above 0%: growing)	−25.19% (below 0%: shrinking)	−26.61% (below 0%: shrinking)	31.22%	14.47%	Compare
FSM Fortuna Mining Corp.	$3.1B	8.7×	—	+38.19% (above 0%: growing)	+108.33% (above 0%: growing)	+246.98% (above 0%: growing)	57.62%	49.28%	Compare
USLM United States Lime & Minerals, Inc.	$3.1B	22.6×	24.3×	+8.31% (above 0%: growing)	+11.11% (above 0%: growing)	+0.98% (above 0%: growing)	47.13%	41.01%	Compare
Median of peers	$3.3B	16.8×	16.3×	+14.02%	+24.56%	+3.12%	37.23%	31.58%

All 261 Basic Materials stocks →

Constellium SE (CSTM) key facts

Strength: Constellium SE’s revenue for fiscal 2025 (year ended December 2025) was $8.4 billion, up 15.2% from fiscal 2024.
Constellium SE (CSTM) is an Aluminum company in the Basic Materials sector, listed on the New York Stock Exchange.
As of October 16, 2026, CSTM traded at $25.47, a market capitalization of $3.5 billion.
Return on equity was 32.2% and debt-to-equity 1.53.
Its Piotroski F-score is 9 out of 9 and its Altman Z-score is 2.47 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.