Saturday 7 November 2026
Export CSPI’s income statement to Excel — free account
CSP Inc.
CSPI Technology Information Technology Services
CSP Inc.’s revenue for fiscal 2025 (year ended September 2025) was $58.7 million, up 6.36% from fiscal 2024.
- Revenue
- −6.80%
- EPS
- −200.0%
- Free cash flow
- +113.4%
Quarter to June 2026, against a year earlier
7.37
0.20
+2.79%
Follow CSPI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 103 | 88 | 73 | 79 | 62 | 49 | 54 | 65 | 55 | 59 | 57 | (6.1%) | — | — | — | — | |
| Gross margin, % | 24.23 | 24.21 | 25.23 | 22.80 | 27.78 | 32.82 | 34.63 | 33.91 | 34.15 | 31.52 | 33.08 | +7.3 pt | ||||||
| EBT | 4 | 3 | (1) | 0 | (1) | 1 | 2 | 5 | 0 | (2) | (1) | n/m | ||||||
| EBT margin, % | 3.48 | 3.85 | (1.52) | (0.56) | (1.72) | 1.38 | 3.57 | 7.32 | (0.76) | (2.83) | (2.38) | (6.3) pt | ||||||
| Net income | 3 | 3 | (2) | 0 | (1) | 0 | 2 | 5 | 0 | 0 | (1) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 14.32 | 11.88 | 9.54 | 10.07 | 7.67 | 5.93 | 6.38 | 7.38 | 6.11 | 6.32 | 5.95 | (8.7%) | |||||
| Earnings | 0.35 | 0.32 | 1.81 | (0.04) | (0.18) | 0.08 | 0.21 | 0.56 | (0.04) | (0.01) | (0.07) | n/m | ||||||
| Cash flow | 0.69 | 0.36 | 0.38 | (0.42) | 0.03 | 0.23 | 0.31 | 0.45 | 0.47 | 0.24 | (0.11) | (11.0%) | ||||||
| Capex | (0.10) | (0.03) | (0.06) | (0.11) | (0.03) | (0.01) | (0.03) | (0.03) | (0.02) | (0.04) | (0.04) | (9.8%) | ||||||
| Free cash flow | 0.59 | 0.33 | 0.32 | (0.53) | 0.00 | 0.22 | 0.29 | 0.41 | 0.44 | 0.20 | (0.15) | (11.2%) | ||||||
| Book value | 2.45 | 2.82 | 4.42 | 3.88 | 3.67 | 4.10 | 4.57 | 5.27 | 5.23 | 4.79 | 4.63 | +7.8% | ||||||
| Shares, m | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | +2.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 14.84 | 17.34 | 3.76 | 0.00 | 0.00 | 55.88 | 18.00 | 16.05 | 0.00 | 0.00 | 0.00 | 12.6 | |||||
| P/S | 0.36 | 0.47 | 0.70 | 0.67 | 0.56 | 0.75 | 0.56 | 1.21 | 2.13 | 1.83 | 1.24 | 0.9 | ||||||
| P/B | 2.09 | 1.97 | 1.51 | 1.73 | 1.18 | 1.09 | 0.79 | 1.69 | 2.48 | 2.41 | 1.59 | 1.7 | ||||||
| EV/Sales | 0.23 | 0.35 | 0.35 | 0.44 | 0.29 | 0.36 | 0.13 | 0.82 | 1.58 | 1.37 | 0.81 | 0.6 | ||||||
| EV/FCF | 5.59 | 12.60 | 10.56 | (8.38) | 1,263.35 | 9.91 | 2.92 | 14.68 | 21.79 | 42.46 | (32.18) | 137.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 5 | 3 | 3 | (3) | 0 | 2 | 3 | 4 | 4 | 2 | (1) | (8.4%) | |||||
| Capex | (1) | 0 | 0 | (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (7.2%) | ||||||
| Free cash flow | 4 | 2 | 2 | (4) | 0 | 2 | 2 | 4 | 4 | 2 | (1) | (8.6%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 24 | 24 | 34 | 27 | 29 | 31 | 29 | 35 | 36 | 30 | 29 | +2.4% | |||||
| Net debt | (13) | (10) | (25) | (18) | (17) | (19) | (24) | (25) | (31) | (27) | (25) | +8.5% | ||||||
| Shareholders’ equity | 18 | 21 | 34 | 30 | 30 | 34 | 39 | 46 | 47 | 45 | 44 | +10.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.21 | 4.46 | 24.24 | (0.65) | (2.56) | 1.14 | 2.59 | 6.93 | (0.48) | (0.13) | (0.96) | (5.3) pt | |||||
| ROIC | 52.19 | 20.06 | (11.18) | (4.08) | (7.17) | (5.73) | (0.16) | 5.58 | (7.01) | (11.34) | (9.70) | (63.5) pt | ||||||
| ROE | 13.40 | 12.41 | 50.52 | (1.16) | (4.82) | 2.09 | 4.90 | 11.48 | (0.70) | (0.20) | (1.44) | (13.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 185 | 200 | 124 | 114 | 112 | 112 | 117 | 112 | 111 | 123 | — | (4.4%) | |||||
| Revenue/emp, $m | 0.56 | 0.44 | 0.59 | 0.69 | 0.55 | 0.44 | 0.46 | 0.58 | 0.50 | 0.48 | — | (1.7%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026
CSP Inc. vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TSSI TSS Inc. | $167.9M | 10.6× | 26.4× | +19.52% (above 0%: growing) | n/m | +49.18% (above 0%: growing) | 17.24% | 0.00% | Compare |
| ALYAF Alithya Group Inc. | $133.6M | — (loss-making) | — (loss-making) | −15.47% (below 0%: shrinking) | n/m | −10.24% (below 0%: shrinking) | 30.36% | (0.05%) | Compare |
| QXL Quantum X Labs Inc. | $75.9M | — (loss-making) | — | −87.15% (below 0%: shrinking) | n/m | −160.00% (below 0%: shrinking) | 100.00% | 831.40% | Compare |
| TTEC TeleTech Holdings, Inc. | $73.0M | — (loss-making) | — (loss-making) | −11.31% (below 0%: shrinking) | n/m | −54.78% (below 0%: shrinking) | 21.44% | 2.42% | Compare |
| CSPI CSP Inc. | $72.3M | — (loss-making) | 17.1× | −6.80% (below 0%: shrinking) | n/m | +113.35% (above 0%: growing) | 30.09% | (10.71%) | |
| WYY WidePoint Corporation | $61.8M | — (loss-making) | 256× | +1.92% (above 0%: growing) | n/m | −103.84% (below 0%: shrinking) | 15.39% | 0.03% | Compare |
| CTM Castellum, Inc. | $44.9M | — (loss-making) | — (loss-making) | +0.56% (above 0%: growing) | n/m | −234.29% (below 0%: shrinking) | 36.05% | (3.84%) | Compare |
| SAIH SAIHEAT Limited | $39.4M | — (loss-making) | — | — | n/m | −2,693.33% (below 0%: shrinking) | 11.20% | 0.00% | Compare |
| TDTH Trident Digital Tech Holdings Ltd | $38.0M | — | — | — | — | — | — | — | Compare |
| Median of peers | $67.4M | — | — | −5.38% | — | −103.84% | 21.44% | 0.00% |
Pay and ownership Proxy statement filed 30 December 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.04m | 1.18m | 89.84 |
| 2024 | 1.20m | 2.03m | 149.66 |
Ownership
Directors and executive officers, together
15.00%
Joseph R. Nerges
14.10%
Victor Dellovo*
8.10%
Visionary Wealth Advisors
7.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement