Australian Oilseeds Holdings Limited
COOT Consumer Defensive Packaged Foods
Australian Oilseeds Holdings Limited’s revenue for fiscal 2025 (year ended June 2025) was $27.0 million, up 22.1% from fiscal 2024. In the quarter to December 2025, EPS grew 106.6% and free cash flow fell 52,908.2%, each against the same quarter a year earlier. Revenue growth for three consecutive years.
Follow COOT
Australian Oilseeds Holdings Limited (COOT) Altman Z-score
Australian Oilseeds Holdings Limited's Altman Z-score for fiscal 2025 is 0.53, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 0.53 | (0.42) |
| FY2024 | 0.94 | (2.57) |
| FY2023 | 3.52 | (0.77) |
| FY2022 | 4.29 | 0.07 |
| FY2022 | 4.22 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (0.38) | — | −0.46 | |
| Retained earnings / total assets | (0.56) | — | −0.79 | |
| EBIT / total assets | 0.00 | — | −0.00 | |
| Market value of equity / total liabilities | 0.92 | — | 0.55 | |
| Sales / total assets | 1.22 | — | 1.22 | |
| Altman Z-score | Distress zone | 0.53 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −4.16 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| UCFI CN Healthy Food Tech Group Corp compare | 8.7× |
| JVA Coffee Holding Co., Inc. compare | 4.5× |
| COOT Australian Oilseeds Holdings Limited | 0.5× |
| HAIN The Hain Celestial Group, Inc. compare | −0.1× |
| BOF BranchOut Food Inc. compare | −0.3× |
| LSF Laird Superfood, Inc. compare | −3.6× |
| BRLS Borealis Foods Inc. compare | −4.1× |
| SRXH SRX Global Inc. compare | −6.4× |
| YGFGF YanGuFang International Group Co., Ltd. compare | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets